…
Saga plc, together with its subsidiaries, provides package and cruise holidays, general insurance, and personal finance products and services in the United Kingdom. It operates through three segments: Travel, Insurance, and Other Businesses and Central Costs. The company offers travel, motor, home, private medical, and other insurance products. It also operates and delivers ocean and river cruise holidays, as well as package tour and other holiday products; and provides savings accounts, equity release, legal services, mortgages, and investment products and services. In addition, the company is involved in mailing house; research and insight analysis; provision of insurance broking, repair of automotive vehicles, debt service, motor accident management, and printing and mailing services; Saga Money which offers personal finance products; and Saga Publishing business. The company was founded in 1950 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Income before tax | -160.20M | -129.00M | -254.20M | -23.50M | -61.20M |
| Net income | -164.90M | -113.00M | -259.20M | -28.00M | -67.80M |
| Selling general administrative | 227.60M | 235.30M | 216.90M | 212.80M | 224.20M |
| Selling and marketing expenses | - | 228.10M | 53.50M | 49.60M | 41.40M |
| Gross profit | 279.50M | 262.60M | 273.90M | 233.90M | 237.40M |
| Reconciled depreciation | 206.60M | 152.30M | 311.50M | 42.80M | 87.40M |
| Ebit | -109.70M | -84.60M | -212.10M | 10.20M | -49.40M |
| Ebitda | -40.50M | 67.70M | 99.40M | 53.00M | 38.00M |
| Depreciation and amortization | 69.20M | 152.30M | 311.50M | 42.80M | 87.40M |
| Operating income | 45.90M | -24.50M | -212.10M | 21.10M | 34.50M |
| Other operating expenses | 542.40M | 541.80M | 524.10M | 356.10M | 324.40M |
| Interest expense | 50.50M | 44.40M | 42.20M | 40.80M | 30.20M |
| Tax provision | 18.50M | -16.00M | 5.00M | 4.50M | 6.60M |
| Interest income | 6.10M | 11.90M | 1.50M | 4.40M | 1.70M |
| Net interest income | -50.50M | -46.00M | -40.70M | -40.80M | -28.50M |
| Income tax expense | 18.50M | -16.00M | 5.00M | 4.50M | 6.60M |
| Total revenue | 588.30M | 564.60M | 581.10M | 377.20M | 337.60M |
| Total operating expenses | 233.60M | 239.80M | 216.90M | 212.80M | 224.20M |
| Cost of revenue | 308.80M | 302.00M | 307.20M | 143.30M | 100.20M |
| Total other income expense net | -206.10M | -104.50M | -254.20M | -23.50M | -61.20M |
| Net income from continuing ops | -178.70M | -113.00M | -259.20M | -28.00M | -67.80M |
| Net income applicable to common shares | - | - | -259.20M | -28.00M | -67.80M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Total assets | 1588.30M | 1882.80M | 1977.70M | 2302.40M | 2212.70M |
| Intangible assets | 34.30M | 60.70M | 51.30M | 47.10M | 56.60M |
| Other current assets | 445.70M | 212.20M | 210.10M | 210.10M | 225.50M |
| Total liab | 1530.60M | 1659.30M | 1608.20M | 1649.50M | 1532.00M |
| Total stockholder equity | 57.70M | 223.50M | 369.50M | 652.90M | 680.70M |
| Deferred long term liab | - | - | 2.50M | 2.60M | 2.90M |
| Other current liab | 523.70M | 211.00M | 122.20M | 170.30M | 138.10M |
| Common stock | 21.50M | 21.30M | 21.10M | 21.10M | 21.00M |
| Capital stock | 21.50M | 21.30M | 21.10M | 21.10M | 21.00M |
| Retained earnings | -620.20M | -452.50M | -293.50M | -22.40M | 0.20M |
| Other liab | - | - | 21.60M | 128.20M | 27.30M |
| Good will | 206.40M | 344.70M | 449.60M | 718.60M | 718.60M |
| Other assets | - | 173.20M | 273.00M | 308.20M | 39.60M |
| Cash | 129.20M | 188.70M | 176.50M | 226.90M | 101.60M |
| Total current liabilities | 780.60M | 363.00M | 324.30M | 314.70M | 258.80M |
| Current deferred revenue | - | 156.10M | - | -55.70M | -55.90M |
| Net debt | 560.70M | 635.70M | 715.10M | 705.30M | 721.40M |
| Short term debt | 1.60M | 1.90M | 4.40M | 0.40M | 1.50M |
| Short long term debt | 1.60M | 1.90M | 4.40M | 0.40M | 1.50M |
| Short long term debt total | 689.90M | 824.40M | 891.60M | 932.20M | 823.00M |
| Other stockholder equity | 656.40M | 647.10M | 272.40M | 1.30M | -21.20M |
| Property plant equipment | - | - | 641.70M | 682.50M | 663.00M |
| Total current assets | 739.70M | 458.70M | 530.60M | 553.30M | 435.80M |
| Net tangible assets | - | - | -131.40M | -112.80M | -94.50M |
| Short term investments | 12.40M | 74.10M | 62.80M | 110.00M | 105.20M |
| Net receivables | 144.10M | -24.40M | 212.50M | 173.80M | 156.80M |
