0
Signin
countryflagCA

888-969-2592

RY 170.06 -0.4391% SHOP 146.45 -0.0137% TD 78.54 0.4605% ENB 63.205 1.1766% BN 79.82 0.9741% TRI 221.22 -0.8738% CNQ 45.03 -0.9241% CP 106.44 0.2354% CNR 143.84 -0.3326% BMO 140.27 0.5808% BNS 73.51 0.9753% CSU 4258.9448 -0.9172% CM 88.77 -0.3144% MFC 42.81 0.6584% ATD 74.89 -0.4784% NGT 57.67 2.2155% TRP 66.61 0.6954% SU 56.91 0.3173% WCN 252.55 -0.7038% L 176.59 -2.6301%

Ximen Mining Corp

Basic Materials CA XIM

0.06CAD
-0.015(20.00%)

Last update at 2025-01-14T19:48:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.090.33
LowHigh

Fundamentals

  • Previous Close 0.07
  • Market Cap4.42M
  • Volume330387
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.33925M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.11

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.94427M -5.65986M -5.81392M -7.30163M -5.60109M
Minority interest 0.00708M 0.00902M 0.00997M 0.16M 0.29M
Net income -4.93719M -5.65083M -5.80395M -7.29864M -5.57646M
Selling general administrative 1.36M 0.52M 1.44M 1.68M 0.95M
Selling and marketing expenses 0.54M 0.73M 0.76M 0.58M 0.42M
Gross profit -0.40323M -0.37877M -3.01248M -0.01594M -0.00493M
Reconciled depreciation 0.40M 0.38M 0.39M 0.02M 0.00493M
Ebit -4.89477M -5.60446M -5.58933M -7.08458M -6.98614M
Ebitda -4.49155M -5.22569M -5.19738M -7.06864M -6.98121M
Depreciation and amortization 0.40M 0.38M 0.39M 0.02M 0.00493M
Non operating income net other - - - - -
Operating income -4.89477M -5.60446M -5.58933M -7.08458M -6.98614M
Other operating expenses 5.52M 5.61M 5.70M 7.16M 6.99M
Interest expense 0.02M 0.00365M 0.02M 0.00140M 0.01M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.02440M -0.00365M -0.02386M -0.00140M -0.01004M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.64M 0.00356M 0.12M 0.07M -0.01459M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 5.11M 5.23M 2.69M 7.14M 6.98M
Cost of revenue 0.40M 0.38M 3.01M 0.02M 0.00493M
Total other income expense net 0.60M -0.04281M -0.09151M -0.14424M 1.40M
Discontinued operations - - - - -
Net income from continuing ops -4.94427M -5.65986M -5.81392M -7.30163M -5.60109M
Net income applicable to common shares - -5.65083M -5.80395M -7.29864M -5.57646M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 3.22M 4.46M 3.21M 4.09M 2.85M
Intangible assets 0.10M 0.10M 0.10M - -
Earning assets - - - - -
Other current assets - 0.09M 0.09M 0.46M 0.44M
Total liab 1.77M 1.48M 0.87M 1.79M 2.33M
Total stockholder equity 1.31M 2.84M 2.19M 2.14M 0.22M
Deferred long term liab - - - - -
Other current liab 0.16M 1.14M 0.49M 0.81M 0.92M
Common stock - 42.17M 35.96M 30.45M 22.42M
Capital stock 45.00M 42.17M 35.96M 30.45M 22.42M
Retained earnings -45.94743M -41.07233M -35.85553M -30.39606M -23.14264M
Other liab - - 0.12M 0.61M 0.61M
Good will - - - - -
Other assets - 0.18M 0.13M 0.13M 0.10M
Cash 0.00386M 0.45M 0.00995M 0.72M 0.04M
Cash and equivalents - - - - -
Total current liabilities 1.77M 1.48M 0.74M 1.18M 1.72M
Current deferred revenue - - - - -
Net debt 0.05M - - - -
Short term debt - - - - -
Short long term debt 0.05M - - 0.01M -
Short long term debt total - - - - -
Other stockholder equity - 1.74M 2.09M 2.09M 0.94M
Property plant equipment - 2.98M 2.70M 2.00M 1.80M
Total current assets 0.25M 1.30M 0.38M 1.97M 0.95M
Long term investments - - - - -
Net tangible assets - 2.84M 2.19M 2.14M 0.22M
Short term investments 0.02M 0.09M 0.12M 0.16M 0.36M
Net receivables - 0.16M 0.16M 0.84M 0.06M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.87M 0.32M 0.20M 0.34M 0.58M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M 0.18M 0.13M 0.13M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 2.97M 3.16M 2.83M 2.12M 1.89M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.14022M 0.04M 0.08M 0.08M -0.03393M
Change to liabilities - 0.21M -0.01861M -0.26311M 0.36M
Total cashflows from investing activities - -0.77883M -0.90788M -0.24494M -0.20488M
Net borrowings - -0.20000M -0.32350M 0.07M 0.07M
Total cash from financing activities 2.69M 5.92M 3.81M 5.42M 2.42M
Change to operating activities - -0.53900M 0.37M -0.46571M -0.09658M
Net income -4.94427M -5.65986M -5.81392M -7.30163M -5.60109M
Change in cash -0.44944M 0.44M -0.70863M 0.68M 0.02M
Begin period cash flow 0.45M 0.00995M 0.72M 0.04M 0.02M
End period cash flow 0.00386M 0.45M 0.00995M 0.72M 0.04M
Total cash from operating activities -2.99892M -4.69404M -3.61433M -4.50133M -2.20161M
Issuance of capital stock 1.92M 6.12M 4.05M 4.84M 1.16M
Depreciation 0.40M 0.38M 0.39M 0.02M 0.00493M
Other cashflows from investing activities - -0.07375M -0.07375M -0.02750M -0.02750M
Dividends paid - - - - -
Change to inventory - - - 0.02M 0.27M
Change to account receivables 0.02M 0.00801M 0.05M -0.02053M -0.27293M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.82M -0.20000M 3.81M 0.82M 1.27M
Change to netincome - 0.91M 1.45M 3.51M 3.10M
Capital expenditures 0.14M 0.74M 0.99M 0.22M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.61M -0.32784M 0.35M -0.72882M 0.27M
Stock based compensation 0.69M 0.00000M 0.53M 1.01M 0.31M
Other non cash items -0.78236M 0.91M 0.62M 2.29M 2.75M
Free cash flow -3.14373M -5.43872M -4.60321M -4.71877M -2.26161M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
XIM
Ximen Mining Corp		 -0.015 20.00% 0.06 - - - 9.37 -3.9479
ARTG
Artemis Gold Inc		 0.09 0.62% 14.66 - 11.72 - 5.16 -30.8158
SGD
Snowline Gold Corp.		 0.07 1.34% 5.29 - - - 12.88 28697.45 -36.1728
MAU
Montage Gold Corp		 0.08 3.69% 2.25 - 67.11 - 12.04 -11.3108
NFG
New Found Gold Corp		 -0.08 3.10% 2.50 - - - 8.85 -11.0158

