…
ASSA ABLOY AB (publ) provides door opening and access products for the institutional, commercial, and residential markets. It operates through Europe, the Middle East, India, and Africa (EMEIA); North and South America (Americas); Asia and Oceania (Asia Pacific); Global Technologies; and Entrance Systems divisions. The company offers digital access solutions, such as electronic access control ecosystem, wireless and keyed access solutions, and standalone access and electrochemical solutions; swing, revolving, and sliding doors; hinges, lever handles, mortise lockcases, euro profile cylinders, panic exit devices, door closers, floor springs, pull handles, and general hardware; wooden and steel doors; and security entrance control and loading dock equipment. It also provides repair and maintenance, and digital services; building specification; and educational program and training services. In addition, the company's technology platforms for hi-tech door and entrance environments include Aperio, CLIQ, Hi-O, Incedo, and Seos. Further, it provides Openings Studio, a building information modeling software that integrates with design software to create and visualize openings for door, frame, and hardware specifications. The company offers its products under the ASSA ABLOY, Yale, ABLOY, Vachette, TESA, Kwikset, Baldwin, Weiser, Sargent, Curries, Norton Rixson, Papaiz, Odis, Philips, PanPan, Gateman, Lockwood, and HID brands. It sells its products through distributors and wholesalers. The company serves aviation, education, distribution and logistics, entertainment and public facilities, finance and banking, government and military, healthcare, hospitality, industry and manufacturing, mining, office and enterprise, residential, retail, shipyards, and transportation, hospitality, heavy, construction, critical infrastructure, key and asset management, marine, self-storage, and senior care industries. ASSA ABLOY AB (publ) was founded in 1881 and is based in Stockholm, Sweden.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
ASSA ABLOY AB (publ) makes mechanical and electromechanical locks, entrance systems and digital access-control solutions for residential, commercial and institutional customers worldwide. Long-term growth may be driven by urbanization, rising security needs, digitalization of access (IoT/cloud) and recurring aftermarket service demand. Investors may find it attractive as a market leader with a diversified product mix and recurring revenues that could support cash flow and reinvestment.
Principal risks include sensitivity to construction and economic cycles, execution and integration risk from acquisitions, currency and supply-chain exposure, and cybersecurity vulnerabilities in connected products.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 19773.27M | 20893.00M | 19254.00M | 17521.00M | 13538.00M |
| Minority interest | -7.00M | 18.00M | -7.00M | -5.00M | -1.00M |
| Net income | 14664.12M | 15639.00M | 13633.00M | 13291.00M | 10900.00M |
| Selling general administrative | 41617.00M | 8334.00M | 7551.00M | 6045.00M | 4928.00M |
| Selling and marketing expenses | - | 24105.00M | 21397.00M | 17833.00M | 14374.00M |
| Gross profit | 64806.02M | 62728.00M | 56504.00M | 47931.00M | 37776.00M |
| Reconciled depreciation | 6081.00M | 5645.00M | 5174.00M | 4089.00M | 3841.00M |
| Ebit | 23065.99M | 24205.00M | 21778.00M | 18532.00M | 14181.00M |
| Ebitda | 29131.74M | 29850.00M | 26952.00M | 23053.00M | 18407.00M |
| Depreciation and amortization | 6065.75M | 5645.00M | 5174.00M | 4521.00M | 4226.00M |
| Operating income | 23293.42M | 24275.00M | 21785.00M | 18532.00M | 14181.00M |
| Other operating expenses | 128733.26M | 125887.00M | 118931.00M | 101755.00M | 80365.00M |
