…
IDP Education Limited provides student placement services in Asia, Australasia, and internationally. The company is involved in the placement of international students into education institutions; and provides services, such as digital marketing, events, consultancy and data services, and peer to peer software. It also distributes and administrates International English Language Testing System (IELTS) tests for study, work, and migration purposes. In addition, the company operates English language schools. Further, it engages in the provision of english language teaching, client relations, digital marketing and online students recruitment, online, shared, employee share scheme trust, and technology services. The company was founded in 1969 and is headquartered in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
IDP Education Ltd is an Australia-based company that places international students with universities and co-owns and administers the IELTS English test. Long-term growth may be supported by recovering and expanding global student mobility, rising demand for English assessment and digital recruitment, and IDP's established university relationships and geographic scale, which could make its revenue streams attractive to investors.
Key risks include sensitivity to visa and education policy changes, competition from other recruitment agents and online platforms, and exposure to travel or public-health disruptions that can sharply reduce student flows.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 40.62M | 67.04M | 188.80M | 207.31M | 152.13M |
| Minority interest | -1.02M | -1.01M | -0.78M | -0.58M | -0.24M |
| Net income | 12.27M | 44.51M | 132.75M | 148.52M | 102.60M |
| Selling general administrative | 332.81M | 304.70M | 324.58M | 286.93M | 234.53M |
| Selling and marketing expenses | - | 48.51M | 50.73M | 44.63M | 30.32M |
| Gross profit | 272.63M | 882.20M | 408.40M | 328.04M | 238.23M |
| Reconciled depreciation | 65.12M | 61.17M | 55.44M | 50.47M | 38.23M |
| Ebit | 108.00M | 88.38M | 213.83M | 217.68M | 155.42M |
| Ebitda | 173.12M | 149.55M | 269.27M | 268.15M | 193.65M |
| Depreciation and amortization | 65.12M | 61.17M | 55.44M | 50.47M | 38.23M |
| Operating income | 108.00M | 91.90M | 233.68M | 220.57M | 159.29M |
| Other operating expenses | 683.37M | 790.30M | 765.91M | 544.73M | 474.77M |
| Interest expense | 25.53M | 28.17M | 24.92M | 10.38M | 3.29M |
| Tax provision | 27.33M | 21.52M | 55.27M | 58.21M | 49.29M |
| Interest income | 4.34M | 2.91M | 3.39M | 2.86M | 0.87M |
| Net interest income | -21.19M | -25.26M | -21.53M | -13.38M | -6.75M |
| Income tax expense | 27.33M | 21.52M | 55.27M | 58.21M | 49.29M |
| Total revenue | 791.36M | 882.20M | 1037.25M | 981.92M | 793.33M |
| Total operating expenses | 164.63M | 790.30M | 170.74M | 751.70M | 628.36M |
| Cost of revenue | 518.73M | 603.61M | 628.85M | 653.88M | 555.10M |
| Total other income expense net | -67.38M | -24.86M | -44.88M | -9.53M | -6.09M |
| Net income from continuing ops | 13.29M | 45.52M | 133.53M | 149.10M | 102.84M |
| Net income applicable to common shares | - | 44.51M | 132.75M | 148.52M | 102.60M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1023.35M | 1279.45M | 1256.33M | 1233.47M | 974.79M |
| Intangible assets | 329.52M | 352.55M | - | 278.58M | 247.58M |
| Other current assets | 29.74M | 185.00M | 34.97M | 127.06M | 63.68M |
| Total liab | 624.49M | 744.97M | 732.95M | 716.02M | 519.42M |
| Total stockholder equity | 397.47M | 533.16M | 522.57M | 517.17M | 455.68M |
| Deferred long term liab | - | - | - | 12.15M | 23.67M |
| Other current liab | 172.67M | 158.11M | 78.44M | 83.51M | 51.85M |
| Common stock | 282.37M | 281.72M | 282.37M | 271.47M | 276.89M |
| Capital stock | 280.68M | 281.72M | - | 271.47M | 276.89M |
| Retained earnings | 163.94M | 242.70M | 248.29M | 240.79M | 188.30M |
| Other liab | - | - | - | 59.70M | 51.82M |
| Good will | 233.79M | 261.33M | 250.67M | 259.59M | 166.01M |
| Other assets | - | - | - | 69.74M | 69.92M |
| Cash | 135.12M | 121.48M | 107.62M | 166.63M | 196.61M |
| Cash and equivalents | - | - | - | - | 196.61M |
| Total current liabilities | 256.02M | 309.48M | 298.69M | 351.29M | 229.62M |
| Current deferred revenue | 53.78M | 64.05M | 60.99M | 97.35M | 70.81M |
| Net debt | 198.36M | 273.15M | 288.04M | 162.94M | 59.81M |
| Short term debt | 19.54M | 48.74M | 23.80M | 24.53M | 18.44M |
| Short long term debt total | 333.48M | 394.63M | 395.66M | 329.56M | 256.41M |
| Other stockholder equity | -1.69M | - | -1.70M | -523.16M | -470.67M |
| Property plant equipment | - | - | - | 142.91M | 117.20M |
