…
iCAD, Inc. engages in the provision of cancer detection and therapy solutions in the United States. It operates through two segments, Detection and Therapy. The company provides ProFound AI for digital breast tomosynthesis and 2D mammography; PowerLook, a density assessment solution; and ProFound Risk, a breast cancer risk analysis. The company was formerly known as Howtek, Inc. and changed its name to iCAD, Inc. in June 2002. iCAD, Inc. was incorporated in 1984 and is headquartered in Nashua, New Hampshire.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -13.77M | -11.24M | -17.57M | -13.51M | -8.97M |
| Net income | -13.66M | -11.24M | -17.61M | -13.55M | -9.02M |
| Selling general administrative | 11.23M | 10.41M | 9.12M | 7.44M | 9.12M |
| Selling and marketing expenses | 13.69M | 15.13M | 13.31M | 13.63M | 8.69M |
| Gross profit | 19.81M | 24.24M | 21.35M | 24.23M | 19.43M |
| Reconciled depreciation | 0.52M | 0.56M | 0.58M | 0.67M | 0.71M |
| Ebit | -13.93M | -10.73M | -9.39M | -6.40M | -8.47M |
| Ebitda | -13.24M | -10.16M | -16.18M | -12.05M | -7.76M |
| Depreciation and amortization | 0.69M | 0.57M | -6.79M | -5.65M | 0.71M |
| Non operating income net other | - | -0.37M | - | -6.33M | -0.34M |
| Operating income | -13.93M | -10.73M | -9.39M | -6.40M | -8.13M |
| Other operating expenses | 41.87M | 44.37M | 39.09M | 37.74M | 33.75M |
| Interest expense | 0.01M | 0.14M | 0.48M | 0.78M | 0.50M |
| Tax provision | -0.12M | 0.00M | 0.04M | 0.04M | 0.04M |
| Interest income | 0.21M | 0.01M | 0.10M | 0.34M | 0.11M |
| Net interest income | 0.20M | -0.14M | -0.48M | -0.44M | -0.84M |
| Income tax expense | -0.12M | 0.00M | 0.04M | 0.04M | 0.04M |
| Total revenue | 27.94M | 33.64M | 29.70M | 31.34M | 25.62M |
| Total operating expenses | 33.74M | 34.98M | 30.74M | 30.62M | 27.56M |
| Cost of revenue | 8.13M | 9.39M | 8.34M | 7.11M | 6.19M |
| Total other income expense net | 0.16M | -0.51M | -8.18M | -7.11M | 0.11M |
| Net income from continuing ops | -13.66M | -11.24M | -17.61M | -13.55M | -9.02M |
| Net income applicable to common shares | -13.66M | -11.24M | -17.61M | -13.55M | -9.02M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 41.42M | 51.70M | 62.19M | 55.58M | 41.75M |
| Intangible assets | 0.15M | 0.48M | 0.68M | 0.89M | 1.18M |
| Other current assets | 0.70M | 2.64M | 2.96M | 1.95M | 1.45M |
| Total liab | 8.00M | 16.80M | 15.67M | 25.06M | 36.68M |
| Total stockholder equity | 33.42M | 34.90M | 46.52M | 30.52M | 5.07M |
| Deferred long term liab | - | - | 0.45M | - | 0.36M |
| Other current liab | 2.45M | 4.68M | 5.64M | 7.04M | 6.59M |
| Common stock | 0.27M | 0.25M | 0.25M | 0.24M | 0.20M |
| Capital stock | 0.27M | 0.25M | 0.25M | 0.24M | 0.20M |
| Retained earnings | -271.68M | -266.84M | -253.18M | -241.94M | -224.32M |
| Other liab | - | - | 0.45M | 0.27M | 0.36M |
| Good will | 8.36M | 8.36M | 8.36M | 8.36M | 8.36M |
| Other assets | 0.00M | 0.18M | 0.90M | 3.29M | 0.05M |
| Cash | 21.67M | 21.31M | 34.28M | 27.19M | 15.31M |
| Total current liabilities | 6.75M | 13.45M | 14.96M | 16.75M | 18.84M |
| Current deferred revenue | 3.40M | 6.22M | 5.65M | 6.12M | 5.25M |
| Net debt | -21.21M | -17.93M | -33.13M | -18.43M | 7.18M |
| Short term debt | 0.19M | 0.58M | 0.89M | 0.73M | 5.01M |
| Short long term debt | - | - | - | - | 4.25M |
| Short long term debt total | 0.46M | 3.38M | 1.16M | 8.76M | 22.49M |
| Other stockholder equity | 304.83M | 301.48M | 299.44M | 272.22M | 229.20M |
| Property plant equipment | - | 4.43M | 1.94M | 2.50M | 0.55M |
| Total current assets | 29.68M | 38.24M | 50.31M | 42.30M | 29.20M |
| Net tangible assets | - | 26.06M | 37.47M | 21.27M | -4.47M |
| Net receivables | 6.39M | 8.90M | 8.89M | 10.03M | 9.82M |
| Long term debt | - | - | - | 6.96M | 2.00M |
| Inventory | 0.92M | 5.39M | 4.17M | 3.14M | 2.61M |
| Accounts payable | 0.71M | 1.97M | 2.78M | 2.87M | 1.99M |
| Accumulated other comprehensive income | 0.00M | - | - | - | -6.51M |
