…
Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia. The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts. It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Autoliv Inc is a global supplier of automotive safety systems, including airbags, seatbelts and safety electronics for original equipment manufacturers. Long-term growth may benefit from stricter vehicle-safety regulations, higher content-per-vehicle driven by ADAS and autonomous-driving trends, and scale from established OEM relationships, which could support steady demand.
Key risks include auto-industry cyclicality and OEM volume dependence, execution and competitive pressures in safety electronics and ADAS, supply-chain and commodity-cost volatility, and product-liability and regulatory compliance exposure.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 986.00M | 875.00M | 612.00M | 603.00M | 614.00M |
| Minority interest | -1.00M | -1.00M | -1.00M | -2.00M | -2.00M |
| Net income | 735.00M | 646.00M | 488.00M | 423.00M | 435.00M |
| Selling general administrative | 571.00M | 530.00M | 498.00M | 437.00M | 432.00M |
| Gross profit | 2074.00M | 1927.00M | 1822.00M | 1396.00M | 1511.00M |
| Reconciled depreciation | 407.00M | 387.00M | 378.00M | 363.00M | 394.00M |
| Ebit | 1089.00M | 983.00M | 705.00M | 659.00M | 675.00M |
| Ebitda | 1496.00M | 1370.00M | 1083.00M | 1026.00M | 1068.00M |
| Depreciation and amortization | 407.00M | 387.00M | 378.00M | 367.00M | 393.00M |
| Non operating income net other | - | - | - | 4.00M | - |
| Operating income | 1090.00M | 979.00M | 690.00M | 659.00M | 675.00M |
| Other operating expenses | 9725.00M | 9411.00M | 9785.00M | 8183.00M | 7555.00M |
| Interest expense | 103.00M | 108.00M | 93.00M | 60.00M | 60.00M |
| Tax provision | 250.00M | 227.00M | 123.00M | 178.00M | 177.00M |
| Interest income | 87.00M | 13.00M | 13.00M | 51.00M | 53.00M |
| Net interest income | -93.00M | -95.00M | -80.00M | -54.00M | -56.00M |
| Income tax expense | 250.00M | 227.00M | 123.00M | 178.00M | 177.00M |
| Total revenue | 10815.00M | 10390.00M | 10475.00M | 8842.00M | 8230.00M |
| Total operating expenses | 984.00M | 948.00M | 1131.00M | 737.00M | 836.00M |
| Cost of revenue | 8741.00M | 8463.00M | 8654.00M | 7446.00M | 6719.00M |
| Total other income expense net | -104.00M | -104.00M | -78.00M | -56.00M | -61.00M |
| Net income from continuing ops | 736.00M | 648.00M | 489.00M | 425.00M | 437.00M |
| Net income applicable to common shares | 735.00M | 646.00M | 488.00M | 423.00M | 435.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 8644.00M | 7804.00M | 8332.00M | 7717.00M | 7537.00M |
| Intangible assets | 1386.00M | 7.00M | 7.00M | 7.00M | 8.00M |
| Other current assets | 269.00M | 239.00M | 266.00M | 84.00M | 66.00M |
| Total liab | 6061.00M | 5519.00M | 5762.00M | 5091.00M | 4889.00M |
| Total stockholder equity | 2572.00M | 2276.00M | 2557.00M | 2613.00M | 2633.00M |
| Other current liab | 1454.00M | 1286.00M | 1358.00M | 1199.00M | 297.00M |
| Common stock | 77.00M | 80.00M | 88.00M | 91.00M | 103.00M |
| Capital stock | 77.00M | 80.00M | 88.00M | 91.00M | 103.00M |
| Retained earnings | 2308.00M | 2105.00M | 2289.00M | 2310.00M | 2742.00M |
| Other liab | - | - | - | 276.00M | 312.00M |
| Good will | 1386.00M | 1368.00M | 1378.00M | 1375.00M | 1387.00M |
| Other assets | -1.00M | 1.00M | - | -1.00M | -1.00M |
| Cash | 604.00M | 330.00M | 498.00M | 594.00M | 969.00M |
| Cash and equivalents | 604.00M | 330.00M | - | 594.00M | 969.00M |
| Total current liabilities | 3923.00M | 3633.00M | 4035.00M | 3642.00M | 2821.00M |
| Current deferred revenue | - | -41.00M | 122.00M | - | 996.00M |
| Net debt | 1836.00M | 1738.00M | 1538.00M | 1329.00M | 1171.00M |
| Short term debt | 462.00M | 428.00M | 577.00M | 750.00M | 384.00M |
| Short long term debt | 419.00M | 387.00M | 538.00M | 711.00M | 346.00M |
| Short long term debt total | 2440.00M | 2068.00M | 2036.00M | 1923.00M | 2140.00M |
| Other stockholder equity | 2572.00M | 750.00M | 676.00M | 734.00M | 196.00M |
| Property plant equipment | 2590.00M | 2397.00M | - | 2120.00M | 1987.00M |
| Total current assets | 4101.00M | 3483.00M | 3974.00M | 3714.00M | 3675.00M |
