Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Accel Entertainment Inc

Consumer Cyclical US ACEL

11.74USD
-0.26(2.17%)

Last update at 2026-06-03T20:00:00Z

Day Range

11.6911.94
LowHigh

52 Week Range

9.5513.31
LowHigh

Fundamentals

  • Previous Close 12.00
  • Market Cap964.20M
  • Volume222853
  • P/E Ratio19.70
  • Dividend Yield-%
  • EBITDA189.10M
  • Revenue TTM1330.96M
  • Revenue Per Share TTM15.65
  • Gross Profit TTM 417.21M
  • Diluted EPS TTM0.60

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 71.93M 53.73M 65.72M 94.76M 46.58M
Minority interest 0.20M -0.03900M 0.00000M - -
Net income 51.47M 35.25M 45.60M 74.10M 31.56M
Selling general administrative 219.34M 194.72M 180.25M 145.94M 110.82M
Selling and marketing expenses - - 1.40M - -
Gross profit 422.84M 371.50M 353.23M 298.90M 240.68M
Reconciled depreciation 78.15M 66.56M 57.66M 46.78M 46.68M
Ebit 108.65M 89.62M 98.87M 96.86M 70.19M
Ebitda 186.80M 156.18M 157.99M 143.63M 116.87M
Depreciation and amortization 78.15M 66.56M 59.12M 46.78M 46.68M
Non operating income net other - - - - -
Operating income 108.65M 90.88M 107.41M 96.86M 70.19M
Other operating expenses 1222.31M 1140.09M 1063.01M 872.94M 664.51M
Interest expense 37.14M 35.89M 33.14M 21.64M 12.70M
Tax provision 20.66M 18.44M 20.86M 20.66M 15.02M
Interest income - - - - -
Net interest income -34.19800M -35.89200M -32.15200M -21.63700M -12.70200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 20.66M 18.44M 20.12M 20.66M 15.02M
Total revenue 1330.96M 1230.97M 1170.42M 969.80M 734.71M
Total operating expenses 314.99M 280.62M 245.82M 202.04M 170.48M
Cost of revenue 908.12M 859.47M 817.20M 670.90M 494.03M
Total other income expense net -36.72000M -37.15500M -41.68300M -2.09300M -23.61600M
Discontinued operations - - - - -
Net income from continuing ops 51.27M 35.29M 43.02M 74.10M 31.56M
Net income applicable to common shares - - - 74.10M 31.56M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 1126.56M 1048.40M 938.98M 862.77M 616.07M
Intangible assets 247.44M 279.82M 577.70M 230.66M 166.59M
Earning assets - - - - -
Other current assets 14.92M 26.18M 29.84M 8.43M 10.15M
Total liab 852.80M 789.09M 740.58M 684.18M 457.61M
Total stockholder equity 269.68M 255.03M 198.40M 178.59M 158.46M
Deferred long term liab - - - - -
Other current liab 40.41M 41.97M 43.65M 7.12M 39.72M
Common stock 0.00800M 0.00800M 0.00800M 0.00900M 0.00900M
Capital stock 0.00800M 0.00800M 0.00800M 0.00900M 0.00900M
Retained earnings 186.21M 134.74M 99.48M 53.88M -20.22100M
Other liab - - - 72.33M 61.76M
Good will 114.43M 116.25M 101.55M 100.71M 46.20M
Other assets 350.30M 308.00M - 3.73M 984.15M
Cash 296.57M 281.31M 261.61M 224.11M 198.79M
Cash and equivalents - - - - -
Total current liabilities 131.49M 118.35M 109.65M 89.91M 71.83M
Current deferred revenue - - 0.00000M 37.02M -
Net debt 332.79M 314.07M 295.52M 317.92M 142.74M
Short term debt 43.02M 34.44M 32.26M 23.47M 17.50M
Short long term debt 37.58M 34.44M 28.48M 23.47M 17.50M
Short long term debt total 629.35M 595.38M 557.13M 542.03M 341.52M
Other stockholder equity 83.28M 116.14M 90.98M 112.46M 178.67M
Property plant equipment - - - 217.09M 152.25M
Total current assets 343.03M 326.15M 312.59M 299.21M 248.00M
Long term investments - - - - -
Net tangible assets - - - -152.78100M -54.32300M
Short term investments - - 8.14M 32.06M 32.06M
Net receivables 23.32M 10.55M 13.47M 11.70M 32.06M
Long term debt 569.84M 560.94M 514.09M 518.57M 324.02M
Inventory 8.23M 8.12M 7.68M 6.94M -25.06700M
Accounts payable 48.07M 41.94M 33.74M 22.30M 14.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.19M 4.14M 7.94M 12.24M 5.45M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 40.26M 18.18M -352.50400M -16.67900M 3.04M
Deferred long term asset charges - - - - -
Non current assets total 783.53M 722.25M 626.39M 563.56M 368.08M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.50M -124.15100M -55.79600M -189.26300M -34.54400M
Change to liabilities - - - 1.79M 3.74M
Total cashflows from investing activities -100.55400M -124.15100M -59.79300M -189.26300M -34.54400M
Net borrowings 14.38M 51.78M -0.01700M 195.38M -1.35000M
Total cash from financing activities -35.06000M 22.65M -35.23900M 106.59M -11.87600M
Change to operating activities - - - -10.52700M -4.97300M
Net income 51.27M 35.29M 45.60M 74.10M 31.56M
Change in cash 15.26M 19.69M 37.50M 25.33M 64.33M
Begin period cash flow 281.31M 261.61M 224.11M 198.79M 134.45M
End period cash flow 296.57M 281.31M 261.61M 224.11M 198.79M
Total cash from operating activities 150.88M 121.19M 132.53M 108.00M 110.75M
Issuance of capital stock - - - 0.00000M 0.00000M
Depreciation 78.15M 66.56M 59.12M 46.78M 46.68M
Other cashflows from investing activities -6.32500M 0.98M 1.68M - -
Dividends paid - - - - -
Change to inventory -0.05700M -0.34300M -0.73400M -0.50000M -0.50000M
Change to account receivables -11.13700M 5.01M -2.30100M -1.65100M -1.65100M
Sale purchase of stock -39.86200M -25.49500M -30.07200M -79.00200M -8.98300M
Other cashflows from financing activities -5.72500M -3.63300M -5.15000M 229.85M 52.80M
Change to netincome - - - -3.75600M 28.32M
Capital expenditures 88.92M 66.54M 81.74M 47.38M 29.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.37300M -1.45400M 3.61M -11.23600M 2.11M
Stock based compensation 12.21M 12.20M 9.42M 6.84M 6.40M
Other non cash items 9.28M 10.99M 7.43M -21.91900M 17.90M
Free cash flow 61.95M 54.65M 50.79M 60.62M 81.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ACEL
Accel Entertainment Inc		 -0.26 2.17% 11.74 19.70 16.05 0.72 3.57 0.96 6.91
GRKZF
Greek Organization of Football Prognostics S.A		 - -% 15.25 14.78 8.71 2.21 24.39 6.70 13.17
ARLUF
Aristocrat Leisure Limited		 -2.69 7.50% 33.16 26.33 19.23 3.10 4.56 4.80 11.38
FLUT
Flutter Entertainment plc		 -1.29 1.26% 100.70 - 14.10 1.16 2.11 1.72 14.19
EVVTY
Evolution Gaming Group AB ADR		 -1.23 1.64% 73.98 11.33 10.92 6.79 2.87 5.37 7.86

