Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.0 GBX -0.00 ( 100.00%)
Last update at 2026-10-23T07:00:00Z
Market Cap
0.51M

Momentum Score

…

Mirriad Advertising plc provides in-video advertising services to broadcasters, advertisers, brand owners, and their agencies. The company inserts group of a product, signage, or video into existing content; and engages in the provision of embedded advertising into video. It has operations in the United Kingdom, the United States, Germany, Canada, France, Turkey, and Japan. The company was incorporated in 2015 and is based in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.00
Low
0.45
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.00
Dividend Yield
-
Revenue TTM
0.95M
Revenue Per Share
-
Gross Profit TTM
0.68M
Debt / Equity
0.03
ROE
-127.98%
Net Debt
-4.78M
ROCE
-183.61%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -8.72M -11.37M -15.59M -12.02M -9.09M
Net income -8.41M -10.94M -15.10M -10.97M -9.06M
Selling general administrative 9.48M 12.97M 16.86M 13.94M 11.22M
Selling and marketing expenses - 3.64M - - -
Gross profit 0.65M 1.49M 1.22M 1.72M 1.94M
Reconciled depreciation 0.23M 0.32M 0.44M 0.44M 0.47M
Ebit -8.72M -11.37M -15.64M -12.02M -9.09M
Ebitda -8.49M -11.05M -15.57M -12.01M -9.06M
Depreciation and amortization 0.23M 0.32M 0.07M 0.01M 0.03M
Operating income -8.82M -11.48M -15.64M -12.02M -9.09M
Other operating expenses 9.82M 13.28M 17.15M 14.03M 11.27M
Interest expense 0.00M 0.00M 0.02M 0.01M 0.03M
Tax provision -0.32M -0.43M -0.49M -1.05M -0.03M
Interest income 0.10M 0.11M 0.07M 0.01M 0.03M
Net interest income 0.10M 0.11M 0.05M -0.00M 0.00M
Income tax expense -0.32M -0.43M -0.49M -1.05M -0.03M
Total revenue 1.00M 1.80M 1.51M 2.01M 2.18M
Total operating expenses 9.48M 12.97M 16.86M 13.74M 11.03M
Cost of revenue 0.35M 0.31M 0.29M 0.29M 0.24M
Total other income expense net 0.10M 0.11M 0.05M -0.00M 0.00M
Net income from continuing ops -8.41M -10.94M -15.10M -10.97M -9.06M
Net income applicable to common shares - - - -10.97M -9.06M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 6.64M 9.13M 14.77M 28.44M 37.79M
Other current assets 0.69M 0.84M 0.53M 1.12M 0.07M
Total liab 1.89M 2.56M 3.65M 3.50M 2.52M
Total stockholder equity 4.75M 6.58M 11.13M 24.94M 35.27M
Other current liab 1.05M 1.45M 0.21M 0.00M 0.01M
Common stock 0.01M 0.01M 0.05M 0.05M 0.05M
Capital stock 0.01M 0.01M 0.05M 0.00M 0.00M
Retained earnings -78.49M -70.45M -59.27M -44.17M -33.20M
Other assets - 0.00M - 0.16M 0.19M
Cash 4.78M 6.11M 11.29M 24.50M 35.42M
Total current liabilities 1.89M 2.56M 3.44M 3.09M 2.32M
Current deferred revenue - 0.00M - - -
Net debt -4.78M -5.90M -10.76M -23.87M -34.83M
Short term debt - 0.42M 0.32M 0.22M 0.39M
Short long term debt total - 0.21M 0.53M 0.63M 0.59M
Other stockholder equity 77.72M 71.41M 70.35M 69.06M 68.42M
Property plant equipment - - - 0.77M 0.64M
Total current assets 6.59M 8.85M 14.04M 27.51M 36.97M
Net tangible assets - - - 24.94M 35.27M
Net receivables 1.12M 1.91M 2.22M 1.89M 1.13M
Inventory - -1.99M - - -
