…
S4 Capital plc, together with its subsidiaries, provides digital advertising and marketing services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Content, Data & Digital Media, and Technology Services. The company offers contents, campaigns, and assets for paid, social, and earned media, such as digital platforms and apps, as well as brand activations. It also provides campaign management analytics, creative production and ad serving, platform and systems integration, transition, and training and education services. In addition, the company offers digital transformation services in delivering digital product design, engineering, and delivery services. The company has a strategic partnership with Windsurf to create AI development environment. The company is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -23.80M | -331.00M | -13.90M | -159.67M | -55.65M |
| Minority interest | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Net income | -24.80M | -306.90M | -6.00M | -159.63M | -56.72M |
| Selling general administrative | - | 24.50M | 35.00M | 31.95M | 39.35M |
| Selling and marketing expenses | - | 7.40M | 7.90M | 14.56M | 6.03M |
| Gross profit | 101.80M | 754.60M | 873.20M | 891.69M | 560.26M |
| Reconciled depreciation | - | 67.00M | 77.90M | 105.71M | 56.46M |
| Ebit | - | -299.30M | 16.10M | 22.07M | 42.47M |
| Ebitda | 21.70M | -232.30M | 94.00M | 127.78M | 98.93M |
| Depreciation and amortization | - | 67.00M | 77.90M | 105.71M | 56.46M |
| Operating income | 21.70M | -302.80M | 20.20M | 22.07M | 42.47M |
| Other operating expenses | 733.10M | 1151.00M | 991.30M | 1048.91M | 645.16M |
| Interest expense | 28.60M | 31.70M | 30.20M | 27.20M | 13.28M |
| Tax provision | - | -24.00M | -7.90M | -0.03M | 1.06M |
| Interest income | - | 3.00M | 2.80M | 1.49M | 1.03M |
| Net interest income | - | -28.70M | -27.40M | -25.71M | -12.25M |
| Income tax expense | 1.00M | -24.00M | 0.40M | -0.03M | 1.06M |
| Total revenue | 754.80M | 848.20M | 1011.50M | 1069.49M | 686.60M |
| Total operating expenses | 80.10M | 1057.40M | 853.00M | 871.11M | 518.82M |
| Cost of revenue | 653.00M | 93.60M | 138.30M | 177.80M | 126.34M |
| Total other income expense net | -45.50M | -28.20M | -34.10M | -181.74M | -98.12M |
| Net income from continuing ops | - | -306.90M | -6.00M | -159.63M | -56.72M |
| Net income applicable to common shares | - | - | - | - | -56.72M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1347.60M | 1445.30M | 1719.90M | 1944.34M | 1685.30M |
| Intangible assets | 258.40M | 315.20M | 381.60M | 445.16M | 356.29M |
| Other current assets | - | 9.60M | 18.00M | - | 335.50M |
| Total liab | 841.60M | 867.80M | 854.00M | 1094.73M | 884.06M |
| Total stockholder equity | 505.90M | 577.40M | 865.80M | 849.51M | 801.14M |
| Other current liab | 17.70M | 254.30M | 134.60M | 183.34M | 86.37M |
| Common stock | 167.50M | 154.90M | 145.90M | 141.96M | 138.83M |
| Capital stock | - | 154.90M | 145.90M | 141.96M | 138.83M |
| Retained earnings | 183.20M | 209.80M | 482.10M | 478.02M | -44.77M |
| Other liab | - | - | - | 82.92M | 103.07M |
| Good will | 381.00M | 391.20M | 691.30M | 720.37M | 624.63M |
| Other assets | - | - | - | 29.04M | 9.71M |
| Cash | 240.80M | 168.40M | 145.70M | 223.57M | 301.02M |
| Total current liabilities | 482.70M | 504.00M | 454.60M | 642.46M | 441.00M |
| Current deferred revenue | - | - | 53.60M | - | 17.50M |
| Net debt | 115.00M | 181.50M | 224.40M | 161.72M | 52.04M |
| Short term debt | 12.10M | 13.00M | 13.40M | 15.95M | 13.07M |
| Short long term debt | - | 0.20M | 0.20M | 0.67M | 2.52M |
| Short long term debt total | 355.80M | 349.90M | 370.10M | 385.30M | 353.06M |
| Other stockholder equity | 205.20M | 164.60M | 79.20M | 229.53M | 707.08M |
| Property plant equipment | - | - | - | 85.40M | 58.16M |
| Total current assets | 619.00M | 628.80M | 558.10M | 664.37M | 636.52M |
| Net tangible assets | - | - | - | - | -179.78M |
| Short term investments | - | - | 13.70M | - | - |
| Net receivables | 378.20M | 450.80M | 394.40M | 440.80M | 335.50M |
| Long term debt | - | 307.20M | 320.90M | 326.23M | 308.57M |
