Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
8.25 GBX 0.00(0%)
Last update at 2026-10-26T16:01:00Z
VOLUME
5133
Market Cap
7.20M

Momentum Score

…

Malvern International Plc provides educational services in the United Kingdom. The company operates Malvern House London; Malvern House Manchester; Language in Action; and International Study Centers. It also offers English language schools and juniors and summer camps programs; business and management, accounting and finance, humanities and social science, engineering and science, international year one, and in-sessional and pre-sessional courses; and bespoke group provision programs. In addition, the company provides teacher training and professional courses; and university pathway programs. The company was formerly known as AEC Education plc and changed its name to Malvern International Plc in September 2016. Malvern International Plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
8.00
Low
8.25
High
52 Week Price Range
15.25
Low
28.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
8.25
Dividend Yield
-
Revenue TTM
20.50M
Revenue Per Share
0.84
Gross Profit TTM
8.39M
Debt / Equity
-0.62
ROE
-383.97%
Net Debt
1.31M
ROCE
60.97%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -1.72M -0.15M -0.14M -1.08M -1.59M
Net income -1.73M -0.15M -0.16M -1.04M -1.43M
Selling general administrative - 2.49M 1.99M 1.21M 0.81M
Selling and marketing expenses - - 0.46M - 0.75M
Gross profit 8.45M 7.10M 5.72M 2.95M 1.35M
Reconciled depreciation - 0.33M 0.52M 0.37M 0.41M
Ebit -1.74M 0.21M 0.22M -0.87M -1.31M
Ebitda -1.41M 0.54M 0.75M -0.46M -0.90M
Depreciation and amortization 0.33M 0.33M 0.54M 0.41M 0.40M
Operating income -1.74M 0.21M 0.13M -0.87M -1.31M
Other operating expenses 22.08M 16.42M 12.21M 7.38M 3.72M
Interest expense 0.38M 0.36M 0.36M 0.29M 0.27M
Tax provision - 0.01M 0.02M 0.00M 0.00M
Interest income - 0.02M 0.17M - -
Net interest income - -0.34M -0.19M -0.30M -0.27M
Income tax expense 0.01M 0.01M 0.02M -0.04M -0.17M
Total revenue 20.34M 16.63M 12.26M 6.51M 2.42M
Total operating expenses 10.19M 6.89M 5.67M 3.83M 2.65M
Cost of revenue 11.89M 9.53M 6.54M 3.56M 1.07M
Total other income expense net 0.02M -0.36M -0.27M -0.21M -0.29M
Discontinued operations - - - - 0.45M
Net income from continuing ops - -0.15M -0.16M -1.08M -1.59M
Net income applicable to common shares - - - - -1.15M
Breakdown 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6.54M 6.68M 6.76M 6.39M 5.40M
Intangible assets 0.08M 0.02M - - -
Other current assets - 0.04M 0.85M - 0.99M
Total liab 11.72M 10.59M 10.52M 10.02M 8.22M
Total stockholder equity -5.18M -3.90M -3.76M -3.63M -2.83M
Other current liab 4.07M 4.53M 2.68M 3.84M 1.50M
Common stock 11.32M 0.24M 0.24M 11.33M 11.22M
Capital stock - 0.24M 0.24M 11.33M 2.11M
Retained earnings -23.33M -22.04M -21.90M -21.76M -20.68M
Other liab - - - - 0.08M
Good will - 1.42M 1.42M 1.42M 1.42M
Other assets - - 0.00M - -
Cash 1.89M 1.39M 2.20M 1.18M 0.38M
Total current liabilities 9.39M 7.68M 6.21M 5.14M 3.27M
Current deferred revenue 3.42M - 2.46M - -
Net debt 1.31M 2.40M 2.43M 4.38M 5.85M
Short term debt 1.17M 1.23M 0.73M 0.89M 1.36M
Short long term debt - 0.67M 0.31M 0.44M 1.08M
Short long term debt total 3.21M 3.79M 4.63M 5.56M 6.23M
Other stockholder equity 6.80M 17.89M 17.89M 6.80M 6.63M
Property plant equipment - - - - 2.60M
Total current assets 5.07M 3.77M 3.56M 2.72M 1.37M
Net tangible assets - - - - -4.25M
Net receivables 3.14M 2.32M 0.51M 0.41M 0.71M
Long term debt - 1.02M 1.81M 2.05M 1.79M
Inventory 0.04M 0.02M 0.01M - -
Accounts payable 0.73M 1.46M 1.50M 0.42M 0.41M
Accumulated other comprehensive income 0.03M - 0.01M - -
Non currrent assets other - - -0.00M - -
Non current assets total 1.47M 2.91M 3.20M 3.67M 4.02M
Capital lease obligations - 2.10M 2.50M 3.08M 3.35M
Breakdown 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.04M -0.06M -0.01M -0.01M
Change to liabilities - - - - -0.35M
Total cashflows from investing activities -0.22M -0.04M -0.06M - -0.01M
Net borrowings - -0.49M -0.33M - -0.17M
Total cash from financing activities -0.81M -0.79M -0.89M -0.31M 1.48M
Change to operating activities - - - - -0.50M
Net income -1.73M -0.15M -0.16M -1.08M -1.15M
Change in cash 0.50M -0.80M 1.01M 0.80M 0.27M
Begin period cash flow 1.39M 2.20M 1.18M 0.38M 0.10M
End period cash flow 1.89M 1.39M 2.20M 1.18M 0.38M
Total cash from operating activities 1.54M 0.03M 1.96M 1.13M -1.19M
Issuance of capital stock - - 0.00M 0.18M 1.65M
Depreciation 0.33M 0.33M 0.52M 0.37M 0.41M
Other cashflows from investing activities - -0.02M - - -
Change to inventory -0.02M - - - 0.00M
Change to account receivables -0.51M -1.15M 0.16M - -0.11M
Other cashflows from financing activities -0.43M -0.30M -0.56M -0.47M -0.16M
Change to netincome - - - - 0.04M
Capital expenditures 0.08M 0.04M 0.06M 0.01M 0.01M
Change in working capital 1.34M -0.46M 1.38M 1.51M -0.50M
Stock based compensation - 0.00M 0.01M 0.00M 0.00M
Other non cash items 1.60M 0.30M 0.21M 0.33M -0.23M
Free cash flow 1.46M -0.01M 1.90M 1.12M -1.21M

