…
DENSO Corporation engages in the manufacture and sale of automotive parts in Japan, Rest of Asia, North America, Europe, and internationally. The company offers air-conditioning systems, including thermal management heat pump system, heat pump air-conditioning systems, personal heating and cooling devices, air quality system, heat exchangers, bus air-conditioning systems, automotive freezers, control system products, pick up systems, and cooling products, as well as heating, ventilation, and air-conditioning units. It also provides gasoline, diesel, hybrid, electric vehicle, and fuel cell vehicle power-train systems; and safety and cockpit systems, such as driving environment recognition, vehicle dynamic control, collision safety, visibility support, cockpit information, and information security systems, as well as other products. In addition, the company offers automotive service parts and accessories, comprising spark plugs, oil and cabin air filters, wiper blades, air filter elements, starters, alternators, compressors, oxygen sensors, fuel pumps, air conditioner service parts, radiators, condensers, plasmacluster ion generators, air conditioners for busses and construction vehicles, and truck refrigeration products, as well as refrigerant recovery, recycling, and charging machines; and repair and support products and services. Further, the company provides industrial solutions for factories in automotive parts production; agricultural solutions, including Profarm Controller, a climate control system for greenhouse and horticulture solutions; and home energy management system, co2 refrigerant heat-pumps and industrial systems. DENSO Corporation was incorporated in 1949 and is headquartered in Kariya, Japan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
DENSO Corporation is a global automotive supplier of thermal, powertrain, electronic and advanced mobility systems for automakers and the aftermarket. Long-term growth drivers include electrification, ADAS and connected-vehicle trends while DENSO's scale, OEM relationships and R&D may support recurring revenue and product adoption, making it attractive to investors seeking exposure to automotive technology.
Key risks are automotive demand cyclicality, execution challenges in the shift to electric and software-defined systems, and supply-chain, commodity and currency exposure that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | 578005.00M | 436237.00M | 456870.00M | 384808.00M | 193753.00M |
| Minority interest | -46176.00M | -42782.00M | -33228.00M | -24853.00M | 185705.00M |
| Net income | 419081.00M | 312791.00M | 314633.00M | 263901.00M | 125055.00M |
| Selling general administrative | 604673.00M | 428892.00M | 490454.00M | 460449.00M | 514492.00M |
| Selling and marketing expenses | - | 45818.00M | - | - | - |
| Gross profit | 1102867.00M | 1089953.00M | 911144.00M | 801488.00M | 661486.00M |
| Reconciled depreciation | 376593.00M | 374269.00M | 364635.00M | 346526.00M | 335578.00M |
| Ebit | 518953.00M | 381780.00M | 470536.00M | 393211.00M | 201083.00M |
| Ebitda | 895546.00M | 756049.00M | 835171.00M | 739737.00M | 536661.00M |
| Depreciation and amortization | 376593.00M | 374269.00M | 364635.00M | 346526.00M | 335578.00M |
| Operating income | 518953.00M | 374789.00M | 426099.00M | 341179.00M | 155107.00M |
| Other operating expenses | 6642824.00M | 6764134.00M | 5975221.00M | 5174333.00M | 4781618.00M |
| Interest expense | 25810.00M | 22246.00M | 13666.00M | 8403.00M | 7330.00M |
| Tax provision | 112748.00M | 80664.00M | 109009.00M | 96054.00M | 45658.00M |
| Interest income | 86368.00M | 78711.00M | 51483.00M | 42254.00M | 42718.00M |
| Net interest income | 60558.00M | 56465.00M | 37817.00M | 33851.00M | 35388.00M |
| Income tax expense | 112748.00M | 80664.00M | 109009.00M | 96054.00M | 45658.00M |
| Total revenue | 7161777.00M | 7144733.00M | 6401320.00M | 5515512.00M | 4936725.00M |
| Total operating expenses | 583914.00M | 709354.00M | 485045.00M | 460309.00M | 506379.00M |
| Cost of revenue | 6058910.00M | 6054780.00M | 5490176.00M | 4714024.00M | 4275239.00M |
| Total other income expense net | 59052.00M | 61448.00M | 30771.00M | 43629.00M | 38646.00M |
