Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesBrooge Holdings Ltd

Brooge Holdings Ltd

Energy Oil & Gas Midstream
PortfolioPortfolio WatchlistWatchlist
Company price
None USD 0.00(0%)
Last update at 2025-09-25T20:04:31.368698Z
Market Cap
142.51M

Momentum Score

…

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the United Arab Emirates. The company operates phase I and phase II facilities comprising of oil storage tanks offering storage, heating, and blending of fuel oil and clean petroleum products, gas oil, kerosene, gasoline, and other grades products. Brooge Energy Limited was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. The company was incorporated in 2019 and is based in Fujairah, the United Arab Emirates.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.80
Low
4.92
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
105.70M
Revenue Per Share
1.20
Gross Profit TTM
56.85M
Debt / Equity
2.52
ROE
-59.72%
Net Debt
153.77M
ROCE
28.73%
Diluted EPS TTM
-0.55

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 27.23M 25.69M 17.16M -76.56M 15.72M
Minority interest - - - - 0.00M
Net income 38.49M 12.80M 9.65M -82.29M 15.72M
Selling general administrative 12.63M 7.34M 6.25M 2.61M 2.37M
Selling and marketing expenses 3.03M 0.06M 0.21M - -
Gross profit 56.85M 26.78M 28.89M 33.88M 26.23M
Reconciled depreciation 13.54M 7.95M 5.80M 5.79M 5.72M
Ebit 41.19M 25.47M 22.39M 31.27M 23.86M
Ebitda 54.73M 33.42M 28.19M 37.06M 29.58M
Depreciation and amortization 13.54M 7.95M 5.80M 5.79M 5.72M
Non operating income net other - - - - 0.00M
Operating income 41.19M 25.47M 22.39M 31.27M 23.86M
Other operating expenses 40.41M 22.44M 18.73M 12.81M 11.98M
Interest expense 25.22M 6.65M 7.51M 5.73M 6.95M
Interest income - - - - 0.00M
Net interest income -25.34M -6.74M -8.23M -5.73M -6.95M
Extraordinary items - - - - 0.00M
Non recurring - - - - 0.00M
Other items - - - - 0.00M
Income tax expense -11.26M 12.89M 7.51M 5.73M -1.19M
Total revenue 81.54M 41.76M 41.83M 44.09M 35.84M
Total operating expenses 15.72M 7.45M 5.78M 2.61M 2.37M
Cost of revenue 24.69M 14.98M 12.94M 10.20M 9.61M
Total other income expense net -13.96M 0.22M -5.23M -107.83M -1.19M
Discontinued operations - - - - 0.00M
Net income from continuing ops 27.23M 25.69M 17.16M -76.56M 15.72M
Net income applicable to common shares 27.23M 25.69M 17.16M -75.28M 16.06M
Preferred stock and other adjustments - - - - 0.00M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 485.98M 473.65M 457.22M 432.62M 307.25M
Other current assets - 0.84M 0.54M 0.35M 0.78M
Total liab 429.22M 368.55M 378.73M 304.00M 182.13M
Total stockholder equity 56.77M 105.09M 78.49M 128.62M 125.13M
Other current liab 0.31M 85.89M 92.59M 22.25M 1.52M
Common stock - 0.01M 0.01M 0.01M 0.01M
Capital stock 0.01M 0.01M 0.01M 0.01M 0.01M
Retained earnings -116.09M -67.76M -94.99M -46.91M -65.34M
Other liab - 2.19M 2.05M 0.91M 0.01M
Other assets - 33.03M 17.42M 24.92M 21.66M
Cash 7.72M 0.94M 7.38M 39.39M 19.83M
Total current liabilities 342.61M 280.02M 295.88M 43.79M 79.33M
Current deferred revenue - 6.22M 2.42M 1.02M 35.13M
Net debt 153.77M 263.45M 265.18M 236.71M 99.65M
Short term debt - 178.06M 191.76M 16.80M 16.69M
Short long term debt 160.10M 171.34M - 7.00M -
Short long term debt total - 264.40M 272.56M 276.10M 119.48M
Other stockholder equity - 172.17M 172.79M 174.84M 189.78M
Property plant equipment - 426.04M 427.27M 367.30M 263.23M
Total current assets 22.22M 14.57M 12.53M 40.40M 22.36M
Net tangible assets - 105.09M 78.49M 128.62M 109.42M
Net receivables 0.04M 5.42M 4.36M 0.34M 1.57M
Long term debt 1.39M 1.78M - 180.01M 74.16M
Inventory 0.41M 0.32M 0.25M 0.32M 0.18M
Accounts payable 24.27M 9.85M 9.11M 3.73M 25.99M
Accumulated other comprehensive income - 0.68M 0.68M 0.68M 0.68M
Common stock total equity - - - 0.01M 0.01M
Non currrent assets other 8.50M 33.03M 17.42M 24.92M 21.66M
Non current assets total 463.77M 459.07M 444.69M 392.22M 284.89M
Capital lease obligations 91.99M 90.87M 89.78M 89.08M 30.78M
Long term debt total - - - - 74.16M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -25.43M -41.39M -124.12M -60.36M -0.27M
Change to liabilities 5.28M 0.42M 7.00M 18.26M 0.07M
Total cashflows from investing activities -25.43M -41.39M -124.12M -60.36M -0.27M
Net borrowings -18.61M -7.61M 95.96M -10.75M 0.55M
Total cash from financing activities -19.23M -7.36M 88.42M 30.48M -31.62M
Change to operating activities - 0.80M 0.03M 0.01M 0.01M
Net income 27.23M 25.69M 17.16M -76.56M 16.06M
Change in cash -0.51M -19.54M 1.16M 23.54M -3.99M
Begin period cash flow 1.45M 20.99M 19.83M -3.71M 0.28M
End period cash flow 0.94M 1.45M 20.99M 19.83M -3.71M
Total cash from operating activities 44.15M 29.21M 36.85M 53.41M 27.90M
Issuance of capital stock - - 0.00M 33.06M 0.00M
Depreciation 13.54M 7.95M 5.80M 5.79M 5.72M
Other cashflows from investing activities -13.11M 25.43M -26.90M -21.66M -21.66M
Dividends paid - - 0.00M 0.00M 24.97M
Change to inventory -0.07M 0.07M -0.14M -0.03M 0.03M
Change to account receivables -1.10M -3.71M 1.66M -0.23M -2.12M
Sale purchase of stock - - - 33.06M 203.40M
Other cashflows from financing activities 1.55M 0.26M 178.47M 8.16M -28.13M
Change to netincome -0.80M -1.24M 5.26M 4.78M 8.14M
Capital expenditures 12.32M 66.82M 97.22M 38.69M 0.27M
Change receivables - - - - 0.00M
Cash flows other operating - - - - 0.00M
Exchange rate changes - - - - 0.00M
Cash and cash equivalents changes - - - - 0.00M
Change in working capital 3.93M -3.23M 8.55M 18.01M -2.02M
Other non cash items -0.55M -1.20M 5.34M 106.18M 8.14M
Free cash flow 31.84M -37.61M -60.37M 14.72M 27.63M

