RY 160.0 1.8784% SHOP 136.33 4.2916% TD 84.63 1.6332% ENB 61.52 0.1628% BN 72.41 3.1775% TRI 247.36 0.7987% CNQ 42.21 1.9812% CP 108.09 2.8645% CNR 140.3 1.3143% BMO 139.17 1.5691% BNS 68.87 1.012% CSU 4698.7998 1.5169% CM 80.73 1.5344% MFC 42.33 3.2439% ATD 67.77 -0.5576% NGT 66.45 0.7734% TRP 67.71 0.6092% SU 52.65 1.7981% WCN 266.11 0.6658% L 187.43 1.1167%
Last update at 2025-03-16T23:41:00Z
Should You Investigate Jumbo Interactive Limited (ASX:JIN) At AU$13.28?
Tue 09 Jan 24, 12:57 AMWe Like Jumbo Interactive's (ASX:JIN) Returns And Here's How They're Trending
Thu 16 Nov 23, 08:13 PMThis Is Why Jumbo Interactive Limited's (ASX:JIN) CEO Compensation Looks Appropriate
Thu 02 Nov 23, 04:06 AMIs Jumbo Interactive Limited (ASX:JIN) Trading At A 28% Discount?
Sun 17 Sep 23, 10:43 PMJumbo Interactive's (ASX:JIN) Dividend Will Be Reduced To A$0.20
Mon 28 Aug 23, 08:02 PMWhen Should You Buy Jumbo Interactive Limited (ASX:JIN)?
Wed 02 Aug 23, 12:30 AMIs Now The Time To Put Jumbo Interactive (ASX:JIN) On Your Watchlist?
Tue 27 Jun 23, 08:59 PMJumbo Interactive (ASX:JIN) Knows How To Allocate Capital
Sun 04 Jun 23, 12:11 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 46.64M | 45.24M | 39.05M | 37.42M | 38.22M |
Minority interest | - | - | - | - | - |
Net income | 31.57M | 31.18M | 26.96M | 25.88M | 25.88M |
Selling general administrative | 35.80M | 27.86M | 22.16M | 17.68M | 13.44M |
Selling and marketing expenses | 6.59M | 8.62M | 5.72M | 5.61M | 6.98M |
Gross profit | 100.76M | 89.78M | 74.98M | 65.84M | 63.13M |
Reconciled depreciation | 11.29M | 8.74M | 8.24M | 5.99M | 3.43M |
Ebit | 46.69M | 45.41M | 39.26M | 37.65M | 38.23M |
Ebitda | 57.98M | 54.15M | 47.49M | 43.63M | 41.66M |
Depreciation and amortization | 11.29M | 8.74M | 8.24M | 5.99M | 3.43M |
Non operating income net other | - | - | - | - | - |
Operating income | 47.48M | 45.47M | 39.59M | 36.96M | 38.23M |
Other operating expenses | 35.91M | 29.83M | 27.57M | 23.84M | 28.92M |
Interest expense | 0.05M | 0.17M | 0.20M | 0.22M | 0.00700M |
Tax provision | 15.07M | 14.06M | 12.10M | 11.54M | 11.80M |
Interest income | 0.78M | 0.06M | 0.18M | 0.22M | 0.00700M |
Net interest income | -0.25900M | -0.24000M | -0.01700M | -0.22200M | 1.46M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 15.07M | 14.06M | 12.10M | 11.54M | 11.80M |
Total revenue | 118.71M | 104.25M | 83.32M | 71.17M | 65.21M |
Total operating expenses | 53.68M | 45.30M | 36.12M | 29.34M | 26.84M |
Cost of revenue | 17.95M | 14.47M | 8.34M | 5.33M | 2.08M |
Total other income expense net | -0.17800M | 0.99M | 0.21M | 0.17M | -0.00700M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 31.57M | 31.18M | 26.96M | 25.88M | 26.42M |
Net income applicable to common shares | 31.57M | 31.18M | 26.96M | 25.88M | 26.42M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
Total assets | 171.97M | 155.82M | 131.22M | 113.77M | 109.53M |
Intangible assets | 37.33M | 40.22M | 37.00M | 30.20M | 15.72M |
Earning assets | - | - | - | - | - |
Other current assets | 15.46M | 8.41M | 3.94M | 1.81M | 1.76M |