| Net income from continuing ops | 465257.00M | 355573.00M | 347861.00M | 288754.00M | 148095.00M |
| Net income applicable to common shares | - | - | 314633.00M | 263901.00M | 125055.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 8125000.00M | 9093370.00M | 7408662.00M | 7432271.00M | 6767684.00M |
| Intangible assets | 229337.00M | 170975.00M | 170212.00M | 155580.00M | 143960.00M |
| Other current assets | 477256.00M | 574055.00M | 126472.00M | 107696.00M | 121834.00M |
| Total liab | 2936082.00M | 3346865.00M | 2828951.00M | 2942745.00M | 2690967.00M |
| Total stockholder equity | 4978266.00M | 5534986.00M | 4376928.00M | 4299357.00M | 3891012.00M |
| Other current liab | 582067.00M | 457664.00M | 273958.00M | 308351.00M | 385905.00M |
| Common stock | 187457.00M | 187457.00M | 187457.00M | 187457.00M | 187457.00M |
| Capital stock | 187457.00M | 187457.00M | 187457.00M | 187457.00M | 187457.00M |
| Retained earnings | 3393102.00M | 3451694.00M | 3212248.00M | 3017660.00M | 2796451.00M |
| Other liab | - | - | 416124.00M | 478727.00M | 400728.00M |
| Good will | 29561.00M | 28786.00M | - | - | - |
| Other assets | - | - | 42967.00M | 36871.00M | 36951.00M |
| Cash | 986531.00M | 789390.00M | 733850.00M | 867808.00M | 897395.00M |
| Total current liabilities | 2109338.00M | 2164973.00M | 1796784.00M | 1702545.00M | 1498659.00M |
| Current deferred revenue | - | 61768.00M | 203795.00M | 233065.00M | 312578.00M |
| Net debt | -287147.00M | 108953.00M | 155424.00M | 123627.00M | -43173.00M |
| Short term debt | 252364.00M | 351310.00M | 303509.00M | 262819.00M | 98348.00M |
| Short long term debt | 252364.00M | 332516.00M | 303509.00M | 262819.00M | 98348.00M |
| Short long term debt total | 699384.00M | 898343.00M | 889274.00M | 991435.00M | 854222.00M |
| Other stockholder equity | 86369.00M | -178659.00M | 977223.00M | 1094240.00M | 907104.00M |
| Property plant equipment | - | - | - | 1958001.00M | 1923597.00M |
| Total current assets | 3909839.00M | 3865379.00M | 3277586.00M | 3168814.00M | 2789736.00M |
| Net tangible assets | - | - | - | 4143777.00M | 3747052.00M |
| Short term investments | 112714.00M | 48398.00M | 33716.00M | 17730.00M | 15527.00M |
| Net receivables | 1242986.00M | 1281279.00M | 1263768.00M | 1143419.00M | 1028821.00M |
| Long term debt | 447020.00M | 518205.00M | 585765.00M | 728616.00M | 755874.00M |
| Inventory | 1203066.00M | 1172257.00M | 1119780.00M | 1032161.00M | 726159.00M |
| Accounts payable | 1274907.00M | 1232463.00M | 1219317.00M | 1131375.00M | 1014406.00M |
| Accumulated other comprehensive income | 1311338.00M | 2074494.00M | - | - | - |
| Non currrent assets other | 1799405.00M | 56057.00M | 143356.00M | 155782.00M | 100651.00M |
| Non current assets total | 4215161.00M | 5227991.00M | 4131076.00M | 4263457.00M | 3977948.00M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | 121899.00M | -459487.00M | -363676.00M | 54910.00M | 126664.00M |
| Change to liabilities | - | - | 14141.00M | 8280.00M | 71880.00M |
| Total cashflows from investing activities | 121899.00M | -459487.00M | - | -301579.00M | -395903.00M |
| Net borrowings | -153662.00M | -65944.00M | -118994.00M | 116817.00M | 386674.00M |
| Total cash from financing activities | -677431.00M | -496659.00M | -400099.00M | -159536.00M | 238657.00M |
| Change to operating activities | - | - | -16427.00M | -79418.00M | 43169.00M |
| Net income | 419081.00M | 312791.00M | 456870.00M | 384808.00M | 193753.00M |
| Change in cash | 197141.00M | 55540.00M | -133958.00M | -29587.00M | 299579.00M |
| Begin period cash flow | 789390.00M | 733850.00M | 867808.00M | 897395.00M | 597816.00M |
| End period cash flow | 986531.00M | 789390.00M | 733850.00M | 867808.00M | 897395.00M |
| Total cash from operating activities | 758743.00M | 961826.00M | 602720.00M | 395637.00M | 437235.00M |
| Depreciation | 376593.00M | 374269.00M | 364635.00M | 346526.00M | 335578.00M |
| Other cashflows from investing activities | 501970.00M | -28008.00M | - | -990.00M | 4135.00M |
| Dividends paid | 180478.00M | 146029.00M | -132777.00M | -115865.00M | -108486.00M |
| Change to inventory | -46325.00M | 19670.00M | -46338.00M | -239972.00M | -45320.00M |
