…
EDU Holdings Limited, through its subsidiaries, provides tertiary education services in Australia. The company operates in two segments, Ikon and Australian Learning Group (ALG). It offers higher education in the human services and education sectors that includes undergraduate and postgraduate degrees in fields of counselling, community services, and early childhood education. The company also provides vocational education and training that includes courses designed to meet the needs of skills-in-demand industries, such as aged care, community services, and early childhood education. It provides its services to domestic and international students through physical campuses and online channels. The company was formerly known as UCW Limited and changed its name to EDU Holdings Limited in December 2021. EDU Holdings Limited was incorporated in 2004 and is based in Sydney, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
EDU Holdings Ltd is an Australian-listed company that provides education services and related offerings; public disclosures about its operations are limited. Its long-term growth drivers may include demand for vocational and adult education, online delivery expansion, and international student flows, which could support revenue growth. Investors may find exposure to structural education demand and potential consolidation benefits attractive.
Key risks include limited public transparency, regulatory and funding changes affecting the education sector, enrollment volatility and competitive and execution risks that could affect financial performance.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Income before tax | 20.52M | 3.69M | 3.69M | -3.87M | -3.87M |
| Net income | 14.79M | 2.60M | 2.60M | -2.99M | -2.99M |
| Selling general administrative | 20.00M | 11.07M | 11.07M | 8.01M | 8.01M |
| Selling and marketing expenses | - | 2.67M | 2.67M | 1.02M | 1.02M |
| Gross profit | 31.00M | 24.23M | 24.23M | 11.04M | 11.04M |
| Reconciled depreciation | 4.96M | 3.49M | 3.49M | 3.55M | 3.55M |
| Ebit | 21.11M | 3.91M | 3.91M | -3.61M | -3.61M |
| Ebitda | 26.07M | 7.40M | 7.40M | -0.06M | -0.06M |
| Depreciation and amortization | 4.96M | 3.49M | 3.49M | 3.55M | 3.55M |
| Operating income | 21.11M | 4.28M | 4.28M | -3.35M | -3.35M |
| Other operating expenses | 61.28M | 34.41M | 34.41M | 24.56M | 24.56M |
| Interest expense | 1.08M | 1.10M | 1.10M | 1.24M | 1.24M |
| Tax provision | 5.72M | 1.09M | 1.09M | -1.05M | -1.05M |
| Interest income | 0.51M | 0.20M | 0.20M | 0.13M | 0.13M |
| Net interest income | -0.57M | -0.90M | -0.90M | -1.11M | -1.11M |
| Extraordinary items | - | 0.00M | 0.00M | -0.17M | -0.17M |
| Income tax expense | 5.72M | 1.09M | 1.09M | -1.05M | -1.05M |
| Total revenue | 82.39M | 42.18M | 42.18M | 21.21M | 21.21M |
| Total operating expenses | 9.89M | 16.46M | 16.46M | 10.84M | 10.84M |
| Cost of revenue | 51.39M | 17.95M | 17.95M | 10.18M | 10.18M |
| Total other income expense net | -0.59M | -0.59M | -0.59M | -0.52M | -0.52M |
| Net income from continuing ops | 14.79M | 2.60M | 2.60M | -2.82M | -2.82M |
| Net income applicable to common shares | - | 2.30M | 2.30M | -2.99M | -2.99M |
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Total assets | 55.09M | 35.19M | 35.19M | 33.30M | 33.30M |
| Intangible assets | 3.15M | 2.91M | 2.91M | 2.56M | 2.56M |
| Other current assets | 1.28M | 0.64M | 0.64M | - | 0.49M |
| Total liab | 32.60M | 22.76M | 22.76M | 22.82M | 22.82M |
| Total stockholder equity | 22.49M | 12.43M | 12.43M | 10.48M | 10.48M |
| Other current liab | 10.39M | 6.03M | 6.03M | 1.68M | 5.44M |
| Common stock | 26.68M | 30.25M | 30.25M | - | 31.13M |
| Capital stock | 26.68M | 30.25M | 30.25M | 31.13M | 31.13M |
| Retained earnings | -4.71M | -18.03M | -18.03M | -20.86M | -20.86M |
| Good will | 11.92M | 11.92M | 11.92M | 11.92M | 11.92M |
| Other assets | - | - | 3.16M | - | 3.05M |
| Cash | 18.46M | 6.49M | 6.49M | 3.12M | 3.12M |
| Total current liabilities | 19.37M | 12.77M | 12.77M | 9.59M | 9.59M |
| Current deferred revenue | 4.11M | - | - | - | -0.00M |
| Net debt | 6.62M | 3.97M | 3.97M | - | 11.20M |
| Short term debt | 4.62M | 3.40M | 3.40M | - | 3.71M |
| Short long term debt | 0.00M | 0.50M | 0.50M | 1.00M | 1.00M |
| Short long term debt total | 25.08M | 10.46M | 10.46M | - | 14.32M |