Total liab | 56.81M | 55.83M | 38.23M | 28.45M | 30.61M |
Total stockholder equity | 115.16M | 99.99M | 92.98M | 85.33M | 78.92M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 38.79M | 8.39M | 1.82M | 1.81M | 1.76M |
Common stock | 79.23M | 79.81M | 81.39M | 80.18M | 80.09M |
Capital stock | 79.23M | 79.81M | 81.39M | 80.18M | 80.09M |
Retained earnings | 27.55M | 20.18M | 0.04M | -17.39900M | -17.39900M |
Other liab | - | 9.80M | 7.25M | 2.08M | 2.64M |
Good will | 30.96M | 29.55M | 13.80M | 9.28M | 9.10M |
Other assets | - | 1.90M | 1.83M | 1.55M | 3.03M |
Cash | 68.98M | 53.19M | 68.93M | 63.14M | 72.26M |
Cash and equivalents | - | 11.96M | 8.91M | 9.30M | 10.98M |
Total current liabilities | 47.15M | 43.55M | 28.80M | 23.25M | 23.57M |
Current deferred revenue | 3.27M | 31.32M | 24.07M | 18.64M | 19.49M |
Net debt | -65.87700M | -49.34400M | -65.72700M | -59.00600M | -66.87400M |
Short term debt | 1.98M | 1.35M | 1.02M | 1.01M | 0.99M |
Short long term debt | 0.62M | - | - | - | - |
Short long term debt total | 3.10M | 3.85M | 3.20M | 4.13M | 5.38M |
Other stockholder equity | - | 2.04M | -91.00000M | -83.90700M | -78.71700M |
Property plant equipment | - | 3.85M | 3.56M | 4.23M | 5.67M |
Total current assets | 89.58M | 69.68M | 75.03M | 68.52M | 76.01M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 19.59M | 42.18M | 45.85M | 54.09M |
Short term investments | 9.46M | - | - | - | - |
Net receivables | 5.05M | 5.14M | 2.12M | 1.06M | 0.47M |
Long term debt | - | - | - | - | - |
Inventory | 0.09M | 0.03M | 0.03M | 0.02M | 0.03M |
Accounts payable | 3.10M | 2.48M | 1.89M | 1.78M | 1.34M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 8.38M | - | 11.55M | 22.55M | 16.23M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | 80.09M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | -28.20300M | 10.62M | -54.36400M | -43.70700M | 1.76M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 82.39M | 86.15M | 56.19M | 45.25M | 33.52M |
Capital lease obligations | 2.48M | 3.85M | 3.20M | 4.13M | 5.38M |
Long term debt total | - | 2.49M | 2.18M | 3.12M | 4.39M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -40.09300M | -13.30100M | -21.49000M | -15.48500M | -5.17400M |
Change to liabilities | 1.67M | 1.04M | 1.27M | -5.92500M | 6.08M |
Total cashflows from investing activities | -40.09300M | -13.30100M | -21.49000M | -15.48500M | -5.17400M |
Net borrowings | -1.07400M | -1.01700M | -0.97800M | -0.90300M | -0.90300M |
Total cash from financing activities | -30.05700M | -25.10000M | -22.74700M | -25.07500M | 2.70M |
Change to operating activities | 7.60M | 2.46M | -1.19100M | 1.69M | 1.60M |
Net income | 31.57M | 31.18M | 26.96M | 25.88M | 26.42M |
Change in cash | -15.74000M | 5.79M | -9.12000M | -12.32400M | 36.66M |
Begin period cash flow | 68.93M | 63.14M | 72.26M | 84.58M | 47.92M |
End period cash flow | 53.19M | 68.93M | 63.14M | 72.26M | 84.58M |
Total cash from operating activities | 54.63M | 44.19M | 35.12M | 28.24M | 39.14M |
Issuance of capital stock | 1.05M | 1.21M | 0.09M | 0.79M | 23.39M |
