Explore 3 Stock Ideas & Industry Insights Download Free Report

Tabcorp Holdings Ltd

Company price
0.915 AUD -0.01 ( 0.54%)
Last update at 2026-11-06T05:37:00Z
VOLUME
9914615
Market Cap
2110.86M
P/E
46.00

Momentum Score

…

Tabcorp Holdings Limited, together with its subsidiaries, engages in the provision of gambling, entertainment, and integrity services in Australia. It operates through Wagering and Media and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, web, a digital app on mobile devices and phone via a call centre. It also provides Trackside, a computer simulated racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Integrity Services segment provides electronic gaming machine (EGM) monitoring and related services; and provides products, technology and services to licensed gaming venues. It offers its services under the TAB, Sky Racing, and MAX brands. The company was founded in 1961 and is based in Melbourne, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.91
Low
0.92
High
52 Week Price Range
0.65
Low
1.17
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Tabcorp Holdings is an Australian wagering and betting operator providing retail and digital betting, sports media and associated services across the domestic market. Long-term growth drivers include continued online migration, digital product development and leveraging sports media to drive customer engagement, which may benefit recurring, transaction-based revenue. The company appears positioned with a recognizable market presence and scale in Australian wagering that could support steady cash flows for investors seeking exposure to the sector.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.92
Dividend Yield
3.31%
Revenue TTM
2639.50M
Revenue Per Share
1.15
Gross Profit TTM
2639.50M
Debt / Equity
0.66
ROE
3.68%
Net Debt
526.20M
ROCE
7.72%
Diluted EPS TTM
0.02

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 98.80M 71.20M -1619.80M 82.70M -136.20M
Net income 46.30M 36.60M -1359.70M 66.50M 6775.90M
Selling general administrative - 337.50M 332.80M 314.50M 344.00M
Selling and marketing expenses - 127.50M 111.50M 98.30M 106.50M
Gross profit 444.90M 2614.60M 2338.90M 2434.40M 2373.30M
Reconciled depreciation - 202.80M 220.30M 240.50M 286.40M
Ebit 187.10M 166.00M -1572.80M 163.40M -77.90M
Ebitda 400.10M 368.80M -1352.50M 403.90M 208.50M
Depreciation and amortization 213.00M 202.80M 220.30M 240.50M 286.40M
Operating income 187.10M 153.40M -68.90M 111.40M -69.80M
Other operating expenses 1967.20M 2461.20M 2407.80M 2363.40M 2400.90M
Interest expense 93.10M 101.00M 51.80M 31.70M 53.30M
Tax provision - 34.60M -260.10M 16.20M -17.80M
Interest income - 9.50M 17.30M 24.00M 0.40M
Net interest income - -91.50M -34.50M -32.50M -61.10M
Extraordinary items - 0.00M 0.00M 0.00M 6894.30M
Income tax expense 52.50M 34.60M -260.10M 16.20M -17.80M
Total revenue 2154.30M 2614.60M 2338.90M 2434.40M 2373.30M
Total operating expenses 257.80M 2461.20M 2407.80M 2358.50M 2450.60M
Cost of revenue 1709.40M 1504.40M -20.60M 1411.60M 1540.30M
Total other income expense net -88.30M -82.20M -1550.90M 39.30M 2.20M
Discontinued operations - - - - 430.30M
Net income from continuing ops - 36.60M -1359.70M 66.50M -118.40M
Net income applicable to common shares - 36.60M -1359.70M 66.50M 269.40M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 3197.70M 3140.20M 3385.30M 4052.40M 4048.70M
Intangible assets 1434.00M 1495.40M 1554.40M 1410.20M 1474.40M
Other current assets 64.30M 2.80M 83.50M 9.80M 15.10M
Total liab 1936.50M 1886.20M 2138.40M 1393.30M 1337.60M
Total stockholder equity 1261.20M 1254.00M 1246.90M 2659.10M 2711.10M
Other current liab 154.50M 41.80M 80.30M 2.70M 2.20M
Common stock 1697.50M - 1689.70M 1687.10M 1635.90M
Capital stock - 1689.00M 1688.50M 1687.10M 1635.90M
Retained earnings -450.00M -439.60M -438.80M 966.40M 1074.20M
Other liab - - - 190.80M 895.10M
Good will 988.00M 988.00M 988.00M 1734.00M 1734.00M
Other assets - - - 47.30M 263.00M
Cash 305.80M 236.50M 313.70M 290.70M 199.40M
Cash and equivalents - - - 199.10M 96.50M
Total current liabilities 774.80M 727.10M 666.60M 667.30M 864.30M
Current deferred revenue - - - 56.40M 221.00M
Net debt 526.20M 501.60M 830.70M 281.70M 117.60M
Short term debt 29.60M - 31.40M 37.20M 42.60M
Short long term debt total 832.00M - 1144.40M 572.40M 317.00M
Other stockholder equity - - -1.20M 5.60M -670.40M
Property plant equipment - - - 271.70M 608.60M
Total current assets 477.00M 383.60M 571.10M 551.80M 431.40M
Long term investments - 33.90M 30.10M 30.60M -
Net tangible assets - - - -485.10M -3401.90M
Short term investments - - - - 0.00M
Net receivables 106.90M 69.90M 173.90M 165.80M 129.90M
Long term debt - 738.10M 1373.80M 431.90M 135.30M
Inventory - - - 0.00M 0.00M
Accounts payable 590.70M 564.30M 554.90M 571.00M 598.50M
Accumulated other comprehensive income 13.70M - -2.80M 5.60M 1.00M
Non currrent assets other 52.70M 32.20M 41.80M 43.10M 59.50M
Non current assets total 2720.70M 2756.60M 2814.20M 3500.60M 3617.30M
Capital lease obligations - 124.50M 111.80M 140.50M 181.70M
Long term debt total - - - 535.20M 274.40M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -117.00M -739.70M -130.00M 25.00M
Change to liabilities - - - 6.70M -29.40M
Total cashflows from investing activities -150.70M -117.00M -739.70M -130.00M -37.60M
Net borrowings - -300.00M 600.00M 239.90M -1045.50M
Total cash from financing activities -89.30M -366.70M 517.50M 102.00M -506.30M
Change to operating activities - - - -161.20M 14.70M
Net income 46.30M 36.60M -1359.70M 66.50M 6775.90M
Change in cash 69.30M -77.20M 23.00M 91.30M -225.00M
Begin period cash flow 236.50M 313.70M 290.70M 199.40M 424.40M
End period cash flow 305.80M 236.50M 313.70M 290.70M 199.40M
Total cash from operating activities 309.30M 406.50M 245.20M 119.30M 737.00M
Depreciation 213.00M - 220.30M 155.80M 255.40M
Other cashflows from investing activities - 0.80M -597.50M 66.90M 2.20M
Dividends paid 50.80M -28.30M -43.80M 122.90M 279.80M
Change to account receivables -16.60M 74.40M 5.80M -39.50M 10.10M
Sale purchase of stock - -5.00M -2.20M -2.50M -51.30M
Other cashflows from financing activities -33.40M -33.40M -36.50M -57.50M -123.30M
Change to netincome - - - 22.70M 43.20M
Capital expenditures 150.70M 117.80M 160.40M 196.90M 202.50M
Change in working capital -3.30M 118.10M 18.70M -39.50M 10.10M
Stock based compensation - - 1.80M 3.80M 24.50M
Other non cash items 53.30M 288.40M 1550.70M -103.00M -6294.30M
Free cash flow 158.60M 288.70M 84.80M -77.60M 534.50M