Reports Covered

Stock Research & News

View All

Profile

Ximen Mining Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Canada. It primarily explores for gold, silver, lead, zinc, and molybdenum deposits. The company owns a 100% interest in its precious metal projects, including the Amelia Gold Mine, Kenville Gold Mine, and the Brett Epithermal Gold Project located in southern British Columbia. It also owns a 100% interest in the Treasure Mountain Silver Project located in southern British Columbia. The company was formerly known as Elm Tree Minerals Inc. and changed its name to Ximen Mining Corp. in September 2013. Ximen Mining Corp. was incorporated in 2006 and is headquartered in Vancouver, Canada.

Ximen Mining Corp

888 Dunsmuir Street, Vancouver, BC, Canada, V6C 3K4

Key Executives

Name Title Year Born
Mr. Christopher Ross Anderson Pres, CEO & Director NA
Ms. Nicolette A. Keith B.A., CPA, CGA, CPA Chief Financial Officer 1971
Mr. Allan J. Beaton P. Geo, P.Eng., P.Eng. Mining Active Member of Technical Team & Advisor 1950
Dr. Mathew Ball P.Geo. VP of Exploration NA
Mr. Christopher Ross Anderson President, CEO & Director NA
Mr. Roy Davis ARSM, BSc CFO & Director NA
Dr. Mathew Ball P.Geo. Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.