| Property plant equipment | - | - | 9.42M | - | 11.86M |
| Total current assets | 21.02M | 7.77M | 7.77M | 3.91M | 3.91M |
| Long term investments | - | - | - | 0.00M | 0.00M |
| Short term investments | - | - | 0.01M | 0.01M | 0.01M |
| Net receivables | 1.29M | 0.64M | 0.64M | 0.06M | 0.30M |
| Long term debt | - | 1.00M | 1.00M | 1.00M | 1.00M |
| Inventory | - | - | - | - | -0.01M |
| Accounts payable | 0.24M | 0.53M | 0.53M | 0.44M | 0.44M |
| Accumulated other comprehensive income | 0.53M | 0.21M | 0.21M | - | 0.21M |
| Non currrent assets other | - | 3.16M | 3.16M | 0.01M | 0.01M |
| Non current assets total | 34.07M | 27.42M | 27.42M | 29.39M | 29.39M |
| Capital lease obligations | 14.85M | 8.96M | 8.96M | 12.32M | 12.32M |
| Long term debt total | - | - | 7.06M | - | 10.61M |
| Breakdown | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 |
| Investments | - | -2.21M | -2.21M | -0.46M | -0.46M |
| Total cashflows from investing activities | -1.87M | -2.21M | -2.21M | -0.46M | -0.46M |
| Net borrowings | -1.50M | -0.50M | -0.50M | -0.48M | -0.48M |
| Total cash from financing activities | -10.14M | -5.34M | -5.34M | -3.59M | -3.59M |
| Net income | 14.79M | 2.60M | 2.60M | -2.82M | -2.82M |
| Change in cash | 11.96M | 3.70M | 3.70M | -2.95M | -2.95M |
| Begin period cash flow | 6.49M | 2.79M | 2.79M | 6.08M | 6.08M |
| End period cash flow | 18.46M | 6.49M | 6.49M | 3.12M | 3.12M |
| Total cash from operating activities | 23.97M | 11.25M | 11.25M | 1.10M | 1.10M |
| Issuance of capital stock | - | - | - | 0.01M | 0.01M |
| Depreciation | 4.96M | 2.89M | 2.89M | 3.55M | 3.55M |
| Other cashflows from investing activities | - | -1.02M | -1.02M | 0.18M | 0.18M |
| Dividends paid | 1.51M | - | - | - | - |
| Change to account receivables | -0.65M | - | - | 0.93M | 0.93M |
| Sale purchase of stock | -3.57M | -0.88M | -0.88M | -0.01M | -0.01M |
| Other cashflows from financing activities | -3.42M | -0.81M | -0.81M | -3.11M | -3.11M |
| Capital expenditures | 0.89M | 1.19M | 1.19M | 0.48M | 0.48M |
| Change in working capital | 2.47M | 0.08M | 0.08M | -0.59M | -0.59M |
| Stock based compensation | - | 0.23M | 0.23M | 0.22M | 0.22M |
| Other non cash items | 1.75M | 5.45M | 5.45M | 0.74M | 0.74M |
| Free cash flow | 23.08M | 10.06M | 10.06M | 0.62M | 0.62M |
Sector: Consumer Defensive Industry: Education & Training Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EDU EDU Holdings Ltd |
-0.01 0.56% |
0.88 | 6.81 | - | 1.10 | 6.25 | 1.00 | 3.17 |
| IEL Idp Education Ltd |
-0.07 3.08% |
2.20 | 56.75 | 7.56 | 0.79 | 1.54 | 1.02 | 6.49 |
| 3PL 3P Learning Ltd |
- -% |
0.30 | 7.50 | 50.76 | 0.79 | 0.55 | 0.68 | 3.13 |
| EVO Embark Early Education Ltd |
0.01 1.30% |
0.39 | - | 6.64 | 0.76 | 0.99 | 6.42 | 50.79 |
| GEM G8 Education Ltd |
0.01 7.14% |
0.10 | - | 2.18 | 0.08 | 0.15 | 0.91 | 6.73 |
EDU Holdings Limited, through its subsidiaries, provides tertiary education services in Australia. The company operates in two segments, Ikon and Australian Learning Group (ALG). It offers higher education in the human services and education sectors that includes undergraduate and postgraduate degrees in fields of counselling, community services, and early childhood education. The company also provides vocational education and training that includes courses designed to meet the needs of skills-in-demand industries, such as aged care, community services, and early childhood education. It provides its services to domestic and international students through physical campuses and online channels. The company was formerly known as UCW Limited and changed its name to EDU Holdings Limited in December 2021. EDU Holdings Limited was incorporated in 2004 and is based in Sydney, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam Davis BappFin, MAICD | CEO, MD & Director | NA |
| Mr. Lyndon Catzel BEC, C.A. | CFO & Company Sec. | NA |
| Ms. Elizabeth Spooner | Joint Company Sec. | NA |
| Mr. Lyndon Catzel BEC, C.A. | CFO & Company Secretary | NA |
| Ms. Robyn Slaughter | Joint Company Secretary | NA |
| Mr. Lyndon Catzel BEC, C.A. | CFO & Company Secretary | NA |
| Ms. Robyn Slaughter | Joint Company Secretary | NA |
| Mr. Lyndon Catzel BEC, C.A. | CFO & Company Secretary | NA |
| Ms. Robyn Slaughter | Joint Company Secretary | NA |
| Mr. Lyndon Catzel BEC, C.A. | CFO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.