| Interest expense | 3320.65M | 3467.00M | 2524.00M | 937.00M | 646.00M |
| Tax provision | 5115.00M | 5272.00M | 5615.00M | 4225.00M | 2638.00M |
| Interest income | 85.00M | 119.00M | 139.00M | 53.00M | 56.00M |
| Net interest income | -3329.00M | -3382.00M | -2562.00M | -1017.00M | -667.00M |
| Income tax expense | 5102.17M | 5272.00M | 5615.00M | 4225.00M | 2638.00M |
| Total revenue | 152026.68M | 150162.00M | 140716.00M | 120793.00M | 95007.00M |
| Total operating expenses | 41512.60M | 38453.00M | 34719.00M | 28893.00M | 23134.00M |
| Cost of revenue | 87220.65M | 87434.00M | 84212.00M | 72862.00M | 57231.00M |
| Total other income expense net | -3520.15M | -3382.00M | -2531.00M | -1011.00M | -643.00M |
| Net income from continuing ops | 14708.00M | 15621.00M | 13639.00M | 13296.00M | 10901.00M |
| Net income applicable to common shares | - | - | - | 13291.00M | 10900.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 207848.30M | 223605.00M | 196351.00M | 154564.00M | 129975.00M |
| Intangible assets | 36746.59M | 38531.00M | 34831.00M | 15023.00M | 13834.00M |
| Other current assets | 7404.38M | 1.00M | 7462.00M | 2.00M | -1.00M |
| Total liab | 106384.46M | 116524.00M | 104706.00M | 68538.00M | 60384.00M |
| Total stockholder equity | 101342.14M | 107071.00M | 91629.00M | 86014.00M | 69582.00M |
| Other current liab | 22932.33M | 24180.00M | 16717.00M | 18545.00M | 2915.00M |
| Common stock | - | 371.00M | 371.00M | 371.00M | 371.00M |
| Capital stock | 371.00M | 371.00M | 371.00M | 371.00M | 371.00M |
| Retained earnings | 90099.00M | 81819.00M | 72128.00M | 63835.00M | 54299.00M |
| Other liab | - | - | - | 5789.00M | 6480.00M |
| Good will | 100865.34M | 106874.00M | 92873.00M | 75874.00M | 62502.00M |
| Other assets | - | -1.00M | -1128.00M | 1594.00M | 1.00M |
| Cash | 1394.49M | 4504.00M | 1466.00M | 3417.00M | 4325.00M |
| Total current liabilities | 47799.79M | 50469.00M | 44576.00M | 39602.00M | 31276.00M |
| Current deferred revenue | - | - | 3519.00M | - | 12710.00M |
| Net debt | 68682.27M | 68997.00M | 63728.00M | 30318.00M | 24427.00M |
| Short term debt | 13865.13M | 13695.00M | 11276.00M | 10588.00M | 6124.00M |
| Short long term debt | 12185.00M | 11958.00M | 9833.00M | 9304.00M | 5042.00M |
| Short long term debt total | 70076.77M | 73501.00M | 65194.00M | 33735.00M | 28752.00M |
| Other stockholder equity | 101342.14M | 9675.00M | 19130.00M | 21808.00M | 14912.00M |
| Property plant equipment | - | - | - | 13910.00M | 12189.00M |
| Total current assets | 49271.09M | 55747.00M | 48994.00M | 47394.00M | 39267.00M |
| Net tangible assets | - | - | - | -4883.00M | -6754.00M |
| Short term investments | 6.00M | 25.00M | 236.00M | - | 8.00M |
| Net receivables | 21273.50M | 30222.00M | 20934.00M | 24893.00M | 21153.00M |
| Long term debt | 46553.00M | 54989.00M | 49917.00M | 20523.00M | 20195.00M |
| Inventory | 19198.72M | 21020.00M | 18447.00M | 19082.00M | 13782.00M |
| Accounts payable | 11002.33M | 12594.00M | 11320.00M | 10469.00M | 9527.00M |
| Accumulated other comprehensive income | - | 15206.00M | 9455.00M | - | - |
| Non currrent assets other | -1.00M | 373.00M | 1033.00M | 1051.00M | 221.00M |
| Non current assets total | 158577.20M | 167859.00M | 147357.00M | 107170.00M | 90707.00M |
| Capital lease obligations | 6615.00M | 6554.00M | 5444.00M | 3908.00M | 3515.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 1.00M | -13925.00M | -47899.00M | -10561.00M | -43.00M |
| Change to liabilities | - | - | - | -408.00M | 1959.00M |
| Total cashflows from investing activities | -13130.98M | -13925.00M | -47899.00M | -10561.00M | -3094.00M |
