RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Tsodilo Resources Limited

Basic Materials CA TSD

0.145CAD
0.005(3.57%)

Last update at 2024-12-23T18:44:00Z

Day Range

0.140.18
LowHigh

52 Week Range

0.110.39
LowHigh

Fundamentals

  • Previous Close 0.14
  • Market Cap10.44M
  • Volume16500
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.59846M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.03

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax -1.31621M -0.65492M -0.29761M -1.01544M -1.30138M
Minority interest - - - - -
Net income -1.31621M -0.65492M -0.29761M -1.01544M -1.30138M
Selling general administrative 1.37M 0.78M 0.80M 1.04M 1.29M
Selling and marketing expenses - - - - -
Gross profit - 0.00000M -0.00091M -0.00120M -0.00125M
Reconciled depreciation - 0.00000M 0.00091M 0.00120M 0.00125M
Ebit -1.17900M -0.73730M -0.76555M -0.99758M -1.14219M
Ebitda -1.37397M -0.78084M -0.79985M -1.03795M -1.28670M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.37397M -0.78084M -0.80076M -1.03915M -1.28794M
Other operating expenses - - - - -
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.00000M 0.00000M 0.00000M 0.00004M 0.00006M
Net interest income 0.00000M 0.00000M 0.00000M 0.00004M 0.00006M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.37M 0.78M 0.80M 1.04M 1.29M
Cost of revenue - 0.00000M 0.00091M 0.00120M 0.00125M
Total other income expense net 0.06M 0.13M 0.50M 0.02M -0.01349M
Discontinued operations - - - - -
Net income from continuing ops -1.31621M -0.65492M -0.29761M -1.01544M -1.30138M
Net income applicable to common shares -1.31621M -0.65492M -0.29761M -1.01544M -1.30138M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5.60M 5.81M 7.07M 7.38M 7.74M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.28M 2.68M 1.85M 1.88M 1.60M
Total stockholder equity 2.31M 3.13M 5.22M 5.50M 6.14M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - 50.90M 49.52M 49.28M
Capital stock 51.40M 50.94M 50.90M 49.52M 49.28M
Retained earnings -54.32164M -53.17028M -51.15057M -49.83436M -49.17944M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.00186M 0.04M 0.00471M 0.00562M 0.00560M
Cash and equivalents - - - - -
Total current liabilities 3.28M 2.67M 1.83M 1.88M 1.60M
Current deferred revenue - - - - -
Net debt 1.93M 1.57M 0.93M 1.05M 1.03M
Short term debt - - - - -
Short long term debt 1.93M 1.61M 0.94M 1.06M 1.04M
Short long term debt total - - - - -
Other stockholder equity - - -6.41024M -5.82344M -5.65196M
Property plant equipment - - 7.03M 7.31M 7.70M
Total current assets 0.04M 0.10M 0.04M 0.07M 0.04M
Long term investments - - - - -
Net tangible assets - - 5.22M 5.50M 6.14M
Short term investments - - - - -
Net receivables 0.04M 0.06M 0.04M 0.06M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - - 0.78M 0.74M 0.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 5.56M 5.71M 7.03M 7.31M 7.70M
Capital lease obligations 0.01M 0.02M 0.02M - -
Long term debt total - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments -0.28642M 0.29M -0.13658M -1.23957M -3.52166M
Change to liabilities 0.28M 0.24M 0.08M 0.27M -0.11642M
Total cashflows from investing activities -0.28642M 0.21M -0.13658M -1.23957M -2.02166M
Net borrowings -0.03701M -0.06168M -0.06168M 0.19M 0.19M
Total cash from financing activities 0.77M -0.06168M -0.06168M 0.19M 1.50M
Change to operating activities 0.23M 0.20M 0.43M 0.28M 0.28M
Net income -1.31621M -0.65492M -0.29761M -1.01544M -1.30138M
Change in cash -0.00091M 0.00002M -0.00188M -1.07373M -3.13412M
Begin period cash flow 0.00562M 0.00560M 0.00748M 1.08M 4.22M
End period cash flow 0.00471M 0.00562M 0.00560M 0.00748M 1.09M
Total cash from operating activities -0.49968M -0.22398M 0.14M -0.02882M -1.19277M
Issuance of capital stock 0.80M - - - -
Depreciation 0.00927M 0.00927M 0.00091M 0.00120M 0.00125M
Other cashflows from investing activities - 0.08M 0.08M 0.08M 0.08M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.02M -0.02860M 0.01M 0.19M -0.13709M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.02191M -0.02191M -0.02191M -0.02191M 1.50M
Change to netincome 0.28M 0.02M -0.08986M 0.25M 0.36M
Capital expenditures 0.29M 0.29M 0.34M 1.25M 3.52M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.53M 0.41M 0.52M 0.74M -0.25352M
Stock based compensation 0.29M 0.04M 0.11M - -
Other non cash items 0.00253M - - - -
Free cash flow -0.78610M -0.51484M -0.20197M -1.27997M -4.71443M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
TSD
Tsodilo Resources Limited
0.005 3.57% 0.14 - - - 3.32 -10.5082
MTA
Metalla Royalty & Streaming Ltd
-0.06 1.62% 3.64 - 117.65 92.42 1.27 67.33 -49.391
ABRA
AbraSilver Resource Corp
-0.01 0.42% 2.35 - - - 9.52 -5.6249
BRVO
Bravo Mining Corp
-0.04 2.26% 1.73 - - 2049.64 3.04 -30.5876
GOT
Goliath Resources Ltd
-0.02 1.90% 1.03 - - - 44.10 -4.1689

Reports Covered

Stock Research & News

Profile

Tsodilo Resources Limited, an exploration stage company, acquires, explores, and develops mineral properties in the Republic of Botswana. It explores for diamond, copper, cobalt, iron, and base and precious metals. The company owns 100% interests in the Gcwihaba project comprising five base, precious, platinum group, and rare earth metal prospecting licenses located in the northwest Botswana; the BK16 kimberlite project and the PL369/2014 project located in the Orapa Kimberlite Field in Botswana; and the Newdico that consists of 1 industrial mineral prospecting license located in Botswana. It also holds an interest in the gold and silver exploration license located in the Barberton Greenstone belt in the Mpumalanga province of South Africa. The company was formerly known as Trans Hex International Ltd. and changed its name to Tsodilo Resources Limited in April 2002. Tsodilo Resources Limited was incorporated in 1995 and is headquartered in Toronto, Canada.

Tsodilo Resources Limited

1 King Street West, Toronto, ON, Canada, M5H 1A1

Key Executives

Name Title Year Born
Mr. James Michael Bruchs B.Sc. Chairman & CEO NA
Dr. Gary A. Bojes CPA, CPA, Ph.D. Chief Financial Officer NA
Dr. Michiel C. J. de Wit Technical Advisor NA
Dr. Alistair B. Jeffcoate Chief Geologist & Project Mang. NA
Stephen S. McCullough F.C.A. Chief Financial Officer NA
Dr. Alistair B. Jeffcoate Chief Geologist & Project Manager NA
Bettina Bruchs M.A. Corporate Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.