RY 173.53 0.0461% SHOP 159.5 1.56% TD 76.22 0.8068% ENB 60.09 0.0333% BN 82.79 0.988% TRI 234.13 -0.1706% CNQ 43.47 0.6949% CP 105.63 0.4756% CNR 148.07 0.5637% BMO 139.11 -0.2152% BNS 77.03 -0.0649% CSU 4547.4502 0.8243% CM 92.53 0.2383% MFC 44.05 0.0454% ATD 80.59 0.1989% NGT 54.92 0.1459% TRP 66.54 0.2561% SU 50.61 0.4765% WCN 248.6 1.1885% L 191.07 -0.4325%

Vendetta Mining Corp

Basic Materials CA VTT

0.015CAD
-(-%)

Last update at 2024-12-24T14:30:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap5.44M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.59572M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Income before tax -0.66619M -2.43576M -1.58144M -0.64885M -1.94364M
Minority interest - - - - -
Net income -0.66619M -2.43576M -1.58144M -0.64885M -1.94364M
Selling general administrative 0.16M 0.28M 0.23M 0.38M 0.56M
Selling and marketing expenses - 0.00004M 0.00005M 0.00001M 0.00002M
Gross profit -0.03605M -0.00322M -0.00033M -0.00047M -0.00067M
Reconciled depreciation 0.04M 0.00322M 0.00033M 0.00047M 0.00067M
Ebit - -2.41576M -1.22329M -0.72613M -0.74766M
Ebitda - -2.41254M -1.22296M -0.72566M -0.74699M
Depreciation and amortization - 0.00322M 0.00033M 0.00047M 0.00067M
Non operating income net other - - - - -
Operating income -0.65601M -2.41576M -1.22329M -0.72613M -0.74766M
Other operating expenses - 2.57M 1.22M 0.73M 0.86M
Interest expense 0.01M 0.00789M 0.25M 0.28M 1.13M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.01079M -0.00789M -0.24727M -0.27954M -1.13322M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.17M 0.25M 0.28M 1.25M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.66M 2.57M 1.22M 0.73M 0.86M
Cost of revenue 0.04M 0.00322M 0.00033M 0.00047M 0.00067M
Total other income expense net 0.00060M 0.15M -0.11087M 0.36M 0.05M
Discontinued operations - - - - -
Net income from continuing ops -0.66619M -2.43576M -1.58144M -0.64885M -1.94364M
Net income applicable to common shares - -2.43576M -1.58144M -0.64885M -1.94364M
Preferred stock and other adjustments - - - - -
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Total assets 6.10M 6.42M 7.66M 6.31M 6.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.00299M - - -
Total liab 0.88M 0.54M 0.44M 3.19M 4.12M
Total stockholder equity 5.21M 5.88M 7.21M 3.12M 2.08M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - 27.56M 26.24M 20.72M 18.95M
Capital stock 27.56M 27.56M 26.24M 20.72M 18.95M
Retained earnings -23.96232M -23.29613M -20.86036M -19.27892M -18.63007M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.02M 0.29M 1.52M 0.25M 0.16M
Cash and equivalents - - - - -
Total current liabilities 0.88M 0.50M 0.44M 3.19M 4.12M
Current deferred revenue - - - - -
Net debt - - - 2.34M 3.42M
Short term debt - - - - -
Short long term debt - - - 2.59M 3.58M
Short long term debt total - - - - -
Other stockholder equity - 1.61M 1.83M 1.68M 1.75M
Property plant equipment - 6.08M 6.01M 6.01M 6.01M
Total current assets 0.05M 0.34M 1.65M 0.30M 0.18M
Long term investments - - - - -
Net tangible assets - 5.88M 7.21M 3.12M 2.08M
Short term investments - - - - -
Net receivables 0.02M 0.02M 0.11M 0.04M 0.00236M
Long term debt - - - - -
Inventory - - - - -
Accounts payable - 0.09M 0.27M 0.36M 0.37M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 6.04M 6.08M 6.01M 6.01M 6.01M
Capital lease obligations 0.05M 0.07M - - -
Long term debt total - - - - -
Breakdown 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Type yearly yearly yearly yearly yearly
Date 2024-05-31 2023-05-31 2022-05-31 2021-05-31 2020-05-31
Investments - - - 0.00000M -0.06052M
Change to liabilities - -0.13610M -0.07955M 0.10M -0.18041M
Total cashflows from investing activities - - - - -0.06052M
Net borrowings - -0.00329M -2.95430M -0.90869M -0.54566M
Total cash from financing activities -0.01988M 1.10M 2.65M 0.74M 1.24M
Change to operating activities - -0.00917M -0.01718M 0.02M 0.00069M
Net income -0.66619M -2.43576M -1.58144M -0.64885M -1.94364M
Change in cash -0.26729M -1.23119M 1.26M 0.10M 0.08M
Begin period cash flow 0.29M 1.52M 0.25M 0.16M 0.08M
End period cash flow 0.02M 0.29M 1.52M 0.25M 0.16M
Total cash from operating activities -0.24741M -2.33022M -1.38313M -0.64416M -1.09952M
Issuance of capital stock 0.00000M 0.93M 5.79M 1.71M 1.85M
Depreciation 0.04M 0.00322M 0.00033M 0.00047M 0.00067M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.09M -0.06585M -0.03941M 0.01M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.17M -0.18602M -0.06352M -0.06151M
Change to netincome - 0.16M 0.36M -0.07507M 1.01M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.38M -0.05739M -0.16258M 0.08M -0.16762M
Stock based compensation - - - - -0.07099M
Other non cash items 0.00561M 0.16M 0.36M -0.07507M 1.02M
Free cash flow -0.24741M -2.33022M -1.38313M -0.64416M -1.16004M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
VTT
Vendetta Mining Corp
- -% 0.01 - - - 1.04 -11.7302
SGML
Sigma Lithium Resources Corp
0.13 0.81% 16.23 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
0.01 0.95% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
- -% 2.20 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.07 3.59% 1.88 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Vendetta Mining Corp., an exploration company, engages in the acquisition and exploration of resource properties in Australia. The company explores for lead, zinc, and silver deposits. It holds 100% interest in the Pegmont Property consists of three granted mining leases and 1 exploration permit covering an area of approximately 8,290 hectares located in northwest Queensland, Australia. The company also has an option agreement to acquire 100% interest in the Killer Bore Property located in Queensland, Australia. The company was formerly known as Azincourt Resources Inc. and changed its name to Vendetta Mining Corp. in July 2010. Vendetta Mining Corp. was incorporated in 2009 and is headquartered in Vancouver, Canada.

Vendetta Mining Corp

409 Granville Street, Vancouver, BC, Canada, V6C 1T2

Key Executives

Name Title Year Born
Mr. Michael Jeffrey Williams Pres, CEO & Director 1963
Mr. Alastair Brownlow B.A., C.A., C.P.A. Chief Financial Officer 1986
Ms. Sheryl Elsdon Corp. Sec. 1978
Mr. Michael Jeffrey Williams President, CEO & Director 1963
Mr. Alastair Brownlow B.A., C.A., CPA Chief Financial Officer 1986
Ms. Sheryl Elsdon Corporate Secretary 1978

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.