Reports Covered

Stock Research & News

View All

Profile

Accel Entertainment, Inc., together with its subsidiaries, operates as a distributed gaming operator in the United States. It engages in the installation, maintenance, and operation of gaming terminals; redemption devices that disburse winnings and contain automated teller machine (ATM) functionality; and other amusement devices in authorized non-casino locations, such as restaurants, bars, taverns, convenience stores, liquor stores, truck stops, and grocery stores. The company also designs and manufactures gaming terminals and related equipment, as well as offers turnkey and full-service gaming solutions to bars, restaurants, convenience stores, truck stops, and fraternal and veteran establishments. In addition, it operates stand-alone ATMs in gaming and non-gaming locations, as well as amusement devices, including jukeboxes, dartboards, pool tables, and other entertainment related equipment; and develops brick-and-mortar casinos that serve local gaming markets and horse racing venues. Accel Entertainment, Inc. is headquartered in Burr Ridge, Illinois.

Accel Entertainment Inc

140 Tower Drive, Burr Ridge, IL, United States, 60527

Key Executives

Name Title Year Born
Mr. Andrew Harry Rubenstein Co-Founder, Pres, CEO & Director 1969
Mr. Derek Harmer Gen. Counsel, Chief Compliance Officer & Sec. 1967
Mr. Mathew Ellis Chief Financial Officer NA
Ms. Christie Kozlik Chief Accounting Officer 1978
Mr. Steve Gradman Chief Marketing Officer NA
Ms. Karen Raviv Chief People Officer NA
Mr. Brian M. Carroll Advisor 1964
Mr. Mark T. Phelan Chief Revenue Officer 1969
Mr. Mike Pappas Exec. VP of Bus. Devel. & Gov.al Affairs NA
Mr. Gabriel Garcia Chief Customer Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.