…
Mr. Cooper Group Inc., together with its subsidiaries, operates as a non-bank servicer of residential mortgage loans in the United States. The company operates through Servicing and Originations segments. The Servicing segment performs activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans, performing collections, foreclosures, and the sale of real estate owned. The Originations segment originates residential mortgage loans through its direct-to-consumer and correspondent channels. The company provides its services under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 1214.00M | 1937.00M | 399.00M | -3.00M | 65.00M |
| Minority interest | 0.00M | 0.00M | 1.00M | -1.00M | 3.00M |
| Net income | 923.00M | 1454.00M | 305.00M | 274.00M | 1038.00M |
| Selling general administrative | 485.00M | 626.00M | 763.00M | 894.00M | 1580.00M |
| Gross profit | 1426.00M | 1804.00M | 1297.00M | 271.00M | 1790.00M |
| Reconciled depreciation | 37.00M | 57.00M | 74.00M | 91.00M | - |
| Ebit | 990.00M | 2358.00M | 534.00M | 685.00M | -27.00M |
| Ebitda | 1027.00M | 2415.00M | 608.00M | 776.00M | 45.00M |
| Depreciation and amortization | 37.00M | 57.00M | 74.00M | 91.00M | 72.00M |
| Non operating income net other | 448.00M | 759.00M | 199.00M | -159.00M | - |
| Operating income | 990.00M | 2358.00M | 534.00M | 685.00M | 138.00M |
| Other operating expenses | 1698.00M | 1662.00M | 2533.00M | 1851.00M | 1652.00M |
| Interest expense | 424.00M | 478.00M | 702.00M | 779.00M | 92.00M |
| Tax provision | 291.00M | 471.00M | 92.00M | -273.00M | -973.00M |
| Interest income | - | 231.00M | 334.00M | 605.00M | 92.00M |
| Net interest income | - | -247.00M | -368.00M | -174.00M | - |
| Income tax expense | 291.00M | 471.00M | 92.00M | -273.00M | -973.00M |
| Total revenue | 2464.00M | 3318.00M | 3067.00M | 2007.00M | 1790.00M |
| Total operating expenses | 660.00M | 857.00M | 763.00M | 1148.00M | 1652.00M |
| Cost of revenue | 1038.00M | 1514.00M | 1770.00M | 1736.00M | 1696.80M |
| Total other income expense net | 224.00M | -421.00M | -135.00M | -688.00M | -73.00M |
| Discontinued operations | - | -12.00M | -12.00M | -12.00M | -12.00M |
| Net income from continuing ops | 923.00M | 1466.00M | 307.00M | 270.00M | 1038.00M |
| Net income applicable to common shares | 923.00M | 1418.00M | 302.00M | 272.00M | 2102.40M |
| Preferred stock and other adjustments | - | 28.00M | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 14196.00M | 12776.00M | 14204.00M | 24165.00M | 18305.00M |
| Intangible assets | 9118.00M | 6654.00M | 4223.00M | 2708.00M | 3502.00M |
| Other current assets | -1736.00M | 1068.00M | 5790.00M | 6913.00M | 5348.00M |
| Total liab | 9914.00M | 8719.00M | 10837.00M | 21661.00M | 16074.00M |
| Total stockholder equity | 4282.00M | 4057.00M | 3367.00M | 2504.00M | 2231.00M |
| Other current liab | 32.00M | 24.00M | 489.00M | 7392.00M | 1593.00M |
| Common stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Capital stock | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings | 4302.00M | 3802.00M | 2879.00M | 1434.00M | 1122.00M |
| Other liab | - | 1161.00M | 3170.00M | 8400.00M | 2715.00M |
| Good will | 141.00M | 120.00M | 120.00M | 120.00M | 120.00M |
| Other assets | 14196.00M | 10.46M | -107.00M | 22414.00M | 1563.00M |
| Cash | 740.00M | 527.00M | 895.00M | 695.00M | 329.00M |
| Total current liabilities | 6297.00M | 5518.00M | 7389.00M | 14155.00M | 7013.00M |
| Current deferred revenue | -32.00M | - | - | - | - |
| Net debt | 7179.00M | 5031.00M | 6772.00M | 12607.00M | 12381.00M |
| Short term debt | 4302.00M | 2885.00M | 4997.00M | 6763.00M | 4997.00M |
| Short long term debt | 4302.00M | 2885.00M | 4997.00M | 6763.00M | 4398.00M |
| Short long term debt total | 7919.00M | 5558.00M | 7667.00M | 13302.00M | 12710.00M |
| Other stockholder equity | -21.00M | 254.00M | 487.00M | 1069.00M | 1108.00M |
| Property plant equipment | - | 161.00M | 98.00M | 116.00M | 233.00M |
| Total current assets | 2663.00M | 2614.00M | 6650.00M | 12826.00M | 11956.00M |
| Long term investments | - | 893.00M | 4381.00M | 5720.00M | 4077.00M |
| Net tangible assets | - | 4057.00M | 3366.00M | 2503.00M | -1464.00M |
| Net receivables | 996.00M | 1019.00M | 1228.00M | 6193.00M | 7267.00M |
| Long term debt | 3151.00M | 6086.00M | 2670.00M | 9845.00M | 13209.00M |
| Inventory | - | - | -1263.00M | - | - |
| Accounts payable | 1995.00M | 2633.00M | 2392.00M | 7392.00M | 423.00M |
| Noncontrolling interest in consolidated entity | - | - | 1.00M | 1.00M | -1.00M |
| Accumulated other comprehensive income | - | - | - | -96.00M | -55.00M |
| Common stock total equity | - | 1.00M | 1.00M | 1.00M | 1.00M |
| Retained earnings total equity | - | 3802.00M | 2879.00M | 1434.00M | 1122.00M |