| Change to account receivables | -21423.00M | 139924.00M | - | 8494.00M | -104405.00M |
| Sale purchase of stock | -270001.00M | -200024.00M | -100012.00M | -97540.00M | -15.00M |
| Other cashflows from financing activities | -113126.00M | -84662.00M | -14788.00M | 122103.00M | 908097.00M |
| Change to netincome | - | - | -94819.00M | -33081.00M | -57420.00M |
| Capital expenditures | 380071.00M | 446405.00M | 414314.00M | 372144.00M | 434681.00M |
| Change in working capital | -82194.00M | 264245.00M | -152510.00M | -335080.00M | -95833.00M |
| Other non cash items | 45263.00M | 10521.00M | -66275.00M | -617.00M | 3737.00M |
| Free cash flow | 378672.00M | 515421.00M | 188406.00M | 23493.00M | 2554.00M |
Sector: Consumer Cyclical Industry: Auto Parts
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DNZOF DENSO Corporation |
0.25 2.18% |
11.70 | 15.84 | 12.36 | 0.01 | 1.04 | 0.71 | 5.53 |
| ORLY O’Reilly Automotive Inc |
- -% |
89.99 | 27.74 | 23.75 | 3.71 | 206.18 | 4.30 | 19.07 |
| AZO AutoZone Inc |
- -% |
3200.00 | 25.25 | 24.21 | 3.05 | 13.38 | 3.65 | 17.03 |
| SMTOF Sumitomo Electric Industries Ltd |
-0.08 0.73% |
10.30 | 17.90 | 20.41 | 0.01 | 2.40 | 1.31 | 9.00 |
| SMTOY Sumitomo Electric Industries Ltd ADR |
0.10 2.00% |
5.09 | 16.31 | 18.35 | 0.01 | 2.16 | 1.31 | 9.05 |
DENSO Corporation engages in the manufacture and sale of automotive parts in Japan, Rest of Asia, North America, Europe, and internationally. The company offers air-conditioning systems, including thermal management heat pump system, heat pump air-conditioning systems, personal heating and cooling devices, air quality system, heat exchangers, bus air-conditioning systems, automotive freezers, control system products, pick up systems, and cooling products, as well as heating, ventilation, and air-conditioning units. It also provides gasoline, diesel, hybrid, electric vehicle, and fuel cell vehicle power-train systems; and safety and cockpit systems, such as driving environment recognition, vehicle dynamic control, collision safety, visibility support, cockpit information, and information security systems, as well as other products. In addition, the company offers automotive service parts and accessories, comprising spark plugs, oil and cabin air filters, wiper blades, air filter elements, starters, alternators, compressors, oxygen sensors, fuel pumps, air conditioner service parts, radiators, condensers, plasmacluster ion generators, air conditioners for busses and construction vehicles, and truck refrigeration products, as well as refrigerant recovery, recycling, and charging machines; and repair and support products and services. Further, the company provides industrial solutions for factories in automotive parts production; agricultural solutions, including Profarm Controller, a climate control system for greenhouse and horticulture solutions; and home energy management system, co2 refrigerant heat-pumps and industrial systems. DENSO Corporation was incorporated in 1949 and is headquartered in Kariya, Japan.
| Name | Title | Year Born |
|---|---|---|
| Mr. Koji Arima | CEO, Pres & Director | 1958 |
| Mr. Yasushi Matsui | CFO, CRO & Sr. Exe. Officer, Head of Corp. Strategy Center of Group Companies of Japan and Director | 1964 |
| Mr. Yoshifumi Kato | CTO, Head of Bus. Group & Sr. Exec. Officer | NA |
| Mr. Yukihiro Shinohara | Support of Pres, Chief Risk Off, Chief Compliance Off, Chief Quality Off, EVP & Director | 1960 |
| Mr. Kenichiro Ito | Chief Human Resource Officer, Sr. Exec. Officer & Director | 1962 |
| Mr. Katsuhisa Shimokawa | Chief Monozukuri Officer, Head of Industrial Solution Bus. Unit & Sr. Exec. Officer | 1959 |
| Mr. Kazuaki Fujitani | Head of OEM Sales & Mkting Group, Solution Sales & Mrktg Group, Tokyo Sales and Sr. Exeutive Officer | NA |
| Mr. Shoji Tsuzuki | Chief Digital Officer, Head of IT Digital Center and Sr. Exec. Officer | 1959 |
| Mr. Yasuhiro Iida | Head of Global Purchasing Group & Sr. Exec. Officer | NA |
| Mr. Jiro Ebihara | Head of Electrification Systems Busi. Group & Env. Neutral Systems Devel. Div. & Sr. Exe. Offi. | 1964 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.