| Common stock total equity | - | - | 0.25M | 0.24M | 0.20M |
| Retained earnings total equity | - | - | -253.18M | - | -224.32M |
| Treasury stock | - | - | -1.42M | - | -1.42M |
| Non currrent assets other | 0.69M | 0.07M | 0.90M | 1.53M | 0.05M |
| Non current assets total | 11.74M | 13.46M | 11.88M | 13.28M | 12.55M |
| Capital lease obligations | 0.46M | 3.38M | 1.16M | 1.80M | 1.84M |
| Long term debt total | - | - | - | - | 3.84M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Investments | -0.84M | -0.53M | -0.59M | -0.47M | -0.31M |
| Change to liabilities | - | -0.81M | -0.38M | 1.66M | 0.94M |
| Total cashflows from investing activities | - | -0.53M | -0.59M | -0.47M | -0.31M |
| Net borrowings | - | - | -7.36M | 0.32M | -0.02M |
| Total cash from financing activities | 2.05M | 0.35M | 17.09M | 19.33M | 10.54M |
| Change to operating activities | - | -0.58M | -1.73M | -1.60M | 1.28M |
| Net income | -7.01M | -13.66M | -11.24M | -17.61M | -13.55M |
| Change in cash | 0.36M | -12.97M | 7.10M | 11.87M | 3.13M |
| Begin period cash flow | 21.31M | 34.28M | 27.19M | 15.31M | 12.19M |
| End period cash flow | 21.67M | 21.31M | 34.28M | 27.19M | 15.31M |
| Total cash from operating activities | -4.96M | -12.79M | -9.41M | -6.99M | -7.11M |
| Issuance of capital stock | 1.84M | 0.00M | 23.23M | 18.29M | 9.35M |
| Depreciation | 0.41M | 0.52M | 0.56M | 0.58M | 0.67M |
| Other cashflows from investing activities | - | - | -0.02M | - | -0.01M |
| Dividends paid | - | - | 0.06M | 0.27M | 0.20M |
| Change to inventory | 1.49M | -1.22M | -1.03M | -0.53M | -1.02M |
| Change to account receivables | 0.42M | -0.74M | 0.97M | -0.30M | -3.48M |
| Sale purchase of stock | - | 0.15M | -0.06M | 0.27M | -0.20M |
| Other cashflows from financing activities | 0.00M | 0.35M | -0.06M | 8.46M | 3.60M |
| Change to netincome | - | - | 3.43M | 10.74M | 6.44M |
| Capital expenditures | 1.26M | 0.53M | 0.59M | 0.47M | 0.31M |
| Cash and cash equivalents changes | - | - | 7.10M | - | 3.13M |
| Change in working capital | 0.09M | -2.67M | -2.17M | -0.77M | -2.28M |
| Stock based compensation | 1.32M | 1.69M | 2.78M | 2.84M | 1.17M |
| Other non cash items | 0.21M | 1.45M | 0.67M | 7.98M | 6.88M |
| Free cash flow | -6.23M | -13.32M | -9.99M | -7.46M | -7.41M |
Sector: Healthcare Industry: Medical Devices
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ABT Abbott Laboratories |
-0.71 0.65% |
108.58 | 25.97 | 17.24 | 3.57 | 3.20 | 3.81 | 16.75 |
| MDT Medtronic PLC |
0.28 0.28% |
101.89 | 26.60 | 15.87 | 3.35 | 2.08 | 3.90 | 14.12 |
| SYK Stryker Corporation |
-2.16 0.68% |
316.63 | 29.23 | 16.86 | 4.18 | 4.51 | 4.63 | 17.16 |
| SEMHF Siemens Healthineers AG |
- -% |
47.31 | 39.57 | 21.32 | 3.01 | 3.29 | 2.95 | 16.92 |
iCAD, Inc. engages in the provision of cancer detection and therapy solutions in the United States. It operates through two segments, Detection and Therapy. The company provides ProFound AI for digital breast tomosynthesis and 2D mammography; PowerLook, a density assessment solution; and ProFound Risk, a breast cancer risk analysis. The company was formerly known as Howtek, Inc. and changed its name to iCAD, Inc. in June 2002. iCAD, Inc. was incorporated in 1984 and is headquartered in Nashua, New Hampshire.
| Name | Title | Year Born |
|---|---|---|
| Ms. Stacey M. Stevens | Pres, CEO & Director | 1968 |
| Mr. Jonathan Go | Chief Technology Officer | 1963 |
| Mr. Michael S. Klein | Exec. Director | 1954 |
| Mr. Stephen P. Sarno | Interim Chief Financial Officer | 1967 |
| Ms. Annette L. Heroux | VP of Admin. | 1957 |
| Mr. Anthony Takazawa | Director of Investor Relations | NA |
| Brian Testa | Chief People Officer | NA |
| Mr. Jeffrey Sirek | Chief Commercial Officer | NA |
| Ms. Dana R. Brown | President, CEO & Executive Chair | 1965 |
| Mr. Eric Lonnqvist | Chief Financial Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.