Peer Comparison*

Sector: Consumer Defensive Industry: Education & Training Services

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MLVN
Malvern International
-
-%
8.25 - - 0.35 0.34 0.48 11.21
WIL
Wilmington PLC
3.00
1.10%
275.00 18.85 7.04 2.06 1.99 2.65 13.11
FIL
Fairview International PLC
-7.67
99.00%
0.08 - - 7.28 5.79 9.20 16.11
CODE
Northcoders Group PLC
-
-%
21.50 6.88 3.86 0.27 0.41 0.18 1.76

Profile*

Malvern International

Malvern International Plc provides educational services in the United Kingdom. The company operates Malvern House London; Malvern House Manchester; Language in Action; and International Study Centers. It also offers English language schools and juniors and summer camps programs; business and management, accounting and finance, humanities and social science, engineering and science, international year one, and in-sessional and pre-sessional courses; and bespoke group provision programs. In addition, the company provides teacher training and professional courses; and university pathway programs. The company was formerly known as AEC Education plc and changed its name to Malvern International Plc in September 2016. Malvern International Plc was incorporated in 2004 and is headquartered in London, the United Kingdom.

200 Pentonville Road, London, United Kingdom, N1 9JP

44 20 7520 0470

195

Name Title Year Born
Mr. Richard Christopher Mace CEO & Exec. Director 1980
Mr. Daniel Ian Fisher CFO & Director 1984
Daniele Pluchino Operations Mang. NA
Ms. Ashleigh Veres Group Head of Sales & Marketing NA
Mr. Muthu Kumar Krishnan Managing Director of Malvern International Malaysia NA
Mr. Warith Al Kharusi Managing Director of Global Institute for Management & Technology/ Malvern House Oman NA
Mr. Emiliano Sallustri Head of Jr.s & Gen. Mang. of Brighton NA
Dr. Chee Leong Chong Chief Exec. Officer of AEC College Singapore NA
Mr. William Dowling Chief Exec. Officer of Malvern House International NA
Ms. Chia Ling Tan Chief Financial Officer of AEC College Singapore and Head of HR - AEC College Singapore NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…