| Long term investments | 16.00M | 13.00M | 11.00M | 502.00M | 481.00M |
| Net tangible assets | - | - | - | 1230.00M | 1238.00M |
| Short term investments | - | - | -97.00M | -1.00M | -470.00M |
| Net receivables | 2236.00M | 1993.00M | 2198.00M | 1907.00M | 1699.00M |
| Long term debt | 1734.00M | 1522.00M | 1324.00M | 1054.00M | 1662.00M |
| Inventory | 992.00M | 921.00M | 1012.00M | 969.00M | 777.00M |
| Accounts payable | 2007.00M | 1799.00M | 1978.00M | 1693.00M | 1144.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 13.00M | 15.00M |
| Accumulated other comprehensive income | - | -659.00M | -496.00M | -522.00M | -408.00M |
| Common stock total equity | - | - | - | 91.00M | 103.00M |
| Retained earnings total equity | - | - | - | 2310.00M | 2742.00M |
| Treasury stock | - | - | - | -379.00M | -1133.00M |
| Non currrent assets other | -1.00M | 124.00M | 161.00M | -289.00M | -271.00M |
| Non current assets total | 4543.00M | 4320.00M | 4358.00M | 4004.00M | 3863.00M |
| Capital lease obligations | 165.00M | 159.00M | 174.00M | 158.00M | 132.00M |
| Long term debt total | 1734.00M | 1522.00M | - | 1054.00M | 1662.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -563.00M | -585.00M | -485.00M | -454.00M |
| Change to liabilities | - | - | - | 598.00M | -326.00M |
| Total cashflows from investing activities | -423.00M | -563.00M | -569.00M | -485.00M | -454.00M |
| Net borrowings | 221.00M | 94.00M | 87.00M | -190.00M | -306.00M |
| Total cash from financing activities | -369.00M | -680.00M | -490.00M | -531.00M | -469.00M |
| Change to operating activities | - | - | - | - | -63.00M |
| Net income | 735.00M | 648.00M | 488.00M | 425.00M | 437.00M |
| Change in cash | 274.00M | -168.00M | -96.00M | -375.00M | -209.00M |
| Begin period cash flow | 330.00M | 498.00M | 594.00M | 969.00M | 1178.00M |
| End period cash flow | 604.00M | 330.00M | 498.00M | 594.00M | 969.00M |
| Total cash from operating activities | 1156.00M | 1059.00M | 982.00M | 713.00M | 754.00M |
| Depreciation | 407.00M | 387.00M | 378.00M | 363.00M | 394.00M |
| Other cashflows from investing activities | 18.00M | 16.00M | 4.00M | 100.00M | 4.00M |
| Dividends paid | 238.00M | 219.00M | 225.00M | -224.00M | -165.00M |
| Change to inventory | -8.00M | 28.00M | -22.00M | -243.00M | -19.00M |
| Change to account receivables | -98.00M | 114.00M | -213.00M | -297.00M | 314.00M |
| Sale purchase of stock | -351.00M | -552.00M | -352.00M | -115.00M | 3.00M |
| Other cashflows from financing activities | -1.00M | -3.00M | -569.00M | -137.00M | -284.00M |
| Change to netincome | - | - | - | -134.00M | -12.00M |
| Capital expenditures | 441.00M | 579.00M | 573.00M | 585.00M | 458.00M |
| Change receivables | - | - | - | -297.00M | 283.00M |
| Cash and cash equivalents changes | - | - | - | -303.00M | -169.00M |
| Change in working capital | -13.00M | 53.00M | 234.00M | 58.00M | -63.00M |
| Stock based compensation | - | - | 14.00M | - | 20.00M |
| Other non cash items | 27.00M | 1.00M | -23.00M | -93.00M | -14.00M |
| Free cash flow | 715.00M | 480.00M | 409.00M | 128.00M | 296.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ALV Autoliv Inc |
-1.84 1.52% |
119.53 | 13.08 | 11.17 | 0.80 | 3.35 | 0.98 | 7.25 |
| ORLY O’Reilly Automotive Inc |
1.25 1.38% |
91.79 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
36.55 1.13% |
3274.28 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
- -% |
9.94 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
-0.16 3.21% |
4.82 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia. The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts. It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Mikael Bratt | Pres, CEO & Director | 1967 |
| Mr. Fredrik Westin | CFO & EVP of Fin. | 1972 |
| Mr. Frithjof R. Oldorff | Pres of Europe | 1967 |
| Mr. Kevin Fox | Pres of Autoliv Americas | 1967 |
| Mr. Colin Naughton | Pres of Asia | 1967 |
| Mr. Magnus Jarlegren | Exec. VP of Operations | 1978 |
| Mr. Jordi Lombarte | Exec. VP & CTO | 1967 |
| Mr. Anders Trapp | VP of Investor Relations | NA |
| Mr. Anthony J. Nellis | Exec. VP of Legal Affairs, Gen. Counsel & Sec. | 1968 |
| Ms. Gabriella Ekelund | Sr. VP of Communications | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.