Explore 3 Stock Ideas & Industry Insights Download Free Report

Brady Corporation

Industrials US BRC

88.15USD
0.62(0.71%)

Last update at 2026-06-03T20:00:00Z

Day Range

86.9588.56
LowHigh

52 Week Range

64.9299.00
LowHigh

Fundamentals

  • Previous Close 87.53
  • Market Cap3982.27M
  • Volume301378
  • P/E Ratio19.75
  • Dividend Yield1.17%
  • EBITDA312.50M
  • Revenue TTM1569.29M
  • Revenue Per Share TTM33.11
  • Gross Profit TTM 801.52M
  • Diluted EPS TTM4.27

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Income before tax 237.10M 247.84M 225.70M 191.98M 171.02M
Minority interest - - - - -
Net income 189.26M 197.22M 174.86M 149.98M 129.86M
Selling general administrative 380.04M 376.72M 370.70M 379.99M 349.77M
Selling and marketing expenses 50.35M - - - -
Gross profit 760.82M 687.88M 657.27M 631.55M 561.45M
Reconciled depreciation 40.64M 29.87M 32.37M 34.18M 25.48M
Ebit 241.84M 250.97M 225.21M 193.01M 167.13M
Ebitda 282.48M 280.84M 257.58M 227.19M 192.61M
Depreciation and amortization 40.64M 29.87M 32.37M 34.18M 25.48M
Non operating income net other - - 4.02M 0.24M -1.42100M
Operating income 236.64M 243.41M 225.21M 193.01M 167.13M
Other operating expenses 1276.97M 1097.98M 1106.65M 1109.05M 977.57M
Interest expense 4.75M 3.13M 3.54M 1.28M 0.44M
Tax provision 47.84M 50.63M 50.84M 42.00M 35.61M
Interest income 0.46M 4.43M 0.48M 1.03M 3.90M
Net interest income -4.74700M -3.12600M -3.53900M -1.27600M -0.43700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 47.84M 50.63M 50.84M 42.00M 35.41M
Total revenue 1513.61M 1341.39M 1331.86M 1302.06M 1144.70M
Total operating expenses 524.18M 444.47M 432.06M 438.54M 394.32M
Cost of revenue 752.78M 653.51M 674.59M 670.51M 583.25M
Total other income expense net 0.46M 4.43M 4.02M -1.03200M 3.90M
Discontinued operations - - - - -
Net income from continuing ops 189.26M 197.22M 174.86M 149.98M 129.66M
Net income applicable to common shares 188.51M 196.46M 174.86M 149.98M 128.85M
Preferred stock and other adjustments - - - - -
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total assets 1734.25M 1515.57M 1389.26M 1367.33M 1377.76M
Intangible assets 105.37M 51.84M 62.10M 74.03M 92.33M
Earning assets - - - - -
Other current assets 14.66M 11.38M 11.79M 10.74M 11.08M
Total liab 542.04M 448.91M 398.34M 456.03M 414.73M
Total stockholder equity 1192.21M 1066.66M 990.92M 911.30M 963.03M
Deferred long term liab - - - - -
Other current liab 207.01M 159.19M 65.83M 159.06M 59.62M
Common stock 0.55M 0.55M 0.55M 0.55M 0.55M
Capital stock 0.55M 0.55M 0.55M 0.55M 0.55M
Retained earnings 1317.74M 1174.03M 1021.87M 892.42M 788.37M
Other liab - - 74.37M 86.72M 90.80M
Good will 676.95M 589.61M 592.65M 586.83M 614.14M
Other assets 46.10M 0.00000M 37.86M 37.60M 22.43M
Cash 174.35M 250.12M 151.53M 114.07M 147.34M
Cash and equivalents 174.35M - 151.53M 114.07M 147.34M
Total current liabilities 330.33M 264.68M 258.04M 255.17M 257.58M
Current deferred revenue 3.06M 2.95M 97.63M - 98.14M
Net debt -15.78400M -120.45900M -70.87300M 15.08M -63.32100M
Short term debt 15.23M 13.38M 14.73M 15.00M 17.67M
Short long term debt - - - - -
Short long term debt total 158.56M 129.66M 80.66M 129.15M 84.01M
Other stockholder equity -33.91700M 1.71M 61.56M 127.41M 230.06M
Property plant equipment 283.99M - 142.15M 139.51M 163.62M
Total current assets 621.84M 599.72M 524.82M 498.07M 465.10M
Long term investments - - - - -
Net tangible assets - - 336.18M 250.44M 256.56M
Short term investments - - - - -
Net receivables 231.94M 185.49M 184.42M 183.23M 170.58M
Long term debt 99.77M 90.94M 49.72M 95.00M 38.00M
Inventory 200.88M 152.73M 177.08M 190.02M 136.11M
Accounts payable 105.03M 84.69M 79.86M 81.12M 82.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -92.15900M -109.62200M -93.06100M -109.07700M -55.95300M
Additional paid in capital - - - - -
Common stock total equity - - 1.10M 1.10M 0.55M
Preferred stock total equity - - - - -
Retained earnings total equity - - 1021.87M 892.42M 788.37M
Treasury stock - - -290.20900M -217.85600M -109.06100M
Accumulated amortization - - - - -
Non currrent assets other 5.25M 24.55M 22.14M 21.72M 26.22M
Deferred long term asset charges - - - - -
Non current assets total 1112.42M 915.85M 864.44M 869.26M 912.65M
Capital lease obligations 58.80M 38.72M 30.94M 34.15M 46.01M
Long term debt total 99.77M - 49.72M 95.00M 38.00M
Breakdown 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Type yearly yearly yearly yearly yearly
Date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Investments -171.25400M -81.04700M -11.21400M -43.07100M -268.59200M
Change to liabilities - - -5.36500M 11.66M 58.28M
Total cashflows from investing activities -171.25400M - -11.21400M -43.07100M -268.59200M
Net borrowings 8.83M - -45.28400M 57.00M 38.00M
Total cash from financing activities -83.87100M -70.52800M -163.56800M -102.08900M -12.32400M
Change to operating activities - - -1.02300M 0.81M -4.49800M
Net income 189.26M 197.22M 174.86M 149.98M 129.66M
Change in cash -75.76900M 98.59M 37.46M -33.26600M -70.30800M
Begin period cash flow 250.12M 151.53M 114.07M 147.34M 217.64M
End period cash flow 174.35M 250.12M 151.53M 114.07M 147.34M
Total cash from operating activities 181.20M 255.07M 209.15M 118.45M 205.66M
Issuance of capital stock - - - - -
Depreciation 40.64M 29.87M 32.37M 34.18M 25.48M
Other cashflows from investing activities 0.86M - 8.01M 0.07M 2.58M
Dividends paid 45.54M 45.06M 45.40M 45.93M 45.75M
Change to inventory -18.88900M 21.70M 14.97M -62.90700M 7.30M
Change to account receivables -14.35600M -6.58100M 2.38M -25.33000M -12.61400M
Sale purchase of stock -50.83800M -72.22500M -74.99600M -109.22900M -3.59300M
Other cashflows from financing activities -2.49300M 5.54M -1.97500M 239.79M -2.75000M
Change to netincome - - -9.04200M 11.70M 6.06M
Capital expenditures 27.58M 79.89M 19.23M 43.14M 27.19M
Change receivables - - 2.38M -25.33000M -12.61400M
Cash flows other operating - - -1.02300M -0.83800M -13.46300M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - 34.37M -26.71100M -75.25100M
Change in working capital -50.41800M 28.62M 10.96M -75.76800M 44.47M
Stock based compensation 11.88M 7.36M 7.51M 10.50M 10.10M
Other non cash items -2.54000M 1.40M -4.07800M 1.20M 4.92M
Free cash flow 153.62M 175.18M 189.92M 75.31M 178.48M

