Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Intelligent Living Application Group Inc

Industrials US ILAG

3.08USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

3.043.08
LowHigh

52 Week Range

0.331.35
LowHigh

Fundamentals

  • Previous Close 3.08
  • Market Cap8.13M
  • Volume3468
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.17328M
  • Revenue TTM6.44M
  • Revenue Per Share TTM0.36
  • Gross Profit TTM 1.31M
  • Diluted EPS TTM-0.18

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.65590M -1.38651M -1.01535M -1.27864M -1.40931M
Minority interest - - - - -
Net income -1.65590M -1.38651M -1.01535M -1.27864M -1.40931M
Selling general administrative 4.21M 2.90M 2.42M 2.32M 2.10M
Selling and marketing expenses 0.11M 0.15M 0.17M 0.18M 0.28M
Gross profit 2.20M 1.31M 1.58M 1.12M 0.98M
Reconciled depreciation 0.30M 0.26M 0.27M 0.28M 0.30M
Ebit -1.63380M -1.33806M -0.77836M -1.28785M -1.32944M
Ebitda -1.33053M -1.07894M -0.51267M -1.00395M -1.02493M
Depreciation and amortization 0.30M 0.26M 0.27M 0.28M 0.30M
Non operating income net other - - - - -
Operating income -2.26514M -1.79766M -1.03736M -1.40848M -1.44999M
Other operating expenses 14.28M 14.28M 12.23M 12.51M 15.82M
Interest expense 0.15M 0.06M 0.03M 0.03M 0.05M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.00020M 0.00025M 0.00082M 0.00070M
Net interest income -0.11966M -0.05758M -0.02886M -0.02552M -0.04840M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.60M 0.46M 0.26M 0.12M 0.12M
Total revenue 12.16M 12.54M 11.22M 11.13M 14.42M
Total operating expenses 4.31M 3.05M 2.59M 2.50M 2.38M
Cost of revenue 9.96M 11.23M 9.64M 10.01M 13.44M
Total other income expense net 0.58M 0.41M 0.02M 0.13M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -1.65590M -1.38651M -1.01535M -1.27864M -1.40931M
Net income applicable to common shares - -1.38651M -1.01535M -1.27864M -1.40931M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 18.28M 21.80M 9.31M 8.45M 8.51M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.90M 0.49M 0.31M 0.17M 0.07M
Total liab 1.88M 2.35M 5.83M 4.36M 4.12M
Total stockholder equity 16.40M 19.45M 3.48M 4.10M 4.38M
Deferred long term liab - - - - -
Other current liab 0.58M 0.68M 1.58M 1.03M 1.07M
Common stock 0.00181M 0.00181M 0.00130M 0.00130M 0.00130M
Capital stock 0.00181M 0.00181M 0.00130M 0.00130M 0.00130M
Retained earnings -7.14341M -3.64189M -1.98599M -0.59947M 0.42M
Other liab - - - - -
Good will - - - - -
Other assets 0.00000M 0.00145M 0.00397M 0.00399M 0.00399M
Cash 4.48M 9.17M 0.13M 0.30M 1.07M
Cash and equivalents - - - - -
Total current liabilities 1.39M 1.81M 4.91M 3.48M 2.98M
Current deferred revenue 0.08M 0.00636M 0.22M -1.10687M 0.04M
Net debt -3.58421M -7.89635M 1.99M 1.68M 0.64M
Short term debt 0.41M 0.73M 1.21M 1.11M 0.56M
Short long term debt 0.13M 0.20M 0.76M 0.72M 0.14M
Short long term debt total 0.90M 1.27M 2.13M 1.98M 1.71M
Other stockholder equity 23.80M 23.14M 5.09M 4.37M 4.22M
Property plant equipment - - 2.18M 2.39M 3.06M
Total current assets 12.10M 16.02M 7.13M 6.06M 5.45M
Long term investments - - - - -
Net tangible assets - - 3.48M 4.10M 4.38M
Short term investments - - - - -
Net receivables 0.69M 1.89M 1.63M 1.22M 0.88M
Long term debt 0.33M 0.42M 0.50M 0.35M -
Inventory 5.03M 4.47M 5.06M 4.37M 3.43M
Accounts payable 0.32M 0.40M 1.90M 1.35M 1.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.26055M -0.04564M 0.38M 0.32M -0.25068M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M -5.78485M -2.17786M -2.38985M -3.05670M
Deferred long term asset charges - - - - -
Non current assets total 6.18M 5.79M 2.18M 2.39M 3.06M
Capital lease obligations 0.44M 0.65M 0.86M 0.91M 1.57M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -4.18172M -0.00976M -0.22176M -0.11275M -0.11276M
Change to liabilities - 0.53M 0.05M 0.17M -0.74679M
Total cashflows from investing activities - -0.00976M -0.22176M -0.11275M -0.11276M
Net borrowings - 0.16M 0.90M -0.54924M 0.38M
Total cash from financing activities 17.40M 0.88M 1.05M 0.20M 0.38M
Change to operating activities - 0.47M -0.11575M 0.13M 0.83M
Net income -1.65590M -1.38651M -1.01535M -1.27864M -1.40931M
Change in cash 9.03M -0.17131M -0.76744M -0.19769M 0.79M
Begin period cash flow 0.13M 0.30M 1.07M 1.27M 0.48M
End period cash flow 9.17M 0.13M 0.30M 1.07M 1.27M
Total cash from operating activities -4.17088M -1.03897M -1.59898M -0.28940M 0.52M
Issuance of capital stock 18.05M - - - -
Depreciation 0.30M 0.26M 0.27M 0.28M 0.30M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.54M -0.71285M -0.68370M 0.24M 0.96M
Change to account receivables -0.69787M -0.19939M -0.07658M 0.16M 0.88M
Sale purchase of stock - - - - -
Other cashflows from financing activities 1.96M 0.91M 1.08M 0.24M 0.45M
Change to netincome - - - - -
Capital expenditures 4.18M 0.00976M 0.22M 0.11M 0.11M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.92345M 0.09M -0.84932M 0.71M 1.63M
Stock based compensation - - - - -
Other non cash items 0.11M 0.09M -0.84932M 0.71M 1.63M
Free cash flow -8.35260M -1.04872M -1.82074M -0.40216M 0.41M

