…
Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments. It offers risk and compliance data; face-to-face and online learning for various industry standard qualifications and certificates; and compliance training and technical support, including formal qualifications, continuing education, and mandatory training through instructor-led and self-guided formats for customers across various industries, such as financial services, legal, and health, safety, and environment sectors. The company also provides training courses in health, safety, and environmental industries; international compliance and regulatory information for the insurance industry; witness training and conference services; certified professional training; training courses in compliance and money laundering; facilitation of ISO certification services for businesses; professional association services; training and support services for the accounting profession; conference and networking services for specialist events in the healthcare and finance industries; information and events for professional markets; and trust and shared services. It offers its services under the ICA, CLTi, Mercia, Astutis, Bond Solon, and FRA brands. The company was formerly known as Wilmington Group plc and changed its name to Wilmington plc in February 2015. Wilmington plc was incorporated in 1995 and is based in Birmingham, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 18.41M | 24.21M | 24.02M | 36.12M | -2.02M |
| Net income | 11.56M | 41.21M | 20.20M | 32.83M | -4.55M |
| Selling general administrative | - | 4.88M | 4.63M | 4.53M | 4.40M |
| Gross profit | 23.85M | 26.56M | 28.74M | 26.15M | 17.64M |
| Reconciled depreciation | - | 5.51M | 6.39M | 8.50M | 9.21M |
| Ebit | 21.35M | 24.38M | 22.20M | 20.21M | 3.52M |
| Ebitda | 24.47M | 29.19M | 28.59M | 28.71M | 12.73M |
| Depreciation and amortization | 3.12M | 4.80M | 6.39M | 8.50M | 9.21M |
| Operating income | 14.56M | 22.21M | 23.79M | 37.05M | -0.39M |
| Other operating expenses | 86.92M | 76.11M | 101.77M | 101.78M | 99.78M |
| Interest expense | 0.06M | 0.17M | 0.25M | 1.04M | 1.77M |
| Tax provision | - | 7.01M | 3.83M | 3.29M | 2.52M |
| Interest income | - | 2.17M | 0.48M | 0.11M | 0.14M |
| Net interest income | - | 2.00M | 0.23M | -0.93M | -1.63M |
| Income tax expense | 6.85M | 7.01M | 3.83M | 3.29M | 2.52M |
| Total revenue | 101.49M | 98.32M | 123.50M | 121.03M | 113.03M |
| Total operating expenses | 9.29M | 4.35M | 101.77M | 6.90M | 4.40M |
| Cost of revenue | 77.64M | 71.77M | 94.76M | 94.88M | 95.38M |
| Total other income expense net | 3.85M | 2.00M | 2.30M | 16.03M | -15.27M |
| Net income from continuing ops | - | 17.20M | 20.20M | 32.83M | -4.55M |
| Net income applicable to common shares | - | - | 20.20M | 32.83M | -4.55M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 176.99M | 171.65M | 145.70M | 129.76M | 130.34M |
| Intangible assets | 17.78M | 10.24M | 5.73M | 9.43M | 14.00M |
| Other current assets | 2.10M | 1.20M | 30.06M | 30.06M | 30.85M |
| Total liab | 64.25M | 56.34M | 65.06M | 62.67M | 93.67M |
| Total stockholder equity | 112.75M | 115.31M | 80.65M | 67.09M | 36.67M |
| Other current liab | 1.30M | 42.47M | 54.25M | 33.69M | 36.59M |
| Common stock | 4.51M | 4.48M | 4.41M | 4.39M | 4.38M |
| Capital stock | - | 4.48M | 4.41M | 4.39M | 4.38M |
| Retained earnings | 61.74M | 57.91M | 25.41M | 11.68M | -15.70M |
| Other liab | - | - | 1.53M | 3.27M | 3.44M |
| Good will | 77.53M | 52.76M | 60.56M | 61.13M | 65.83M |
| Other assets | - | 0.00M | 2.08M | 2.49M | 3.01M |
| Cash | 42.24M | 67.52M | 42.17M | 19.79M | 7.37M |
| Total current liabilities | 54.70M | 53.41M | 57.29M | 52.55M | 61.42M |
| Current deferred revenue | - | 27.89M | -0.97M | -0.65M | -6.00M |
| Net debt | -40.84M | -64.69M | -34.96M | -12.28M | 27.44M |
| Short term debt | 0.96M | 2.51M | 0.97M | 0.65M | 6.00M |
| Short long term debt | - | - | - | 0.00M | 3.64M |
| Short long term debt total | 1.40M | 2.83M | 7.21M | 7.51M | 34.82M |
| Other stockholder equity | 42.86M | 46.85M | -29.82M | -16.07M | 11.32M |
| Property plant equipment | - | - | 7.01M | 6.88M | 9.28M |
| Total current assets | 65.57M | 90.78M | 70.32M | 49.84M | 38.22M |
| Net tangible assets | - | - | 14.35M | -3.47M | -43.17M |
| Net receivables | 21.23M | 22.07M | 22.58M | 25.34M | 29.26M |
| Long term debt | - | - | - | 0.00M | 20.43M |
| Inventory | - | -20.34M | - | - | - |
| Accounts payable | 52.44M | 5.02M | 3.04M | 18.85M | 24.84M |
| Accumulated other comprehensive income | 3.64M | 6.08M | - | - | - |
| Common stock total equity | - | - | - | - | 4.38M |
| Treasury stock | - | - | - | - | -0.70M |
| Non currrent assets other | - | 14.79M | -73.31M | -77.43M | 1.58M |
| Non current assets total | 111.42M | 80.87M | 75.39M | 79.92M | 92.12M |
