RY 160.0 1.8784% SHOP 136.33 4.2916% TD 84.63 1.6332% ENB 61.52 0.1628% BN 72.41 3.1775% TRI 247.36 0.7987% CNQ 42.21 1.9812% CP 108.09 2.8645% CNR 140.3 1.3143% BMO 139.17 1.5691% BNS 68.87 1.012% CSU 4698.7998 1.5169% CM 80.73 1.5344% MFC 42.33 3.2439% ATD 67.77 -0.5576% NGT 66.45 0.7734% TRP 67.71 0.6092% SU 52.65 1.7981% WCN 266.11 0.6658% L 187.43 1.1167%
Last update at 2025-03-16T23:40:00Z
IDP Education's (ASX:IEL) Dividend Will Be A$0.09
Mon 03 Mar 25, 08:32 PMIDP Education Limited Just Missed EPS By 22%: Here's What Analysts Think Will Happen Next
Sat 01 Mar 25, 11:20 PMIDP Education First Half 2025 Earnings: Revenues Miss Expectations
Fri 28 Feb 25, 08:07 PM3 ASX Stocks That May Be Priced Below Their Estimated Intrinsic Value
Thu 30 Jan 25, 08:02 AMIDP Education Limited (ASX:IEL) is a favorite amongst institutional investors who own 90%
Sat 04 Jan 25, 10:01 PMIDP Education (ASX:IEL) Is Reinvesting At Lower Rates Of Return
Thu 19 Dec 24, 03:43 AMThe past three years for IDP Education (ASX:IEL) investors has not been profitable
Thu 28 Nov 24, 08:18 PMIs There An Opportunity With IDP Education Limited's (ASX:IEL) 49% Undervaluation?
Fri 08 Nov 24, 12:12 AM| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | 207.31M | 152.13M | 58.86M | 102.57M | 95.37M |
| Minority interest | -0.57700M | -0.23600M | -0.53700M | -0.34700M | -0.31200M |
| Net income | 148.52M | 102.60M | 39.68M | 67.87M | 67.87M |
| Selling general administrative | 286.93M | 234.53M | 174.56M | 179.48M | 196.55M |
| Selling and marketing expenses | 44.63M | 30.32M | 18.08M | 25.35M | 29.73M |
| Gross profit | 328.04M | 238.23M | 120.78M | 174.07M | 598.14M |
| Reconciled depreciation | 50.47M | 38.23M | 37.59M | 40.89M | 17.92M |
| Ebit | 217.68M | 155.42M | 61.85M | 104.12M | 97.41M |
| Ebitda | 268.15M | 193.65M | 99.43M | 145.01M | 115.33M |
| Depreciation and amortization | 50.47M | 38.23M | 37.59M | 40.89M | 17.92M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 220.57M | 159.29M | 56.90M | 102.66M | 97.41M |
| Other operating expenses | 544.73M | 474.77M | 349.06M | 346.48M | 497.54M |
| Interest expense | 10.38M | 3.29M | 2.98M | 1.55M | 2.04M |
| Tax provision | 58.21M | 49.29M | 19.40M | 34.76M | 29.06M |
| Interest income | 2.86M | 0.87M | 1.62M | 4.41M | 4.64M |
| Net interest income | -13.37700M | -6.74900M | -5.28200M | -1.55000M | -1.74200M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 58.21M | 49.29M | 19.40M | 34.76M | 29.06M |
| Total revenue | 981.92M | 793.33M | 528.74M | 587.11M | 598.14M |
| Total operating expenses | 751.70M | 628.36M | 463.53M | 479.54M | 497.54M |
| Cost of revenue | 653.88M | 555.10M | 407.97M | 413.04M | 210.92M |
| Total other income expense net | -9.53300M | -6.09300M | -1.07000M | 0.19M | -2.03900M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 149.10M | 102.84M | 39.46M | 67.81M | 66.31M |
| Net income applicable to common shares | 148.52M | 102.60M | 39.68M | 67.87M | 66.63M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 1256.33M | 1233.47M | 974.79M | 695.44M | 701.92M |
| Intangible assets | - | 278.58M | 247.58M | 69.76M | 89.68M |
| Earning assets | - | - | - | - | - |
| Other current assets | 34.97M | 127.06M | 63.68M | 41.64M | 9.33M |
| Total liab | 732.95M | 716.02M | 519.42M | 307.45M | 309.00M |