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TAH
Tabcorp Holdings Ltd
-0.01
0.54%
0.92 46.00 24.10 0.80 1.65 0.99 6.53
ALL
Aristocrat Leisure Ltd
-0.19
0.29%
65.86 27.87 23.87 6.22 6.23 6.31 13.26
TLC
The Lottery Corporation Ltd
-0.01
0.18%
5.49 42.31 34.60 3.42 45.93 3.95 21.22
LNW
Light & Wonder Inc
-4.58
3.78%
116.46 24.29 9.54 2.64 20.88 3.46 10.36
AGI
Ainsworth Game Technology Ltd
0.10
8.40%
1.29 - 17.01 1.70 1.23 1.83 7.84

Profile*

Tabcorp Holdings Ltd

Tabcorp Holdings Limited, together with its subsidiaries, engages in the provision of gambling, entertainment, and integrity services in Australia. It operates through Wagering and Media and Integrity Services segments. The Wagering and Media segment offers totalisator and fixed odds betting on racing, sports, and other events through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, web, a digital app on mobile devices and phone via a call centre. It also provides Trackside, a computer simulated racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Integrity Services segment provides electronic gaming machine (EGM) monitoring and related services; and provides products, technology and services to licensed gaming venues. It offers its services under the TAB, Sky Racing, and MAX brands. The company was founded in 1961 and is based in Melbourne, Australia.

Tower 2, Collins Square, Melbourne, VIC, Australia, 3008

61 3 9246 6010

Name Title Year Born
Mr. Adam Rytenskild MD, CEO & Exec. Director NA
Mr. Daniel Renshaw Chief Financial Officer NA
Mr. Paul Carew Chief Operating Officer NA
Mr. Alan Sharvin Chief Information Officer NA
Mr. John Fitzgerald BA, LLB, MA Chief Legal & Risk Officer NA
Ms. Sharon Broadley Chief People Officer NA
Mr. Tom Callachor Chief Industry & Corp. Affairs Officer NA
Ms. Rebecca Riant Chief Operating Officer of Wagering & Media NA
Ms. Jenni Barnett Chief Customer Officer NA
Mr. Angus Tiet Chief Strategy & Ventures Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…