| Capital lease obligations | - | 2.83M | 7.21M | 7.51M | 10.74M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | 11.98M | 0.75M | 24.76M | 1.73M |
| Change to liabilities | - | - | 4.02M | -5.66M | -2.12M |
| Total cashflows from investing activities | -28.39M | 11.98M | 0.75M | 24.76M | 1.73M |
| Net borrowings | - | - | -2.11M | -24.95M | -29.71M |
| Total cash from financing activities | -14.14M | -9.18M | -9.01M | -29.26M | -31.99M |
| Change to operating activities | - | - | -0.31M | -0.31M | -0.31M |
| Net income | 11.56M | 48.90M | 24.02M | 36.12M | -2.02M |
| Change in cash | -25.57M | 25.64M | 21.63M | 16.81M | -17.70M |
| Begin period cash flow | 67.81M | 42.17M | 20.54M | 3.73M | 21.43M |
| End period cash flow | 42.24M | 67.81M | 42.17M | 20.54M | 3.73M |
| Total cash from operating activities | 16.96M | 22.53M | 29.90M | 20.35M | 13.07M |
| Issuance of capital stock | - | 0.93M | 0.57M | 0.03M | 0.26M |
| Depreciation | 3.15M | 4.80M | 6.39M | 8.50M | 9.21M |
| Other cashflows from investing activities | 0.80M | 0.59M | 0.24M | 0.21M | 0.10M |
| Dividends paid | 10.18M | 9.15M | 7.46M | 5.49M | 1.83M |
| Change to account receivables | 0.41M | -2.78M | -0.11M | 1.62M | -3.62M |
| Sale purchase of stock | -3.39M | - | 17.83M | -0.37M | -0.50M |
| Other cashflows from financing activities | 0.77M | -0.07M | 1.24M | -2.17M | -0.22M |
| Change to netincome | - | - | -0.29M | -16.64M | 14.14M |
| Capital expenditures | 0.00M | 0.37M | 1.06M | 1.73M | 3.02M |
| Change in working capital | 6.15M | -0.55M | 3.61M | -4.34M | -5.74M |
| Stock based compensation | 2.04M | 1.86M | 1.51M | 1.23M | 0.57M |
| Other non cash items | -5.94M | -32.49M | -0.09M | 0.15M | 4.60M |
| Free cash flow | 16.96M | 22.16M | 28.85M | 18.62M | 10.05M |
Sector: Consumer Defensive Industry: Education & Training Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WIL Wilmington PLC |
3.00 1.10% |
275.00 | 18.85 | 7.04 | 2.06 | 1.99 | 2.65 | 13.11 |
| FIL Fairview International PLC |
-7.67 99.00% |
0.08 | - | - | 7.28 | 5.79 | 9.20 | 16.11 |
| MLVN Malvern International |
- -% |
8.25 | - | - | 0.35 | 0.34 | 0.48 | 11.21 |
| CODE Northcoders Group PLC |
- -% |
21.50 | 6.88 | 3.86 | 0.27 | 0.41 | 0.18 | 1.76 |
Wilmington plc, together with its subsidiaries, provides data, information, training, and education solutions to professional markets in the United Kingdom, the United States, rest of Europe, and internationally. The company operates through Health, Safety and Environment (HSE), Legal, and Financial Services segments. It offers risk and compliance data; face-to-face and online learning for various industry standard qualifications and certificates; and compliance training and technical support, including formal qualifications, continuing education, and mandatory training through instructor-led and self-guided formats for customers across various industries, such as financial services, legal, and health, safety, and environment sectors. The company also provides training courses in health, safety, and environmental industries; international compliance and regulatory information for the insurance industry; witness training and conference services; certified professional training; training courses in compliance and money laundering; facilitation of ISO certification services for businesses; professional association services; training and support services for the accounting profession; conference and networking services for specialist events in the healthcare and finance industries; information and events for professional markets; and trust and shared services. It offers its services under the ICA, CLTi, Mercia, Astutis, Bond Solon, and FRA brands. The company was formerly known as Wilmington Group plc and changed its name to Wilmington plc in February 2015. Wilmington plc was incorporated in 1995 and is based in Birmingham, the United Kingdom.
Suite 215/216 Fort Dunlop, 2nd Floor, Birmingham, United Kingdom, B24 9FD
44 121 355 0900
1100
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark F. Milner | CEO & Exec. Director | NA |
| Mr. Guy Leighton Millward ACA | CFO, Company Sec. & Exec. Director | 1965 |
| Mr. Richard Shamsi | Chief Operating Officer | 1969 |
| Mr. Thomas Mount | Chief Technology Officer | NA |
| Mr. Mark Solon | Divisional Managing Director of Wilmington Legal | NA |
| Ms. Tamara Kahn | Compliance Divisional Director | NA |
| Mr. Stephen Broome | Chief Operating Officer of Training & Events | 1951 |
| Mr. Michael Harrington | Divisional Managing Director | NA |
| Mr. Mark Francis Milner | CEO & Executive Director | 1967 |
| Mr. Guy Leighton Millward ACA | CFO, Company Secretary & Executive Director | 1965 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.