| Total stockholder equity | 522.57M | 517.17M | 455.68M | 388.53M | 393.27M |
| Deferred long term liab | - | 12.15M | 23.67M | 16.31M | 5.94M |
| Other current liab | 78.44M | 83.51M | 51.85M | 41.77M | 79.80M |
| Common stock | 282.37M | 271.47M | 276.89M | 278.14M | 270.96M |
| Capital stock | - | 271.47M | 276.89M | 278.14M | 270.96M |
| Retained earnings | 248.29M | 240.79M | 188.30M | 123.27M | 115.47M |
| Other liab | - | 59.70M | 51.82M | 11.39M | 11.56M |
| Good will | 250.67M | 259.59M | 166.01M | 39.69M | 38.96M |
| Other assets | - | 69.74M | 69.92M | 47.58M | 31.38M |
| Cash | 107.62M | 166.63M | 196.61M | 306.95M | 307.09M |
| Cash and equivalents | - | - | 196.61M | 0.00000M | 220.00M |
| Total current liabilities | 298.69M | 351.29M | 229.62M | 170.84M | 170.31M |
| Current deferred revenue | 60.99M | 97.35M | 70.81M | 46.22M | 34.52M |
| Net debt | 288.04M | 162.94M | 59.81M | -163.84800M | -162.69500M |
| Short term debt | 23.80M | 24.53M | 18.44M | 17.88M | 17.26M |
| Short long term debt | - | - | - | - | - |
| Short long term debt total | 395.66M | 329.56M | 256.41M | 143.10M | 144.39M |
| Other stockholder equity | -1.70300M | -523.16300M | -470.66800M | -405.63900M | -387.81800M |
| Property plant equipment | - | 142.91M | 117.20M | 101.65M | 106.81M |
| Total current assets | 473.56M | 473.93M | 370.17M | 431.82M | 429.15M |
| Long term investments | - | 8.72M | 3.90M | 4.94M | 5.93M |
| Net tangible assets | - | -20.99600M | 42.08M | 279.08M | 264.63M |
| Short term investments | 13.48M | - | - | - | - |
| Net receivables | 317.48M | 160.94M | 93.19M | 72.44M | 91.99M |
| Long term debt | - | 209.00M | 156.45M | 56.74M | 59.83M |
| Inventory | - | 19.31M | 16.70M | 10.79M | 20.75M |
| Accounts payable | 135.46M | 145.90M | 88.52M | 64.96M | 38.73M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -6.39300M | 4.91M | -9.51000M | -12.88400M | 6.84M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | 270.96M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | -4.22400M | -11.00500M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 345.86M | 31.32M | 28.02M | 16.26M | 14.60M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 782.77M | 759.54M | 604.61M | 263.62M | 272.76M |
| Capital lease obligations | - | 120.56M | 99.96M | 86.36M | 84.56M |
| Long term debt total | - | - | 237.98M | 125.22M | 127.13M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Investments | -124.11400M | -290.27700M | -0.17200M | -1.78800M | -0.69600M |
| Change to liabilities | 69.38M | 35.01M | 37.97M | -34.78700M | 16.66M |
| Total cashflows from investing activities | -124.11400M | -290.27700M | -19.64600M | -24.21000M | -20.37000M |
| Net borrowings | 29.68M | 80.65M | -22.30900M | -15.47800M | -4.30400M |
| Total cash from financing activities | -75.20900M | 37.51M | -95.72100M | 197.07M | -48.36700M |
| Change to operating activities | -12.36100M | -11.65000M | -0.06900M | -9.43900M | 1.38M |
| Net income | 148.52M | 102.60M | 39.68M | 68.11M | 66.63M |
| Change in cash | -29.98200M | -110.34000M | -0.14100M | 251.03M | 7.25M |
| Begin period cash flow | 196.61M | 306.95M | 307.09M | 56.06M | 48.81M |
| End period cash flow | 166.63M | 196.61M | 306.95M | 307.09M | 56.06M |