Accounts payable 0.71M 0.67M 2.90M 2.87M 1.91M
Accumulated other comprehensive income 5.51M 5.62M - - -
Common stock total equity - - - - 0.05M
Non currrent assets other - 0.02M 0.19M 0.16M 0.19M
Non current assets total 0.05M 0.28M 0.73M 0.93M 0.82M
Capital lease obligations 0.00M 0.21M 0.53M 0.63M 0.59M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.02M -0.04M -0.08M -0.16M -0.03M
Change to liabilities - - 0.04M 0.94M 0.60M
Total cashflows from investing activities -0.02M -0.04M - -0.16M -0.03M
Net borrowings - - - -0.38M -0.36M
Total cash from financing activities 6.11M 5.32M -0.25M -0.34M 24.42M
Change to operating activities - - 0.20M 0.20M 0.20M
Net income -8.41M -10.94M -15.10M -10.97M -9.06M
Change in cash -1.33M -5.18M -13.21M -10.92M 16.33M
Begin period cash flow 6.11M 11.29M 24.50M 35.42M 19.09M
End period cash flow 4.78M 6.11M 11.29M 24.50M 35.42M
Total cash from operating activities -7.41M -10.47M -12.89M -10.43M -8.06M
Issuance of capital stock 6.32M 5.66M 0.00M 0.04M 24.78M
Depreciation 0.23M 0.32M 0.44M 0.44M 0.47M
Other cashflows from investing activities - 0.00M - - 0.00M
Change to account receivables 0.85M 0.05M -0.34M -0.37M -0.44M
Sale purchase of stock - - - - 24.78M
Other cashflows from financing activities -0.21M -0.33M -0.08M -0.38M -0.36M
Change to netincome - - 1.87M 0.11M 0.37M
Capital expenditures 0.02M 0.04M 0.08M 0.16M 0.03M
Change in working capital 0.39M -0.71M -0.10M 0.57M 0.16M
Stock based compensation 0.25M 0.73M 1.24M 0.81M 0.35M
Other non cash items 0.12M 0.13M 0.63M -0.03M -0.04M
Free cash flow -7.43M -10.51M -12.97M -10.58M -8.09M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
WPP
WPP PLC
-2.00
0.51%
391.70 - 3.84 0.19 1.02 0.50 7.23
FOUR
4Imprint Group Plc
100.00
2.27%
4502.00 11.91 14.81 0.75 8.06 0.88 7.52
SFOR
S4 Capital PLC
3.60
7.20%
53.60 - 6.61 0.32 0.46 0.46 4.81
NFG
Next 15 Group PLC
3.50
1.07%
330.00 16.07 5.41 0.35 1.39 0.42 4.20

Profile*

Mirriad Advertising PLC

Mirriad Advertising plc provides in-video advertising services to broadcasters, advertisers, brand owners, and their agencies. The company inserts group of a product, signage, or video into existing content; and engages in the provision of embedded advertising into video. It has operations in the United Kingdom, the United States, Germany, Canada, France, Turkey, and Japan. The company was incorporated in 2015 and is based in London, the United Kingdom.

201 Temple Chambers, London, United Kingdom, EC4Y 0DT

44 207 884 2530

80

Name Title Year Born
Mr. Stephan Beringer CEO & Director 1964
Mr. David Dorans CFO & Director NA
Mr. Philip Mattimoe Chief Technical Officer NA
Dr. Philip McLauchlan Ph.D. Chief Science Officer NA
Ms. Lianne Norry Global Chief Marketing Officer NA
Mr. Tim Jones Head of Global Research & Insights NA
Mr. Mark Melvin Exec. VP of Sales & Brand Partnerships - US NA
Mr. Raj Parakkal Managing Director of India Ad Delivery NA
Mr. Michael Rees Managing Director of APAC NA
Mr. Miles Vincent Lewis Chief Revenue Officer 1967

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…