| Treasury stock | - | -850.00M | -630.00M | -58.00M | - |
| Non currrent assets other | 11935.00M | 2740.00M | 2242.00M | 7175.00M | 1390.00M |
| Non current assets total | 11533.00M | 10162.00M | 7554.00M | 11339.00M | 6349.00M |
| Capital lease obligations | - | - | - | - | 135.00M |
| Long term debt total | - | 6086.00M | 8445.00M | 9845.00M | 8251.00M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -1423.00M | -1322.00M | 1192.00M | -134.00M | -338.00M |
| Change to liabilities | - | -3297.00M | -10147.00M | -5182.00M | -2980.00M |
| Total cashflows from investing activities | - | -1322.00M | 1192.00M | -134.00M | -338.00M |
| Net borrowings | - | -2113.00M | -672.00M | 3774.00M | 1097.00M |
| Total cash from financing activities | 978.00M | -2784.00M | -3696.00M | 104.00M | -313.00M |
| Change to operating activities | - | 431.00M | -339.00M | 1378.00M | 2498.00M |
| Net income | 500.00M | 923.00M | 1454.00M | 307.00M | 270.00M |
| Change in cash | 38.00M | -339.00M | 128.00M | 301.00M | 51.00M |
| Begin period cash flow | 702.00M | 1041.00M | 913.00M | 612.00M | 561.00M |
| End period cash flow | 740.00M | 702.00M | 1041.00M | 913.00M | 612.00M |
| Total cash from operating activities | 896.00M | 3767.00M | 2632.00M | 331.00M | 702.00M |
| Issuance of capital stock | - | - | - | - | 751.00M |
| Depreciation | 38.00M | 37.00M | 57.00M | 74.00M | 91.00M |
| Other cashflows from investing activities | - | -1305.00M | 1233.00M | -77.00M | -289.00M |
| Dividends paid | - | - | - | - | 3391.00M |
| Change to inventory | - | -153.00M | 380.00M | 48.00M | -228.00M |
| Change to account receivables | 28.00M | 153.00M | -380.00M | -48.00M | 228.00M |
| Sale purchase of stock | -276.00M | -239.00M | -600.00M | -58.00M | -870.00M |
| Other cashflows from financing activities | 1334.00M | -40.00M | -1668.00M | 4538.00M | 6575.00M |
| Change to netincome | - | -29059.00M | -85981.00M | -63804.00M | -40696.00M |
| Capital expenditures | 1868.00M | 1612.00M | 963.00M | 187.00M | 596.00M |
| Change receivables | - | 153.00M | -380.00M | 23.00M | 228.00M |
| Cash flows other operating | - | 35933.00M | 99083.00M | 68856.00M | 43821.00M |
| Cash and cash equivalents changes | - | -339.00M | 128.00M | 301.00M | 51.00M |
| Change in working capital | -109.00M | 201.00M | -330.00M | 1018.00M | 2413.00M |
| Stock based compensation | 28.00M | 29.00M | 29.00M | 22.00M | 18.00M |
| Other non cash items | 601.00M | 2288.00M | 3220.00M | -1093.00M | -1724.00M |
| Free cash flow | -972.00M | 2155.00M | 1669.00M | 144.00M | 106.00M |
Sector: Financial Services Industry: Mortgage Finance
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FMCCT Federal Home Loan Mortgage Corp Pref Perpetual |
- -% |
10.68 | 197.79 | - | 2.68 | - | - | - |
| RKT Rocket Companies Inc |
-0.17 1.21% |
14.27 | 8.17 | 62.50 | 7.58 | 3.14 | - | - |
| FNMFO Federal National Mortgage Association |
- -% |
24500.00 | 1000000.00 | - | 0.55 | - | - | - |
| FNMAS Federal National Mortgage Association Pref S |
- -% |
7.60 | 1701.43 | - | 0.55 | - | - | - |
Mr. Cooper Group Inc., together with its subsidiaries, operates as a non-bank servicer of residential mortgage loans in the United States. The company operates through Servicing and Originations segments. The Servicing segment performs activities on behalf of investors or owners of the underlying mortgages and mortgage servicing rights, including collecting and disbursing borrower payments, investor reporting, customer service, modifying loans, performing collections, foreclosures, and the sale of real estate owned. The Originations segment originates residential mortgage loans through its direct-to-consumer and correspondent channels. The company provides its services under the Mr. Cooper and Xome brands. The company was formerly known as WMIH Corp. and changed its name to Mr. Cooper Group Inc. in October 2018. Mr. Cooper Group Inc. was incorporated in 2015 and is based in Coppell, Texas.
8950 Cypress Waters Boulevard, Coppell, TX, United States, 75019
469 549 2000
6800
| Name | Title | Year Born |
|---|---|---|
| Mr. Jesse K. Bray | Chairman & CEO | 1967 |
| Mr. Christopher G. Marshall | Vice Chairman & Pres | 1960 |
| Mr. Michael R. Rawls | Exec. VP & CEO of Xome | 1970 |
| Mr. Jaime Gow | Exec. VP & CFO | NA |
| Mr. Sridhar Sharma | Exec. VP & Chief Information Officer | NA |
| Ms. Kelly Ann Doherty | Exec. VP & Chief Admin. Officer | NA |
| Mr. Kenneth A. Posner | Sr. VP of Strategic Planning & Investor Relations | 1963 |
| Mr. Kurt G. Johnson | Exec. VP, Chief Risk & Compliance Officer | 1970 |
| Christen Reyenga | VP of Corp. Communications | NA |
| Ms. Angela Greenfeather | Exec. VP & Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.