Explore 3 Stock Ideas & Industry Insights Download Free Report

The Lottery Corporation Ltd

Company price
5.49 AUD -0.01 ( 0.18%)
Last update at 2026-11-06T05:37:00Z
VOLUME
9785242
Market Cap
12241.74M
P/E
42.31

Momentum Score

…

The Lottery Corporation Limited operates lottery and games in Australia. It operates in two segments, Lotteries and Keno. The company offers its products under The Lott, Powerball, Oz Lotto, TattsLotto, Saturday lotto, Gold Lotto, X Lotto, Set for Life, Weekday Windfall, Lucky Lotteries, Instant Scratch-Its, and Keno brand names. It sells its products through news agencies, convenience stores, and other retail outlets, as well as thelott.com and mobile app. The company was founded in 1881 and is based in Brisbane, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
5.45
Low
5.54
High
52 Week Price Range
4.70
Low
5.67
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

The Lottery Corporation Ltd operates lottery businesses across Australia and New Zealand, selling draw-based games, instant scratch tickets and digital lottery services through retail and online channels. Its long-term growth may be supported by recurring consumer spend on lotteries, ongoing migration to digital sales and an extensive retail distribution network that could support predictable cash flows. Investors may find the company attractive because it appears positioned with national brands and a relatively defensive earnings profile.
Material risks include regulatory and licence changes, shifts in consumer spending or play patterns, competition from alternative gambling and entertainment channels, and reputational or responsible-gambling pressures that could constrain growth.

Risk Score
Low

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
5.50
Dividend Yield
3.03%
Revenue TTM
3581.20M
Revenue Per Share
1.61
Gross Profit TTM
3412.00M
Debt / Equity
9.45
ROE
97.15%
Net Debt
1876.10M
ROCE
17.60%
Diluted EPS TTM
0.13

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 416.30M 531.00M 550.30M 386.50M 526.30M
Net income 284.60M 365.50M 414.00M 264.80M 346.60M
Selling general administrative 210.40M 156.80M 140.70M 117.20M 96.20M
Selling and marketing expenses - 48.20M 47.30M 43.30M 46.80M
Gross profit 2698.10M 3727.20M 3066.30M 3498.00M 3278.60M
Reconciled depreciation 114.10M 105.10M 108.30M 98.20M 61.90M
Ebit - 658.60M 680.60M 513.70M 547.10M
Ebitda 576.60M 763.70M 788.90M 611.90M 609.00M
Depreciation and amortization - 105.10M 108.30M 98.20M 61.90M
Operating income 576.60M 618.90M 696.60M 513.70M 547.10M
Other operating expenses 2977.80M 3108.30M 3280.40M 3000.40M 2731.00M
Interest expense 133.70M 129.40M 132.10M 122.40M 12.00M
Tax provision 131.70M 165.50M 136.30M 121.70M 179.70M
Interest income 32.60M 32.70M 38.60M 116.10M 9.70M
Net interest income -101.10M -96.70M -93.50M -106.80M -12.10M
Extraordinary items - - 37.10M - -
Income tax expense 131.70M 165.50M 136.30M 121.70M 179.70M
Total revenue 3554.40M 3727.20M 3977.00M 3498.00M 3278.60M
Total operating expenses 2121.50M 3108.30M 2369.70M 3000.40M 2731.00M
Cost of revenue 856.30M 913.70M 910.70M - -
Total other income expense net -160.30M -87.90M -146.30M -4.30M -9.20M
Net income from continuing ops 284.60M 365.50M 414.00M 264.80M 346.60M
Net income applicable to common shares - 365.50M 414.00M 264.80M 346.60M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 5457.50M 4405.20M 4364.20M 4370.90M 4217.30M
Intangible assets 1875.90M 822.20M 845.50M 888.20M 898.10M
Other current assets 47.20M 127.40M 55.00M 116.00M 111.60M
Total liab 5193.40M 4083.40M 4001.10M 4106.10M 3974.50M
Total stockholder equity 264.10M 321.80M 363.10M 264.80M 242.80M
Other current liab 166.50M 112.80M 125.20M 103.10M 100.40M
Common stock 784.90M - 785.90M 779.60M 785.90M
Capital stock 778.80M 781.60M 782.70M 779.60M 785.90M
Retained earnings -521.10M 699.30M -391.10M 644.30M 579.50M
Other liab - - - 508.90M 532.50M
Good will 2083.20M 2083.20M 2083.20M 2083.20M 2083.20M
Other assets - - 0.00M 267.40M 275.30M
Cash 619.00M 476.90M 545.50M 434.50M 316.20M
Cash and equivalents - - - 434.50M 316.20M
Total current liabilities 2180.70M 1227.50M 1025.80M 1058.40M 966.30M
Current deferred revenue - - 40.60M 61.00M 26.10M
Net debt 1876.10M 1943.40M 1934.20M 2114.70M 2169.10M
Short term debt 13.40M - 12.40M 10.40M 9.60M
Short long term debt - 160.50M - - -
Short long term debt total 2495.10M - 2479.70M 2549.20M 2485.30M
Other stockholder equity -6.10M - -3.20M -1159.10M -1122.60M
Property plant equipment - - - 147.00M 156.00M
Total current assets 780.30M 768.70M 706.30M 926.40M 706.70M
Long term investments 351.30M 328.70M 319.20M 50.70M 89.30M
Net tangible assets - - - -2706.60M -2738.50M
Short term investments 67.90M 73.60M 58.10M 306.40M 225.50M
Net receivables 46.20M 19.00M 47.70M 41.80M 47.90M
Long term debt 2426.30M 2259.80M 2391.10M 2459.80M 2389.20M
Inventory - - - 27.70M 5.50M
Accounts payable 2000.80M 892.20M 847.60M 883.90M 830.20M
Accumulated other comprehensive income 6.40M - -28.50M -1159.10M -1122.60M
Non currrent assets other 0.10M 0.20M -844.70M 2.60M 4.30M
Non current assets total 4677.20M 3636.50M 3657.90M 3444.50M 3510.60M
Capital lease obligations 68.80M 80.10M 88.60M 89.40M 96.10M
Long term debt total - - - 2538.80M 2475.70M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -96.00M -87.60M -121.20M -63.50M
Change to liabilities - - - 52.70M 203.40M
Total cashflows from investing activities -120.60M -96.00M -87.60M -121.20M -63.50M
Net borrowings 113.30M 10.00M -70.00M -9.60M -456.60M
Total cash from financing activities -274.90M -414.70M -393.80M -217.00M -456.60M
Change to operating activities - - - -9.30M -3.10M
Net income 284.60M 365.50M 414.00M 264.80M 346.60M
Change in cash 30.80M 31.00M 11.40M 118.30M 104.30M
Begin period cash flow 588.20M 445.90M 434.50M 316.20M 211.90M
End period cash flow 619.00M 476.90M 445.90M 434.50M 316.20M
Total cash from operating activities 421.90M 541.70M 492.80M 456.50M 407.70M
Depreciation - - 108.30M 72.90M 61.10M
Other cashflows from investing activities -16.60M -24.40M -19.10M -41.60M -39.10M
Dividends paid 367.30M -340.00M -270.00M -197.10M 197.10M
Change to account receivables - 6.90M 4.30M 11.00M -16.30M
Sale purchase of stock -9.10M -74.00M -43.60M -10.30M -10.30M
Other cashflows from financing activities 101.50M -10.70M -10.20M -9.60M 378.40M
Change to netincome - - - 15.10M 32.00M
Capital expenditures 104.00M 71.60M 68.50M 79.60M 24.40M
Change in working capital -56.90M 63.40M -32.00M 456.50M 624.40M
Stock based compensation - - 4.10M - -
Other non cash items 194.20M 478.30M -1.60M - -407.70M
Free cash flow 317.90M 470.10M 424.30M -79.60M -24.40M

