Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.257 AUD -0.01 ( 3.02%)
Last update at 2026-11-12T04:59:00Z
VOLUME
288014
Market Cap
59.00M
P/E
13.00

Momentum Score

…

Nido Education Limited owns, operates, and manages long day early childhood education and care centers under the Nido Early School brand in Australia. It also provides establishment and management services to clients and third party incubator partners. The company was incorporated in 2021 and is based in Drummoyne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.26
Low
0.28
High
52 Week Price Range
0.22
Low
0.61
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public disclosures for Nido Education Ltd (ASX:NDO) are limited, and detailed operational and financial information is not widely available. The company appears positioned in the education services sector based on its listing and name, and if active in early-childhood or broader educational services it may benefit from demographic trends, government funding and demand for capacity expansion. These sector characteristics could make the company of interest to investors seeking exposure to education, subject to verification of its assets, performance and strategy.

Key investment risk is the limited transparency and disclosure, which creates material execution and liquidity risk and increases sensitivity to regulatory or funding changes in the education sector.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.27
Dividend Yield
9.36%
Revenue TTM
172.65M
Revenue Per Share
0.77
Gross Profit TTM
161.31M
Debt / Equity
1.90
ROE
3.46%
Net Debt
207.06M
ROCE
8.00%
Diluted EPS TTM
0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 8.90M 13.87M -21.75M -8.29M 1.64M
Net income 6.49M 14.65M -18.11M -6.78M 1.88M
Selling general administrative - 112.18M 81.64M 47.82M -
Gross profit 38.18M 154.59M 86.66M 57.94M 5.19M
Reconciled depreciation - 10.83M 6.77M 5.00M -
Ebit 24.21M 15.12M -20.35M -7.97M 3.62M
Ebitda 36.25M 25.95M -13.58M -2.97M 4.77M
Depreciation and amortization 12.04M 10.83M 6.77M 5.00M 1.15M
Operating income 24.21M 28.31M -20.35M -7.97M 2.91M
Other operating expenses 145.66M 135.32M 101.81M 58.89M 16.30M
Interest expense 19.46M 18.34M 1.41M 0.32M 1.98M
Tax provision - -0.78M -3.65M -1.52M -
Interest income - 0.77M 0.11M - -
Net interest income - -17.57M -12.33M -8.54M -
Income tax expense 2.41M -0.78M -3.65M -1.52M -0.25M
Total revenue 169.87M 163.63M 93.37M 57.94M 19.22M
Total operating expenses 13.96M 126.28M 95.09M 58.89M 2.28M
Cost of revenue 131.69M 9.04M 6.71M - 14.03M
Total other income expense net -15.31M -14.44M -0.99M 1.19M -1.28M
Net income from continuing ops - 14.65M -18.11M -6.78M -
Net income applicable to common shares - 14.65M - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 342.83M 323.81M 323.88M 308.90M 20.91M
Intangible assets - - - 113.30M -
Other current assets 0.97M 1.52M 1.11M 1.10M 0.01M
Total liab 230.54M 200.13M 214.43M 197.10M 23.25M
Total stockholder equity 112.29M 123.68M 109.45M 111.80M -2.34M
Other current liab 15.01M 1.24M 8.14M 10.40M 3.04M
Common stock 123.50M - 125.45M 124.10M -
Capital stock - 125.00M 125.45M - -
Retained earnings -21.26M -11.12M -25.77M -7.00M -2.34M
Good will 132.65M 123.61M 111.13M - -
Cash 5.85M 3.51M 25.57M 23.20M 1.34M
Total current liabilities 40.08M 36.87M 61.16M 27.20M 6.48M
Current deferred revenue 0.47M - 13.28M - 0.09M
Net debt 207.06M 2.88M 164.41M 154.30M 0.90M
Short term debt 22.97M - 36.82M 16.80M 2.24M
Short long term debt - - 17.99M - -
Short long term debt total 212.90M - 189.98M 177.50M 2.24M
Total current assets 10.53M 10.94M 30.63M 28.70M 2.21M
Net receivables 3.72M 2.54M 3.95M 4.40M 0.85M
Long term debt - 6.39M 10.38M - -
Accounts payable 1.62M 3.46M 2.92M - 1.11M
Accumulated other comprehensive income 10.05M - 9.77M -5.30M -
Non currrent assets other - - 9.98M 6.10M 0.53M
Non current assets total 332.30M 312.87M 293.25M 280.20M 18.70M
Capital lease obligations - 177.68M 161.61M - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -24.34M -79.67M -2.83M -
Total cashflows from investing activities -17.17M -24.34M -79.67M -2.83M -0.20M
Total cash from financing activities -1.06M -26.22M 102.63M 6.30M -1.56M
Net income 6.49M 14.65M -18.11M -6.78M 1.88M
Change in cash 2.34M -22.06M 23.26M 0.81M 0.27M
Begin period cash flow 3.51M 25.57M 2.31M 1.50M 1.07M
End period cash flow 5.85M 3.51M 25.57M 2.31M 1.34M
Total cash from operating activities 20.57M 28.50M 0.29M -2.66M 2.04M
Issuance of capital stock - - 99.56M - -
Depreciation 12.04M - 6.77M 5.00M 1.15M
Other cashflows from investing activities -4.00M -12.14M -6.00M -0.50M -
Dividends paid 16.63M - - - 1.39M
Change to account receivables 1.82M -2.29M -0.86M -0.92M 1.43M
Sale purchase of stock -0.74M 0.00M 99.56M 0.00M -
Other cashflows from financing activities -4.69M -3.22M -13.96M -2.83M -2.18M
Capital expenditures 5.09M 1.17M 0.35M 2.33M 0.20M
Change in working capital 2.95M 2.73M -4.42M -1.21M -1.00M
Other non cash items -0.91M 25.77M 16.05M 0.32M -
Free cash flow 15.48M 27.33M -0.06M -2.33M 1.83M

Peer Comparison*

Sector: Consumer Defensive Industry: Education & Training Services

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
NDO
Nido Education Ltd
-0.01
3.02%
0.26 13.00 10.60 0.34 0.54 1.71 13.65
IEL
Idp Education Ltd
-0.03
1.17%
2.54 56.75 7.56 0.79 1.54 1.02 6.49
EDU
EDU Holdings Ltd
0.01
1.14%
0.89 6.81 - 1.10 6.25 1.00 3.17
3PL
3P Learning Ltd
0.01
1.72%
0.29 7.50 50.76 0.79 0.55 0.68 3.13
EVO
Embark Early Education Ltd
0.03
6.25%
0.42 - 6.64 0.76 0.99 6.42 50.79

Profile*

Nido Education Ltd

Nido Education Limited owns, operates, and manages long day early childhood education and care centers under the Nido Early School brand in Australia. It also provides establishment and management services to clients and third party incubator partners. The company was incorporated in 2021 and is based in Drummoyne, Australia.

1 Park Avenue, Drummoyne, NSW, Australia, 2047

61 2 9712 7444

Name Title Year Born
Ms. Renee Bowman Chief Executive Officer NA
Mr. Mathew Graeme Edwards Founder & Managing Director NA
Mr. Tom Herring Chief Financial Officer NA
Ms. Kylie Morris Operations Director NA
Mr. Tom Mitchell Chief Technology Officer NA
Sophie Gawel Marketing Director NA
Megan Rowe People Director NA
Naomi Browne Chief of Staff NA
Mr. Tony Domenic Amato Company Secretary NA
Ms. Renee Bowman Chief Executive Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…