…
Intelligent Living Application Group Inc., through its subsidiaries, manufactures and sells mechanical locksets to customers in the United States and Canada. It offers locksets functions, deadbolts, entry locksets, privacy locksets, passage locksets, and storerooms locks under the Bamberg and Kambo brand names. The company offers locksets for outdoor uses, such as main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public filings identify Intelligent Living Application Group Inc as a provider of intelligent living applications and related services, but detailed operational and financial information in the public domain is limited. Long-term growth may be supported by secular trends such as increasing adoption of smart-home and IoT solutions and aging-population demand for assisted-living technologies, which could support revenue if the company executes and scales its offerings; investors should review recent disclosures to confirm progress.
Material risks include scarce public disclosure and unclear financial performance, execution and competition challenges in a crowded technology market, potential regulatory or cross-border listing exposures, and limited trading liquidity that could amplify share volatility.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -1.66M | -1.39M | -1.02M | -1.28M | -1.41M |
| Net income | -1.66M | -1.39M | -1.02M | -1.28M | -1.41M |
| Selling general administrative | 4.21M | 2.90M | 2.42M | 2.32M | 2.10M |
| Selling and marketing expenses | 0.11M | 0.15M | 0.17M | 0.18M | 0.28M |
| Gross profit | 2.20M | 1.31M | 1.58M | 1.12M | 0.98M |
| Reconciled depreciation | 0.30M | 0.26M | 0.27M | 0.28M | 0.30M |
| Ebit | -1.63M | -1.34M | -0.78M | -1.29M | -1.33M |
| Ebitda | -1.33M | -1.08M | -0.51M | -1.00M | -1.02M |
| Depreciation and amortization | 0.30M | 0.26M | 0.27M | 0.28M | 0.30M |
| Operating income | -2.27M | -1.80M | -1.04M | -1.41M | -1.45M |
| Other operating expenses | 14.28M | 14.28M | 12.23M | 12.51M | 15.82M |
| Interest expense | 0.15M | 0.06M | 0.03M | 0.03M | 0.05M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net interest income | -0.12M | -0.06M | -0.03M | -0.03M | -0.05M |
| Income tax expense | 0.60M | 0.46M | 0.26M | 0.12M | 0.12M |
| Total revenue | 12.16M | 12.54M | 11.22M | 11.13M | 14.42M |
| Total operating expenses | 4.31M | 3.05M | 2.59M | 2.50M | 2.38M |
| Cost of revenue | 9.96M | 11.23M | 9.64M | 10.01M | 13.44M |
| Total other income expense net | 0.58M | 0.41M | 0.02M | 0.13M | 0.04M |
| Net income from continuing ops | -1.66M | -1.39M | -1.02M | -1.28M | -1.41M |
| Net income applicable to common shares | - | -1.39M | -1.02M | -1.28M | -1.41M |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 18.28M | 21.80M | 9.31M | 8.45M | 8.51M |
| Other current assets | 1.90M | 0.49M | 0.31M | 0.17M | 0.07M |
| Total liab | 1.88M | 2.35M | 5.83M | 4.36M | 4.12M |
| Total stockholder equity | 16.40M | 19.45M | 3.48M | 4.10M | 4.38M |
| Other current liab | 0.58M | 0.68M | 1.58M | 1.03M | 1.07M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -7.14M | -3.64M | -1.99M | -0.60M | 0.42M |
| Other assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Cash | 4.48M | 9.17M | 0.13M | 0.30M | 1.07M |
| Total current liabilities | 1.39M | 1.81M | 4.91M | 3.48M | 2.98M |
| Current deferred revenue | 0.08M | 0.01M | 0.22M | -1.11M | 0.04M |
| Net debt | -3.58M | -7.90M | 1.99M | 1.68M | 0.64M |
| Short term debt | 0.41M | 0.73M | 1.21M | 1.11M | 0.56M |
| Short long term debt | 0.13M | 0.20M | 0.76M | 0.72M | 0.14M |
| Short long term debt total | 0.90M | 1.27M | 2.13M | 1.98M | 1.71M |
| Other stockholder equity | 23.80M | 23.14M | 5.09M | 4.37M | 4.22M |
| Property plant equipment | - | - | 2.18M | 2.39M | 3.06M |