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TLC
The Lottery Corporation Ltd
-0.01
0.18%
5.49 42.31 34.60 3.42 45.93 3.95 21.22
ALL
Aristocrat Leisure Ltd
-0.19
0.29%
65.86 27.87 23.87 6.22 6.23 6.31 13.26
LNW
Light & Wonder Inc
-4.58
3.78%
116.46 24.29 9.54 2.64 20.88 3.46 10.36
TAH
Tabcorp Holdings Ltd
-0.01
0.54%
0.92 46.00 24.10 0.80 1.65 0.99 6.53
AGI
Ainsworth Game Technology Ltd
0.10
8.40%
1.29 - 17.01 1.70 1.23 1.83 7.84

Profile*

The Lottery Corporation Ltd

The Lottery Corporation Limited operates lottery and games in Australia. It operates in two segments, Lotteries and Keno. The company offers its products under The Lott, Powerball, Oz Lotto, TattsLotto, Saturday lotto, Gold Lotto, X Lotto, Set for Life, Weekday Windfall, Lucky Lotteries, Instant Scratch-Its, and Keno brand names. It sells its products through news agencies, convenience stores, and other retail outlets, as well as thelott.com and mobile app. The company was founded in 1881 and is based in Brisbane, Australia.

180 Ann Street, Brisbane, QLD, Australia, 4000

61 7 3001 9300

900

Name Title Year Born
Ms. Sue van der Merwe MD, CEO & Director NA
Mr. Adam Newman Chief Financial Officer NA
Mr. Patrick J. McGlinchey Chief Legal & Risk Officer and Co-Company Sec. NA
Mr. Andrew Shepherd Chief Customer & Marketing Officer NA
Mr. Callum Mulvihill Chief Commercial Operations Officer NA
Ms. Loren Fisher Chief Information Officer NA
Mr. Chris Richardson Gen. Mang. of Investor Relations & Treasury NA
Mr. Nicholas Tzaferis Gen. Mang. of Corp. Communications NA
Ms. Michelle Williams Chief People Officer NA
Mr. Antony Moore Chief Channel Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…