Explore 3 Stock Ideas & Industry Insights Download Free Report

M.P.Evans Group

Consumer Defensive GB MPE

1526.0GBX
-24.0(1.55%)

Last update at 2026-06-04T07:50:00Z

Day Range

1504.001560.00
LowHigh

52 Week Range

905.731582.00
LowHigh

Fundamentals

  • Previous Close 1550.00
  • Market Cap803.51M
  • Volume6322
  • P/E Ratio9.75
  • Dividend Yield5.22%
  • EBITDA164.69M
  • Revenue TTM371.00M
  • Revenue Per Share TTM7.11
  • Gross Profit TTM 142.08M
  • Diluted EPS TTM1.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 145.67M 115.84M 75.22M 100.25M 112.50M
Minority interest -1.82300M -2.78100M -3.91100M -5.30100M -5.37600M
Net income 113.50M 87.85M 52.49M 73.06M 86.41M
Selling general administrative 6.45M 5.93M 5.44M 4.61M 5.38M
Selling and marketing expenses - - - - -
Gross profit 145.20M 116.59M 78.45M 109.21M 103.61M
Reconciled depreciation 27.26M 26.68M 24.28M 22.10M 20.81M
Ebit - 116.93M 76.64M 101.59M 78.68M
Ebitda 138.62M 143.61M 100.93M 126.51M 99.48M
Depreciation and amortization - 26.68M 24.28M 24.93M 20.81M
Non operating income net other - - - - -
Operating income 138.62M 115.69M 75.30M 101.59M 78.68M
Other operating expenses 240.15M 237.14M 232.07M 220.46M 176.93M
Interest expense 1.15M 3.44M 3.81M 2.73M 2.70M
Tax provision 29.69M 25.21M 18.83M 24.07M 23.23M
Interest income 2.00M 1.24M 1.35M 1.40M 0.65M
Net interest income 0.88M -2.20500M -2.46200M -1.33600M -2.05400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 30.31M 25.21M 18.83M 24.07M 23.23M
Total revenue 378.78M 352.84M 307.37M 326.92M 276.59M
Total operating expenses 6.58M 0.90M 3.16M 2.75M 3.95M
Cost of revenue 233.57M 236.25M 228.91M 217.71M 172.98M
Total other income expense net 7.05M 0.15M -0.07200M -1.33600M 33.83M
Discontinued operations - - - - -
Net income from continuing ops 112.99M 90.63M 56.40M 78.36M 91.78M
Net income applicable to common shares - - - 73.06M 86.41M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 668.18M 647.79M 625.15M 590.26M 583.82M
Intangible assets 0.69M 0.85M 1.01M 1.17M 1.22M
Earning assets - - - - -
Other current assets - 7.99M 34.78M 34.97M 44.41M
Total liab 60.30M 114.33M 120.08M 101.41M 138.77M
Total stockholder equity 599.71M 525.75M 485.07M 471.18M 431.52M
Deferred long term liab - - - - -
Other current liab 13.37M 23.76M 20.39M 20.27M 12.22M
Common stock 8.94M 8.92M 9.06M 9.18M 9.23M
Capital stock 8.93M 8.92M 9.06M 9.18M 9.23M
Retained earnings 551.48M 462.94M 422.75M 407.46M 366.82M
Other liab - - - 23.51M 24.30M
Good will 1.16M 17.08M 17.08M 11.77M 11.77M
Other assets - - - 10.13M 20.22M
Cash 87.51M 79.22M 39.32M 82.50M 65.61M
Cash and equivalents - - - - -
Total current liabilities 38.31M 59.10M 54.84M 46.23M 63.95M
Current deferred revenue - - - - -
Net debt -87.51287M -46.19600M 15.10M -33.46400M 5.44M
Short term debt - 12.95M 21.01M 17.36M 20.53M
Short long term debt 0.00000M 12.95M 21.01M 17.36M 20.53M
Short long term debt total - 33.03M 54.42M 49.04M 71.05M
Other stockholder equity 32.67M 37.30M 32.57M 54.54M 55.47M
Property plant equipment - - - 411.66M 401.00M
Total current assets 138.90M 136.48M 100.06M 143.68M 136.30M
Long term investments - - - - -
Net tangible assets - - - 458.25M 418.54M
Short term investments - - - - -
Net receivables 22.90M 20.85M 1.80M 32.68M 6.49M
Long term debt 0.00000M 20.07M 33.41M 31.68M 50.52M
Inventory 28.48M 28.42M 24.16M 26.20M 26.27M
Accounts payable 24.94M 9.37M 7.16M 8.60M 31.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 6.62M 21.21M 20.69M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 168.85M 10.01M 170.90M 29.93M
Deferred long term asset charges - - - - -
Non current assets total 529.29M 511.31M 525.09M 446.58M 447.52M
Capital lease obligations - - - 0.00000M 0.04M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.21M -19.32900M -71.65300M -28.43900M 0.89M
Change to liabilities - - - -6.75200M 5.34M
Total cashflows from investing activities -45.53470M -19.32900M -71.65300M -28.43900M 0.89M
Net borrowings -45.09300M -20.50800M -17.40500M -22.04700M -34.85400M
Total cash from financing activities -87.00181M -75.25200M -55.42600M -55.38200M -54.71800M
Change to operating activities - - - - -
Net income 113.50M 115.69M 75.30M 101.59M 114.56M
Change in cash 2.40M 39.90M -43.17900M 16.89M 38.39M
Begin period cash flow 85.11M 39.32M 82.50M 65.61M 27.22M
End period cash flow 87.51M 79.22M 39.32M 82.50M 65.61M
Total cash from operating activities 142.03M 135.80M 83.64M 102.29M 92.27M
Issuance of capital stock 0.00000M 0.11M 0.00000M 0.19M 0.83M
Depreciation 27.26M 26.68M 24.28M 22.10M 20.81M
Other cashflows from investing activities 0.16M 2.26M 1.41M 2.34M 17.95M
Dividends paid 39.53M 32.34M 28.19M 28.50M 20.53M
Change to inventory 0.51M 1.37M 1.02M -1.35800M -10.13700M
Change to account receivables - -1.29600M 11.81M 11.86M -8.46100M
Sale purchase of stock 0.00000M -13.36700M -9.67800M -4.90200M 0.00000M
Other cashflows from financing activities -47.46844M -9.14500M -0.15500M -0.16200M -0.38200M
Change to netincome - - - 3.37M 5.87M
Capital expenditures 25.14M 21.65M 38.31M 33.83M 32.52M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.63400M 8.86M 6.38M 3.75M -13.25700M
Stock based compensation 0.96M 0.68M 0.55M 0.42M 0.43M
Other non cash items 28.54M -16.10100M -22.86700M -25.57400M -1.83500M
Free cash flow 116.89M 114.15M 45.34M 68.46M 59.75M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MPE
M.P.Evans Group
-24.0 1.55% 1526.00 9.75 10.13 2.17 1.75 2.59 5.72
MHPC
MHP SE
- -% 9.00 0.02 3.87 0.11 0.39 0.81 4.35
AEP
Anglo-Eastern Plantations PLC
-6.0 0.37% 1634.00 11.26 8.77 1.66 1.71 1.65 5.33
CAM
Camellia Plc
-25.0 0.46% 5450.00 - - 0.47 0.45 0.21 4.16
RE-B
R.E.A. Holdings plc
- -% 96.75 - - 0.39 -