Depreciation | 5.12M | 3.10M | 2.88M | 1.49M | 3.43M |
Other cashflows from investing activities | -31.67700M | -7.26000M | 0.01M | -8.78800M | 0.00300M |
Dividends paid | 27.40M | 25.30M | 21.86M | 24.96M | 20.68M |
Change to inventory | 0.00200M | -0.01500M | 0.01M | 0.01M | 0.03M |
Change to account receivables | -0.58900M | -0.20400M | -0.53400M | -0.01400M | -0.13800M |
Sale purchase of stock | -2.63300M | -2.63300M | 0.09M | 0.79M | 23.39M |
Other cashflows from financing activities | -1.07400M | -1.01700M | -0.97800M | -0.90300M | -5.17400M |
Change to netincome | 1.10M | 1.09M | 1.16M | 0.65M | 1.04M |
Capital expenditures | 8.42M | 6.04M | 21.50M | 6.70M | 5.18M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -0.58700M | -0.21900M | -0.51900M | -0.01400M | -9.69800M |
Stock based compensation | 1.14M | 1.61M | 0.97M | 0.51M | - |
Other non cash items | 17.94M | 9.92M | 5.27M | 0.87M | -29.85300M |
Free cash flow | 46.22M | 38.15M | 13.61M | 21.55M | 33.96M |
Sector: Consumer Cyclical Industry: Gambling
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
JIN Jumbo Interactive Ltd |
-0.04 0.38% | 10.54 | 14.96 | 14.95 | 4.26 | 5.61 | 3.64 | 7.58 |
ALL Aristocrat Leisure Ltd |
0.11 0.17% | 66.78 | 32.73 | 26.88 | 6.29 | 6.68 | 6.58 | 17.47 |
LNW Light & Wonder Inc. |
2.40 1.48% | 164.12 | 27.35 | 19.84 | 4.24 | 13.60 | 3.87 | 11.48 |
TLC Lottery Corporation Ltd |
0.02 0.42% | 4.79 | 25.08 | 29.94 | 2.72 | 35.50 | 3.21 | 16.18 |
TAH Tabcorp Holdings Ltd |
- -% | 0.64 | - | 20.58 | 0.58 | 1.11 | 0.94 | -25.698 |
Jumbo Interactive Limited engages in the retail of lottery tickets through internet and mobile devices in Australia, the United Kingdom, Canada, Fiji, and internationally. It operates through Lottery Retailing, Software-as-a-Service, and Managed Services segments. The company is involved in the retail of digital lottery tickets through Oz Lotteries; licenses Powered by Jumbo, a digital lottery platform solution to government and charity lottery operators; lottery management services, including prize procurement, lottery game design, campaign marketing, and customer relationship and draw management services to businesses and charities. It also provides turnkey digital lottery solutions. The company was incorporated in 1986 and is based in Toowong, Australia.
601 Coronation Drive, Toowong, QLD, Australia, 4066
Name | Title | Year Born |
---|---|---|
Mr. Mike Veverka BEng (Hons) | Founder, MD, CEO & Exec. Director | 1966 |
Mr. David Todd B.Com., M.B.A., MBA, GradDipACG, CAIB(SA), BCom, F | Chief Financial Officer | NA |
Mr. Bradley David Board | Chief Operating Officer | NA |
Mr. Xavier Robert Bergade | Chief Technology Officer | NA |
Mr. Jatin Khosla | Head of Investor Relations | NA |
Ms. Nikki Searby | Legal Counsel & Board Secretariat | NA |
Ms. Lauren Hook | Head of Compliance, Risk & Internal Audit | NA |
Tiffany Rose | Head of Legal | NA |
Mr. Michael Driver | Head of Sales & Marketing | NA |
Ms. Abby Perry | Chief People Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.