| Long term debt | 662.20M | 796.20M | 854.60M | 896.50M | 816.20M |
| Inventory | 8.30M | 8.10M | 7.00M | 6.30M | 3.50M |
| Accounts payable | 255.30M | 139.30M | 197.70M | 199.70M | 175.10M |
| Accumulated other comprehensive income | - | 7.60M | - | - | - |
| Common stock total equity | - | - | - | - | 21.00M |
| Non currrent assets other | 12.40M | 74.10M | 131.60M | 176.50M | 176.80M |
| Non current assets total | 848.60M | 1250.90M | 1447.10M | 1749.10M | 1776.90M |
| Capital lease obligations | 26.10M | 26.30M | 32.60M | 35.30M | 4.40M |
| Breakdown | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 | 2021-01-31 |
| Investments | 14.80M | 18.00M | 4.10M | -18.90M | 41.90M |
| Change to liabilities | - | - | 0.00M | 0.00M | 0.00M |
| Total cashflows from investing activities | 14.80M | 18.00M | 4.10M | -27.30M | -211.80M |
| Net borrowings | -137.20M | -62.20M | -54.20M | 76.40M | 196.80M |
| Total cash from financing activities | -144.50M | -73.80M | -54.20M | 69.60M | 318.00M |
| Change to operating activities | - | - | -65.70M | 29.30M | -66.50M |
| Net income | -141.10M | -129.00M | -254.20M | -23.50M | -61.20M |
| Change in cash | -16.50M | 27.90M | -64.00M | 88.80M | 27.80M |
| Begin period cash flow | 219.60M | 191.70M | 255.70M | 166.90M | 139.10M |
| End period cash flow | 203.10M | 219.60M | 191.70M | 255.70M | 166.90M |
| Total cash from operating activities | 113.20M | 83.70M | -13.90M | 46.50M | -78.40M |
| Issuance of capital stock | - | - | - | 0.00M | 150.30M |
| Depreciation | 206.60M | 152.30M | 311.50M | 42.80M | 87.40M |
| Other cashflows from investing activities | 0.90M | 44.70M | - | - | 73.30M |
| Dividends paid | - | - | - | 0.10M | 0.10M |
| Sale purchase of stock | - | - | - | - | -20.30M |
| Other cashflows from financing activities | -7.30M | -11.60M | -7.80M | 239.60M | 318.10M |
| Change to netincome | - | - | 268.00M | 2.00M | 26.90M |
| Capital expenditures | 20.10M | 26.70M | 20.80M | 18.90M | 285.10M |
| Change in working capital | 27.90M | 39.10M | -78.50M | 28.30M | -88.90M |
| Stock based compensation | 4.20M | 3.40M | 3.90M | 3.40M | 2.40M |
| Other non cash items | 15.60M | 17.90M | 39.20M | 40.20M | 24.60M |
| Free cash flow | 93.10M | 57.00M | -34.70M | 27.60M | -363.50M |
Sector: Financial Services Industry: Insurance - Diversified
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SAGA Saga plc |
27.00 3.28% |
850.00 | - | 12.92 | 1.24 | 11.91 | 1.96 | 14.16 |
| AV Aviva PLC |
3.60 0.50% |
718.80 | 24.27 | 12.61 | 0.67 | 1.76 | 0.14 | - |
| HUW Helios Underwriting PLC |
- -% |
260.00 | 8.74 | 5.32 | 4.49 | 0.84 | 0.58 | - |
Saga plc, together with its subsidiaries, provides package and cruise holidays, general insurance, and personal finance products and services in the United Kingdom. It operates through three segments: Travel, Insurance, and Other Businesses and Central Costs. The company offers travel, motor, home, private medical, and other insurance products. It also operates and delivers ocean and river cruise holidays, as well as package tour and other holiday products; and provides savings accounts, equity release, legal services, mortgages, and investment products and services. In addition, the company is involved in mailing house; research and insight analysis; provision of insurance broking, repair of automotive vehicles, debt service, motor accident management, and printing and mailing services; Saga Money which offers personal finance products; and Saga Publishing business. The company was founded in 1950 and is headquartered in London, the United Kingdom.
3 Pancras Square, London, United Kingdom, N1C 4AG
44 1303 771 111
3498
| Name | Title | Year Born |
|---|---|---|
| Mr. Euan Angus Sutherland | Group CEO, Interim CEO of Saga Insurance & Director | 1969 |
| Mr. James Barrington Quin | Group CFO & Exec. Director | 1969 |
| Emily Roalfe | Head of Investor Relations | NA |
| Ms. Jane Storm | Chief People Officer | NA |
| Mr. Stuart Beamish | Chief Customer Officer | NA |
| Lynn Fournier | Head of Internal Audit | NA |
| Mr. Stephen Mitchell Kingshott | Chief Exec. Officer of Insurance | 1963 |
| Ms. Paula Elizabeth Kerrigan | Chief Strategy & Innovation Officer | 1972 |
| Mr. Michael O'Donohue | Chief Data Officer | NA |
| Victoria Haynes | Group Company Sec. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.