Reports Covered

Stock Research & News

Profile

M.P. Evans Group PLC, through its subsidiaries, owns and develops oil palm plantations in Indonesia and Malaysia. The company operates through Plantation and Property segments. It produces and sells crude palm oil and palm kernels. The company is also involved in the property development; and oil-palm fresh fruit bunches production businesses, as well as provision of agronomic and management consultancy services. It manages smallholder oil palms. The company was incorporated in 1981 and is headquartered in Tunbridge Wells, the United Kingdom.

M.P.Evans Group

3 Clanricarde Gardens, Tunbridge Wells, United Kingdom, TN1 1HQ

Key Executives

Name Title Year Born
Mr. Peter E. Hadsley-Chaplin M.A., M.B.A., MA, MBA Exec. Chairman 1957
Mr. Matthew H. Coulson B.A., BA, F.C.A., FCA Chief Exec. & Director NA
Mr. K. Chandra Sekaran B.Sc. Exec. Director 1956
Mr. Luke Shaw A.C.A., B.A. Chief Financial Officer NA
Mr. Osde Simbolon Head of Legal ? PT Evans Indonesia NA
Mr. Gunasekaran Uthiradam Head of Agronomy ? Sumatra, PT Evans Indonesia NA
Sivabalan Subbiah Head of Agronomy ? East Kalimantan, PT Evans Indonesia NA
Ms. Katya Merrick B.A., L.L.B. Company Sec. NA
Mr. Peter Edwin Hadsley-Chaplin M.A., M.B.A. Executive Chairman 1957
Mr. Matthew Harrison Coulson B.A., F.C.A. Chief Executive & Director 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.