Peer Comparison

Sector: Industrials Industry: Building Products & Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ILAG
Intelligent Living Application Group Inc		 - -% 3.08 - - 1.23 0.48 0.40 -0.7192
TT
Trane Technologies plc		 8.19 1.69% 491.59 28.25 23.87 3.13 8.12 3.36 19.06
CARR
Carrier Global Corp		 0.04 0.06% 71.85 36.51 22.03 2.37 3.73 2.86 17.62
CODYY
Compagnie de Saint-Gobain ADR		 -0.54 2.95% 17.75 13.72 12.18 0.98 1.57 1.04 6.42
CODGF
Compagnie de Saint-Gobain S.A		 - -% 91.30 13.41 12.12 0.94 1.57 1.04 6.42

Reports Covered

Stock Research & News

View All

Profile

Intelligent Living Application Group Inc., through its subsidiaries, manufactures and sells mechanical locksets to customers in the United States and Canada. It offers locksets functions, deadbolts, entry locksets, privacy locksets, passage locksets, and storerooms locks under the Bamberg and Kambo brand names. The company offers locksets for outdoor uses, such as main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.

Intelligent Living Application Group Inc

Block A, Profit Industrial Building, Kwai Chung, Hong Kong

Key Executives

Name Title Year Born
Mr. Yu Bong Lau CEO & Chairman 1979
Mr. Ching Wan Wong Chief Financial Officer 1968
Mr. Yu Bun Lau Chief Operations Officer 1982
Mr. Po Wang Hui CTO & Director 1952
Mr. Shun Hong Hui VP of Engineering 1989
Mr. Wei Zhong VP of Fin. 1984
Mr. Yu Bong Lau CEO & Chairman of the Board 1979
Mr. Ching Wan Wong CPA Chief Financial Officer 1967
Mr. Yu Bun Lau COO & Director 1982

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.