Peer Comparison*

Sector: Energy Industry: Oil & Gas Midstream

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
EBBNF
Enbridge Inc		 -
-%		 25.00 11.23 - 1.48 - - -
EPD
Enterprise Products Partners LP		 0.61
1.64%		 37.77 13.38 12.24 1.43 2.76 2.01 11.37
ENB
Enbridge Inc		 0.28
0.58%		 48.19 32.07 17.33 1.67 1.73 2.98 10.28
ET
Energy Transfer LP		 0.14
0.74%		 19.59 14.71 12.67 0.68 2.09 1.33 8.25

Profile*

Brooge Holdings Ltd

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the United Arab Emirates. The company operates phase I and phase II facilities comprising of oil storage tanks offering storage, heating, and blending of fuel oil and clean petroleum products, gas oil, kerosene, gasoline, and other grades products. Brooge Energy Limited was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. The company was incorporated in 2019 and is based in Fujairah, the United Arab Emirates.

PO Box 50170, Fujairah, United Arab Emirates

971 9 201 6666

https://broogeenergy.com

Name Title Year Born
Ms. Lina S. Saheb CEO & Director 1983
Mr. Faisal El Selim Chief Marketing Officer 1975
Mr. Burgese Viraf Parekh Interim Chief Financial Officer NA
Mr. Paul Ditchburn CFO & Interim CEO NA
Mr. Saif Alhazaimeh Director of CEO Office NA
Ines Bezaznia Interim CEO & CFO NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

CJT
CAD 111.15
+12.71%
CLS
CAD 374.20
+8.33%
GRZ
CAD 4.90
+7.46%
CTC-A
CAD 218.05
+6.38%
FEC
CAD 7.42
+5.85%
TF
CAD 4.13
-19.65%
TLO
CAD 5.98
-15.06%
FSZ
CAD 2.45
-14.04%
XNDU
CAD 3.60
-8.86%
ITR
CAD 2.75
-8.50%

Equity Sectors*

  • Basic Materials

    -2.63%

  • Communication Services

    -0.79%

  • Consumer Cyclical

    +0.08%

  • Consumer Defensive

    -0.12%

  • Energy

    +0.52%

  • Financial Services

    -1.15%

  • Healthcare

    -1.74%

  • Industrials

    -0.64%

  • Real Estate

    -0.12%

  • Technology

    -0.51%

  • Utilities

    -0.02%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…