| Total current assets | 12.10M | 16.02M | 7.13M | 6.06M | 5.45M |
| Net tangible assets | - | - | 3.48M | 4.10M | 4.38M |
| Net receivables | 0.69M | 1.89M | 1.63M | 1.22M | 0.88M |
| Long term debt | 0.33M | 0.42M | 0.50M | 0.35M | - |
| Inventory | 5.03M | 4.47M | 5.06M | 4.37M | 3.43M |
| Accounts payable | 0.32M | 0.40M | 1.90M | 1.35M | 1.31M |
| Accumulated other comprehensive income | -0.26M | -0.05M | 0.38M | 0.32M | -0.25M |
| Non currrent assets other | 0.07M | -5.78M | -2.18M | -2.39M | -3.06M |
| Non current assets total | 6.18M | 5.79M | 2.18M | 2.39M | 3.06M |
| Capital lease obligations | 0.44M | 0.65M | 0.86M | 0.91M | 1.57M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -4.18M | -0.01M | -0.22M | -0.11M | -0.11M |
| Change to liabilities | - | 0.53M | 0.05M | 0.17M | -0.75M |
| Total cashflows from investing activities | - | -0.01M | -0.22M | -0.11M | -0.11M |
| Net borrowings | - | 0.16M | 0.90M | -0.55M | 0.38M |
| Total cash from financing activities | 17.40M | 0.88M | 1.05M | 0.20M | 0.38M |
| Change to operating activities | - | 0.47M | -0.12M | 0.13M | 0.83M |
| Net income | -1.66M | -1.39M | -1.02M | -1.28M | -1.41M |
| Change in cash | 9.03M | -0.17M | -0.77M | -0.20M | 0.79M |
| Begin period cash flow | 0.13M | 0.30M | 1.07M | 1.27M | 0.48M |
| End period cash flow | 9.17M | 0.13M | 0.30M | 1.07M | 1.27M |
| Total cash from operating activities | -4.17M | -1.04M | -1.60M | -0.29M | 0.52M |
| Issuance of capital stock | 18.05M | - | - | - | - |
| Depreciation | 0.30M | 0.26M | 0.27M | 0.28M | 0.30M |
| Change to inventory | 0.54M | -0.71M | -0.68M | 0.24M | 0.96M |
| Change to account receivables | -0.70M | -0.20M | -0.08M | 0.16M | 0.88M |
| Other cashflows from financing activities | 1.96M | 0.91M | 1.08M | 0.24M | 0.45M |
| Capital expenditures | 4.18M | 0.01M | 0.22M | 0.11M | 0.11M |
| Change in working capital | -2.92M | 0.09M | -0.85M | 0.71M | 1.63M |
| Other non cash items | 0.11M | 0.09M | -0.85M | 0.71M | 1.63M |
| Free cash flow | -8.35M | -1.05M | -1.82M | -0.40M | 0.41M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ILAG Intelligent Living Application Group Inc |
0.12 6.82% |
1.88 | - | - | 1.23 | 0.48 | 0.40 | -0.72 |
| TT Trane Technologies plc |
9.33 2.38% |
401.76 | 31.50 | 24.51 | 4.19 | 10.87 | 4.37 | 22.35 |
| CARR Carrier Global Corp |
-0.83 1.56% |
52.38 | 36.51 | 22.03 | 2.37 | 3.73 | 2.86 | 17.62 |
| DKILY Daikin Industries Ltd ADR |
0.24 1.79% |
13.84 | 23.81 | 22.12 | 0.01 | 2.07 | 1.37 | 9.40 |
| CODGF Compagnie de Saint-Gobain S.A |
- -% |
86.95 | 13.39 | 9.62 | 0.89 | 1.39 | 0.98 | 6.19 |
Intelligent Living Application Group Inc., through its subsidiaries, manufactures and sells mechanical locksets to customers in the United States and Canada. It offers locksets functions, deadbolts, entry locksets, privacy locksets, passage locksets, and storerooms locks under the Bamberg and Kambo brand names. The company offers locksets for outdoor uses, such as main entrances and gates, and indoor uses. Intelligent Living Application Group Inc. was founded in 1981 and is headquartered in Kwai Chung, Hong Kong.
Block A, Profit Industrial Building, Kwai Chung, Hong Kong
852 2481 7938
255
| Name | Title | Year Born |
|---|---|---|
| Mr. Yu Bong Lau | CEO & Chairman | 1979 |
| Mr. Ching Wan Wong | Chief Financial Officer | 1968 |
| Mr. Yu Bun Lau | Chief Operations Officer | 1982 |
| Mr. Po Wang Hui | CTO & Director | 1952 |
| Mr. Shun Hong Hui | VP of Engineering | 1989 |
| Mr. Wei Zhong | VP of Fin. | 1984 |
| Mr. Yu Bong Lau | CEO & Chairman of the Board | 1979 |
| Mr. Ching Wan Wong CPA | Chief Financial Officer | 1967 |
| Mr. Yu Bun Lau | COO & Director | 1982 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.