…
Tabcorp Holdings Limited, together with its subsidiaries, engages in the provision of gambling, entertainment, and integrity services in Australia. It operates through Wagering and Media and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, web, a digital app on mobile devices and phone via a call centre. It also provides Trackside, a computer simulated racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Integrity Services segment provides electronic gaming machine (EGM) monitoring and related services; and provides products, technology and services to licensed gaming venues. It offers its services under the TAB, Sky Racing, and MAX brands. The company was founded in 1961 and is based in Melbourne, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Tabcorp Holdings is an Australian wagering and betting operator providing retail and digital betting, sports media and associated services across the domestic market. Long-term growth drivers include continued online migration, digital product development and leveraging sports media to drive customer engagement, which may benefit recurring, transaction-based revenue. The company appears positioned with a recognizable market presence and scale in Australian wagering that could support steady cash flows for investors seeking exposure to the sector.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 98.80M | 71.20M | -1619.80M | 82.70M | -136.20M |
| Net income | 46.30M | 36.60M | -1359.70M | 66.50M | 6775.90M |
| Selling general administrative | - | 337.50M | 332.80M | 314.50M | 344.00M |
| Selling and marketing expenses | - | 127.50M | 111.50M | 98.30M | 106.50M |
| Gross profit | 444.90M | 2614.60M | 2338.90M | 2434.40M | 2373.30M |
| Reconciled depreciation | - | 202.80M | 220.30M | 240.50M | 286.40M |
| Ebit | 187.10M | 166.00M | -1572.80M | 163.40M | -77.90M |
| Ebitda | 400.10M | 368.80M | -1352.50M | 403.90M | 208.50M |
| Depreciation and amortization | 213.00M | 202.80M | 220.30M | 240.50M | 286.40M |
| Operating income | 187.10M | 153.40M | -68.90M | 111.40M | -69.80M |
| Other operating expenses | 1967.20M | 2461.20M | 2407.80M | 2363.40M | 2400.90M |
| Interest expense | 93.10M | 101.00M | 51.80M | 31.70M | 53.30M |
| Tax provision | - | 34.60M | -260.10M | 16.20M | -17.80M |
| Interest income | - | 9.50M | 17.30M | 24.00M | 0.40M |
| Net interest income | - | -91.50M | -34.50M | -32.50M | -61.10M |
| Extraordinary items | - | 0.00M | 0.00M | 0.00M | 6894.30M |
| Income tax expense | 52.50M | 34.60M | -260.10M | 16.20M | -17.80M |
| Total revenue | 2154.30M | 2614.60M | 2338.90M | 2434.40M | 2373.30M |
| Total operating expenses | 257.80M | 2461.20M | 2407.80M | 2358.50M | 2450.60M |
| Cost of revenue | 1709.40M | 1504.40M | -20.60M | 1411.60M | 1540.30M |
| Total other income expense net | -88.30M | -82.20M | -1550.90M | 39.30M | 2.20M |
| Discontinued operations | - | - | - | - | 430.30M |
| Net income from continuing ops | - | 36.60M | -1359.70M | 66.50M | -118.40M |
| Net income applicable to common shares | - | 36.60M | -1359.70M | 66.50M | 269.40M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 3197.70M | 3140.20M | 3385.30M | 4052.40M | 4048.70M |
| Intangible assets | 1434.00M | 1495.40M | 1554.40M | 1410.20M | 1474.40M |
| Other current assets | 64.30M | 2.80M | 83.50M | 9.80M | 15.10M |
| Total liab | 1936.50M | 1886.20M | 2138.40M | 1393.30M | 1337.60M |
| Total stockholder equity | 1261.20M | 1254.00M | 1246.90M | 2659.10M | 2711.10M |
| Other current liab | 154.50M | 41.80M | 80.30M | 2.70M | 2.20M |
| Common stock | 1697.50M | - | 1689.70M | 1687.10M | 1635.90M |
| Capital stock | - | 1689.00M | 1688.50M | 1687.10M | 1635.90M |
| Retained earnings | -450.00M | -439.60M | -438.80M | 966.40M | 1074.20M |
| Other liab | - | - | - | 190.80M | 895.10M |
| Good will | 988.00M | 988.00M | 988.00M | 1734.00M | 1734.00M |
| Other assets | - | - | - | 47.30M | 263.00M |
| Cash | 305.80M | 236.50M | 313.70M | 290.70M | 199.40M |
| Cash and equivalents | - | - | - | 199.10M | 96.50M |
| Total current liabilities | 774.80M | 727.10M | 666.60M | 667.30M | 864.30M |
| Current deferred revenue | - | - | - | 56.40M | 221.00M |
| Net debt | 526.20M | 501.60M | 830.70M | 281.70M | 117.60M |
| Short term debt | 29.60M | - | 31.40M | 37.20M | 42.60M |
| Short long term debt total | 832.00M | - | 1144.40M | 572.40M | 317.00M |
| Other stockholder equity | - | - | -1.20M | 5.60M | -670.40M |
| Property plant equipment | - | - | - | 271.70M | 608.60M |