| Inventory | - | - | -412.40M | - | - |
| Accounts payable | 452.90M | 236.70M | 249.10M | 443.17M | 324.06M |
| Accumulated other comprehensive income | -50.00M | 48.10M | 157.80M | - | - |
| Non currrent assets other | - | 9.20M | 13.70M | 12.21M | 3.19M |
| Non current assets total | 728.60M | 816.50M | 1161.80M | 1279.96M | 1048.78M |
| Capital lease obligations | - | 42.50M | 49.00M | 58.40M | 41.97M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -12.30M | -13.30M | -139.79M | -106.62M |
| Change to liabilities | - | - | - | 0.00M | 98.37M |
| Total cashflows from investing activities | -5.20M | -12.30M | -13.30M | - | -106.62M |
| Net borrowings | - | -0.20M | -0.20M | -18.43M | 221.20M |
| Total cash from financing activities | -19.80M | -44.50M | -43.00M | -32.38M | 208.43M |
| Net income | -24.80M | -330.90M | -6.00M | -159.67M | -55.65M |
| Change in cash | 72.40M | 22.70M | -77.90M | -75.56M | 157.07M |
| Begin period cash flow | 168.40M | 145.70M | 223.60M | 299.12M | 142.05M |
| End period cash flow | 240.80M | 168.40M | 145.70M | 223.56M | 299.12M |
| Total cash from operating activities | 102.70M | 84.10M | -10.70M | 78.26M | 54.62M |
| Issuance of capital stock | - | 0.00M | 0.20M | 0.21M | 1.14M |
| Depreciation | - | 67.00M | 77.90M | 105.71M | 56.46M |
| Other cashflows from investing activities | -0.30M | 2.60M | -2.20M | - | -5.12M |
| Dividends paid | 6.10M | - | - | - | - |
| Change to account receivables | - | -44.40M | 11.30M | -48.68M | -131.66M |
| Sale purchase of stock | - | -2.50M | 0.00M | - | - |
| Other cashflows from financing activities | -13.50M | -41.80M | -43.00M | -31.70M | 318.18M |
| Change to netincome | - | - | - | 136.51M | 88.17M |
| Capital expenditures | 2.30M | 4.00M | 5.90M | 17.89M | 14.90M |
| Change in working capital | 57.50M | 13.90M | -1.80M | -4.32M | -33.29M |
| Stock based compensation | - | 6.80M | 10.10M | 14.22M | 13.88M |
| Other non cash items | 70.00M | 327.30M | -90.90M | 122.32M | 95.75M |
| Free cash flow | 100.40M | 53.10M | -16.60M | 60.37M | 39.72M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SFOR S4 Capital PLC |
3.60 7.20% |
53.60 | - | 6.61 | 0.32 | 0.46 | 0.46 | 4.81 |
| WPP WPP PLC |
-2.00 0.51% |
391.70 | - | 3.84 | 0.19 | 1.02 | 0.50 | 7.23 |
| FOUR 4Imprint Group Plc |
100.00 2.27% |
4502.00 | 11.91 | 14.81 | 0.75 | 8.06 | 0.88 | 7.52 |
| NFG Next 15 Group PLC |
3.50 1.07% |
330.00 | 16.07 | 5.41 | 0.35 | 1.39 | 0.42 | 4.20 |
| SAA M&C Saatchi |
0.50 0.45% |
112.00 | 19.33 | 8.01 | 0.38 | 3.47 | 0.46 | 6.89 |
S4 Capital plc, together with its subsidiaries, provides digital advertising and marketing services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Content, Data & Digital Media, and Technology Services. The company offers contents, campaigns, and assets for paid, social, and earned media, such as digital platforms and apps, as well as brand activations. It also provides campaign management analytics, creative production and ad serving, platform and systems integration, transition, and training and education services. In addition, the company offers digital transformation services in delivering digital product design, engineering, and delivery services. The company has a strategic partnership with Windsurf to create AI development environment. The company is headquartered in London, the United Kingdom.
12 St James?s Place, London, United Kingdom, SW1A 1NX
44 20 3793 0003
6350
| Name | Title | Year Born |
|---|---|---|
| Sir Martin S. Sorrell | Exec. Chairman | 1945 |
| Mr. Wesley ter Haar | Exec. Director | 1979 |
| Mr. Victor Knaap | Exec. Director | 1978 |
| Mr. Christopher S. Martin | Exec. Director | 1979 |
| Mr. Scott Edward Spirit | Chief Growth Officer & Exec. Director | 1978 |
| Ms. Mary Margaret Basterfield | Group CFO & Director | 1973 |
| Mr. Poran Malani | Director of Operations | NA |
| Mr. Michel de Rijk | Chief Exec. Officer of Asia Pacific | NA |
| Ms. Imma Trillo | Sr. VP of Global HR/Talent | NA |
| Theresa Dadun | Group Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.