| Total cash from operating activities | 170.28M | 140.63M | 116.90M | 75.19M | 74.70M |
| Issuance of capital stock | - | - | 0.41M | 0.61M | 4.94M |
| Depreciation | 38.71M | 31.83M | 30.27M | 30.26M | 17.92M |
| Other cashflows from investing activities | -85.16800M | -260.62900M | 0.67M | -1.78800M | -0.69600M |
| Dividends paid | -96.02600M | -37.57500M | -64.25000M | -19.08300M | 47.07M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -106.53400M | -36.96300M | -12.79000M | 8.30M | -32.76300M |
| Sale purchase of stock | -8.86800M | -5.56700M | -9.56700M | 231.02M | -1.93000M |
| Other cashflows from financing activities | -22.72600M | 80.65M | 39.26M | -1.47800M | 14.70M |
| Change to netincome | 11.62M | 13.92M | 6.12M | 2.51M | 8.04M |
| Capital expenditures | 38.95M | 29.65M | 20.14M | 22.42M | 19.67M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -106.53400M | -36.96300M | -12.79000M | 8.30M | 0.30M |
| Stock based compensation | 7.57M | 5.17M | 2.16M | 1.63M | - |
| Other non cash items | -16.95400M | 6.20M | 46.95M | -23.18900M | -84.54600M |
| Free cash flow | 131.33M | 110.99M | 96.76M | 52.76M | 55.03M |
Sector: Consumer Defensive Industry: Education & Training Services
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IEL IDP Education Ltd |
0.21 2.15% | 9.96 | 27.53 | 15.38 | 2.78 | 4.21 | 2.95 | 12.94 |
| GEM G8 Education Ltd |
0.01 1.18% | 1.29 | 15.81 | 13.12 | 1.01 | 1.13 | 1.75 | 8.30 |
| NDO Nido Petroleum Ltd |
0.005 0.58% | 0.87 | 14.08 | 11.25 | 1.18 | 1.63 | 2.34 | 14.74 |
| 3PL 3P Learning Ltd |
0.005 0.74% | 0.69 | - | 50.76 | 1.70 | 1.33 | 1.74 | 23.72 |
| EVO Embark Education Group LImited |
0.01 1.33% | 0.76 | 15.00 | 8.29 | 1.69 | 1.59 | 11.04 | 15.32 |
IDP Education Limited engages in the placement of students into education institutions in Australia, the United Kingdom, the United States, Canada, New Zealand, and Ireland. Its services include counselling, application processing, pre-departure guidance, student placement and examinations, English language teaching, client relations, online student recruitment, as well as examinations support and shared services. The company is also involved in the distribution and administration of International English Language Testing System tests for study, work, and migration purposes. In addition, it operates English language schools; and provides digital marketing and event services. The company was founded in 1969 and is headquartered in Docklands, Australia.
Melbourne Quarter 2, Docklands, VIC, Australia, 3008
| Name | Title | Year Born |
|---|---|---|
| Mr. Murray Walton | Interim CEO & CFO | NA |
| Mr. Harmeet Pental | Chief Operating Officer | NA |
| Mr. Andrew David Barkla | Sr. Advisor | NA |
| Mr. Warwick Freeland | Chief Strategy Officer & MD of IELTS Australia | NA |
| Ms. Ashley Warmbrand | Company Sec. & Gen. Counsel | NA |
| Mr. Craig Mackey | Director of Corp. Devel. | NA |
| Mr. Raja Sood | Regional Director of North Asia & Director of Global Marketing Operations | NA |
| Ms. Georgia Murphy | Gen. Mang. of People & Culture | NA |
| Mr. Neil Pearson | Chief Digital Marketing Officer | NA |
| Mr. Simon Emmett | Chief Exec. Officer of IDP Connect | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
CA 
AU
UK
US
NZ
Please wait processing your request...