Peer Comparison

Sector: Industrials Industry: Security & Protection Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRC
Brady Corporation
0.62 0.71% 88.15 19.75 15.36 2.54 3.03 2.52 13.01
ASAZY
Assa Abloy AB
-0.31 1.76% 17.33 28.39 22.62 2.76 4.14 3.19 16.63
ASAZF
ASSA ABLOY AB (publ)
- -% 33.80 27.08 22.68 2.76 4.14 3.14 16.38
SOMLY
Secom Co Ltd ADR
0.08 0.81% 9.98 21.35 - 0.01 1.79 0.0097 0.05
SOMLF
SECOM CO. LTD
- -% 40.05 20.94 - 0.01 1.80 0.0076 0.05

Reports Covered

Stock Research & News

Profile

Brady Corporation manufactures and supplies identification solutions and workplace safety products that identify and protect premises, products, and people in the Americas, Asia, Europe, and Australia. The company offers safety signs, traffic signs and control products, floor-marking tapes, pipe markers, labeling systems, spill control products, lockout/tagout devices, personal protection equipment, first aid products, and software and services for safety compliance auditing, procedures writing, and training; materials, radio frequency identification and barcode scanners for product identification, direct part marking, engraving equipment, brand protection labeling, work in process labeling, finished product identification, asset tracking labels, asset tags, and industrial track and trace applications; and handheld printers, wire markers, sleeves, and tags. It also provides wristbands, labels, printing systems, and other products used in hospital, laboratory, and other healthcare settings for tracking and improving the safety of patients; and badges, lanyards, rigid card printing systems, and access control software. The company serves industrial manufacturing, electronic manufacturing, healthcare, chemical, oil, gas, alternative energy, automotive, aerospace, governments, mass transit, mechanical contractors, construction, utilities, education, leisure and entertainment, retail and telecommunications, and others. The Company markets and sells its products through multiple channels, including distributors, a direct sales force, and digital channels. Brady Corporation was incorporated in 1914 and is based in Milwaukee, Wisconsin.

Brady Corporation

6555 West Good Hope Road, Milwaukee, WI, United States, 53223

Key Executives

Name Title Year Born
Mr. Russell R. Shaller Pres, CEO, Sr. VP & Director 1963
Mr. Aaron James Pearce CFO & Treasurer 1971
Mr. Bentley N. Curran VP of Digital Bus. & Chief Information Officer 1962
Mr. Andrew T. Gorman Gen. Counsel & Corp. Sec. 1980
Mr. Pascal Deman VP & GM of Workplace Safety 1965
Mr. Tom DeBruine VP of Global Operations NA
Ms. Ann E. Thornton Chief Accounting Officer, Corp. Controller & Director of Investor Relations 1982
Ms. Nicole Westenberger VP of Marketing NA
Ms. Nadia Gil Chief of Strategic Planning and Corp. Devel. NA
Ms. Danielle Schroeder VP of HR NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.