| Total current assets | 477.00M | 383.60M | 571.10M | 551.80M | 431.40M |
| Long term investments | - | 33.90M | 30.10M | 30.60M | - |
| Net tangible assets | - | - | - | -485.10M | -3401.90M |
| Short term investments | - | - | - | - | 0.00M |
| Net receivables | 106.90M | 69.90M | 173.90M | 165.80M | 129.90M |
| Long term debt | - | 738.10M | 1373.80M | 431.90M | 135.30M |
| Inventory | - | - | - | 0.00M | 0.00M |
| Accounts payable | 590.70M | 564.30M | 554.90M | 571.00M | 598.50M |
| Accumulated other comprehensive income | 13.70M | - | -2.80M | 5.60M | 1.00M |
| Non currrent assets other | 52.70M | 32.20M | 41.80M | 43.10M | 59.50M |
| Non current assets total | 2720.70M | 2756.60M | 2814.20M | 3500.60M | 3617.30M |
| Capital lease obligations | - | 124.50M | 111.80M | 140.50M | 181.70M |
| Long term debt total | - | - | - | 535.20M | 274.40M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -117.00M | -739.70M | -130.00M | 25.00M |
| Change to liabilities | - | - | - | 6.70M | -29.40M |
| Total cashflows from investing activities | -150.70M | -117.00M | -739.70M | -130.00M | -37.60M |
| Net borrowings | - | -300.00M | 600.00M | 239.90M | -1045.50M |
| Total cash from financing activities | -89.30M | -366.70M | 517.50M | 102.00M | -506.30M |
| Change to operating activities | - | - | - | -161.20M | 14.70M |
| Net income | 46.30M | 36.60M | -1359.70M | 66.50M | 6775.90M |
| Change in cash | 69.30M | -77.20M | 23.00M | 91.30M | -225.00M |
| Begin period cash flow | 236.50M | 313.70M | 290.70M | 199.40M | 424.40M |
| End period cash flow | 305.80M | 236.50M | 313.70M | 290.70M | 199.40M |
| Total cash from operating activities | 309.30M | 406.50M | 245.20M | 119.30M | 737.00M |
| Depreciation | 213.00M | - | 220.30M | 155.80M | 255.40M |
| Other cashflows from investing activities | - | 0.80M | -597.50M | 66.90M | 2.20M |
| Dividends paid | 50.80M | -28.30M | -43.80M | 122.90M | 279.80M |
| Change to account receivables | -16.60M | 74.40M | 5.80M | -39.50M | 10.10M |
| Sale purchase of stock | - | -5.00M | -2.20M | -2.50M | -51.30M |
| Other cashflows from financing activities | -33.40M | -33.40M | -36.50M | -57.50M | -123.30M |
| Change to netincome | - | - | - | 22.70M | 43.20M |
| Capital expenditures | 150.70M | 117.80M | 160.40M | 196.90M | 202.50M |
| Change in working capital | -3.30M | 118.10M | 18.70M | -39.50M | 10.10M |
| Stock based compensation | - | - | 1.80M | 3.80M | 24.50M |
| Other non cash items | 53.30M | 288.40M | 1550.70M | -103.00M | -6294.30M |
| Free cash flow | 158.60M | 288.70M | 84.80M | -77.60M | 534.50M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| TAH Tabcorp Holdings Ltd |
-0.01 0.54% |
0.92 | 46.00 | 24.10 | 0.80 | 1.65 | 0.99 | 6.53 |
| ALL Aristocrat Leisure Ltd |
-0.19 0.29% |
65.86 | 27.87 | 23.87 | 6.22 | 6.23 | 6.31 | 13.26 |
| TLC The Lottery Corporation Ltd |
-0.01 0.18% |
5.49 | 42.31 | 34.60 | 3.42 | 45.93 | 3.95 | 21.22 |
| LNW Light & Wonder Inc |
-4.58 3.78% |
116.46 | 24.29 | 9.54 | 2.64 | 20.88 | 3.46 | 10.36 |
| AGI Ainsworth Game Technology Ltd |
0.10 8.40% |
1.29 | - | 17.01 | 1.70 | 1.23 | 1.83 | 7.84 |
Tabcorp Holdings Limited, together with its subsidiaries, engages in the provision of gambling, entertainment, and integrity services in Australia. It operates through Wagering and Media and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, web, a digital app on mobile devices and phone via a call centre. It also provides Trackside, a computer simulated racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Integrity Services segment provides electronic gaming machine (EGM) monitoring and related services; and provides products, technology and services to licensed gaming venues. It offers its services under the TAB, Sky Racing, and MAX brands. The company was founded in 1961 and is based in Melbourne, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Adam Rytenskild | MD, CEO & Exec. Director | NA |
| Mr. Daniel Renshaw | Chief Financial Officer | NA |
| Mr. Paul Carew | Chief Operating Officer | NA |
| Mr. Alan Sharvin | Chief Information Officer | NA |
| Mr. John Fitzgerald BA, LLB, MA | Chief Legal & Risk Officer | NA |
| Ms. Sharon Broadley | Chief People Officer | NA |
| Mr. Tom Callachor | Chief Industry & Corp. Affairs Officer | NA |
| Ms. Rebecca Riant | Chief Operating Officer of Wagering & Media | NA |
| Ms. Jenni Barnett | Chief Customer Officer | NA |
| Mr. Angus Tiet | Chief Strategy & Ventures Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.