| Total current assets | 276.24M | 431.21M | 473.56M | 473.93M | 370.17M |
| Long term investments | 4.10M | 3.98M | - | 8.72M | 3.90M |
| Net tangible assets | - | - | - | -21.00M | 42.08M |
| Short term investments | - | - | 13.48M | - | - |
| Net receivables | 111.39M | 124.73M | 317.48M | 160.94M | 93.19M |
| Long term debt | 252.06M | 286.58M | - | 209.00M | 156.45M |
| Inventory | - | - | - | 19.31M | 16.70M |
| Accounts payable | 10.03M | 38.59M | 135.46M | 145.90M | 88.52M |
| Accumulated other comprehensive income | -47.15M | 8.75M | -6.39M | 4.91M | -9.51M |
| Non currrent assets other | 14.35M | 65.38M | 345.86M | 31.32M | 28.02M |
| Non current assets total | 747.10M | 848.23M | 782.77M | 759.54M | 604.61M |
| Capital lease obligations | 81.42M | 108.05M | - | 120.56M | 99.96M |
| Long term debt total | - | - | - | - | 237.98M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -51.29M | -88.49M | -124.11M | -290.28M |
| Change to liabilities | - | - | - | 69.38M | 35.01M |
| Total cashflows from investing activities | -32.35M | -51.29M | -88.49M | -124.11M | -290.28M |
| Net borrowings | -35.00M | 9.60M | 70.00M | 29.68M | 80.65M |
| Total cash from financing activities | -82.67M | -68.72M | -81.76M | -75.21M | 37.51M |
| Change to operating activities | - | - | - | -12.36M | -11.65M |
| Net income | 12.27M | 44.51M | 132.75M | 148.52M | 102.60M |
| Change in cash | 13.64M | 13.86M | -59.00M | -29.98M | -110.34M |
| Begin period cash flow | 121.48M | 107.62M | 166.63M | 196.61M | 306.95M |
| End period cash flow | 135.12M | 121.48M | 107.62M | 166.63M | 196.61M |
| Total cash from operating activities | 135.54M | 132.63M | 115.96M | 170.28M | 140.63M |
| Depreciation | 65.12M | - | 55.44M | 38.71M | 31.83M |
| Other cashflows from investing activities | - | -51.51M | -39.23M | -85.17M | -260.63M |
| Dividends paid | 22.27M | -50.58M | -125.48M | -96.03M | -37.58M |
| Change to account receivables | 37.42M | 25.26M | -18.92M | -106.53M | -36.96M |
| Sale purchase of stock | -1.80M | -0.23M | -0.88M | -8.87M | -5.57M |
| Other cashflows from financing activities | -23.50M | -27.50M | -25.40M | -22.73M | 80.65M |
| Change to netincome | - | - | - | 11.62M | 13.92M |
| Capital expenditures | 5.84M | 60.88M | 54.17M | 38.95M | 29.65M |
| Change in working capital | 43.75M | 7.44M | -94.97M | -106.53M | -36.96M |
| Stock based compensation | - | - | - | 7.57M | 5.17M |
| Other non cash items | 14.41M | 125.19M | 210.93M | -16.95M | 6.20M |
| Free cash flow | 129.70M | 71.75M | 61.79M | 131.33M | 110.99M |
Sector: Consumer Defensive Industry: Education & Training Services
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IEL Idp Education Ltd |
-0.07 3.08% |
2.20 | 56.75 | 7.56 | 0.79 | 1.54 | 1.02 | 6.49 |
| EDU EDU Holdings Ltd |
-0.01 0.56% |
0.88 | 6.81 | - | 1.10 | 6.25 | 1.00 | 3.17 |
| 3PL 3P Learning Ltd |
- -% |
0.30 | 7.50 | 50.76 | 0.79 | 0.55 | 0.68 | 3.13 |
| EVO Embark Early Education Ltd |
0.01 1.30% |
0.39 | - | 6.64 | 0.76 | 0.99 | 6.42 | 50.79 |
| GEM G8 Education Ltd |
0.01 7.14% |
0.10 | - | 2.18 | 0.08 | 0.15 | 0.91 | 6.73 |
IDP Education Limited provides student placement services in Asia, Australasia, and internationally. The company is involved in the placement of international students into education institutions; and provides services, such as digital marketing, events, consultancy and data services, and peer to peer software. It also distributes and administrates International English Language Testing System (IELTS) tests for study, work, and migration purposes. In addition, the company operates English language schools. Further, it engages in the provision of english language teaching, client relations, digital marketing and online students recruitment, online, shared, employee share scheme trust, and technology services. The company was founded in 1969 and is headquartered in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Murray Walton | Interim CEO & CFO | NA |
| Mr. Harmeet Pental | Chief Operating Officer | NA |
| Mr. Andrew David Barkla | Sr. Advisor | NA |
| Mr. Warwick Freeland | Chief Strategy Officer & MD of IELTS Australia | NA |
| Ms. Ashley Warmbrand | Company Sec. & Gen. Counsel | NA |
| Mr. Craig Mackey | Director of Corp. Devel. | NA |
| Mr. Raja Sood | Regional Director of North Asia & Director of Global Marketing Operations | NA |
| Ms. Georgia Murphy | Gen. Mang. of People & Culture | NA |
| Mr. Neil Pearson | Chief Digital Marketing Officer | NA |
| Mr. Simon Emmett | Chief Exec. Officer of IDP Connect | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.