| Net borrowings | -2649.00M | 3493.00M | 31717.00M | 84.00M | -3425.00M |
| Total cash from financing activities | -11151.95M | -4447.00M | 24726.00M | -4699.00M | -7813.00M |
| Change to operating activities | - | - | - | 1362.00M | 777.00M |
| Net income | 14664.12M | 24275.00M | 21785.00M | 18532.00M | 14181.00M |
| Change in cash | -2342.51M | 3038.00M | -1951.00M | -908.00M | 1569.00M |
| Begin period cash flow | 3737.00M | 1466.00M | 3417.00M | 4325.00M | 2756.00M |
| End period cash flow | 1394.49M | 4504.00M | 1466.00M | 3417.00M | 4325.00M |
| Total cash from operating activities | 21358.29M | 21391.00M | 21294.00M | 14357.00M | 12456.00M |
| Issuance of capital stock | -181.00M | -112.00M | -79.00M | 61.00M | 54.00M |
| Depreciation | 6065.75M | 5645.00M | 5174.00M | 4089.00M | 3841.00M |
| Other cashflows from investing activities | 1.00M | -186.00M | -80.00M | 1.00M | 1.00M |
| Dividends paid | 6537.56M | 5999.00M | 5332.00M | -4666.00M | -4333.00M |
| Change to inventory | -277.00M | -60.00M | 2380.00M | -2340.00M | -2943.00M |
| Change to account receivables | - | -280.00M | -49.00M | -1445.00M | -1289.00M |
| Sale purchase of stock | - | -112.00M | -79.00M | - | -952.00M |
| Other cashflows from financing activities | -1972.04M | -1717.00M | 2210.00M | 3406.00M | -1.00M |
| Change to netincome | - | - | - | -191.00M | -789.00M |
| Capital expenditures | 2591.48M | 2063.00M | 2639.00M | 1996.00M | 1713.00M |
| Change in working capital | -366.08M | 208.00M | 4050.00M | -2830.00M | -1495.00M |
| Stock based compensation | - | - | 72.00M | - | - |
| Other non cash items | 994.50M | -8737.00M | -9787.00M | -5434.00M | -4071.00M |
| Free cash flow | 18766.81M | 19328.00M | 18875.00M | 12361.00M | 10743.00M |
Sector: Industrials Industry: Security & Protection Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ASAZF ASSA ABLOY AB (publ) |
- -% |
38.97 | 27.08 | 22.68 | 2.76 | 4.14 | 3.14 | 16.38 |
| ASAZY Assa Abloy AB |
0.71 3.57% |
20.59 | 28.39 | 22.62 | 2.76 | 4.14 | 3.19 | 16.63 |
| SOMLF SECOM CO. LTD |
- -% |
44.06 | 23.76 | 14.37 | 0.01 | 2.00 | 1.64 | 7.85 |
| SOMLY Secom Co Ltd ADR |
-0.06 0.56% |
10.62 | 22.80 | 3.61 | 0.01 | 1.94 | 1.64 | 7.85 |
| ALLE Allegion PLC |
- -% |
192.69 | 19.51 | 16.50 | 3.07 | 6.03 | 3.47 | 14.06 |
ASSA ABLOY AB (publ) provides door opening and access products for the institutional, commercial, and residential markets. It operates through Europe, the Middle East, India, and Africa (EMEIA); North and South America (Americas); Asia and Oceania (Asia Pacific); Global Technologies; and Entrance Systems divisions. The company offers digital access solutions, such as electronic access control ecosystem, wireless and keyed access solutions, and standalone access and electrochemical solutions; swing, revolving, and sliding doors; hinges, lever handles, mortise lockcases, euro profile cylinders, panic exit devices, door closers, floor springs, pull handles, and general hardware; wooden and steel doors; and security entrance control and loading dock equipment. It also provides repair and maintenance, and digital services; building specification; and educational program and training services. In addition, the company's technology platforms for hi-tech door and entrance environments include Aperio, CLIQ, Hi-O, Incedo, and Seos. Further, it provides Openings Studio, a building information modeling software that integrates with design software to create and visualize openings for door, frame, and hardware specifications. The company offers its products under the ASSA ABLOY, Yale, ABLOY, Vachette, TESA, Kwikset, Baldwin, Weiser, Sargent, Curries, Norton Rixson, Papaiz, Odis, Philips, PanPan, Gateman, Lockwood, and HID brands. It sells its products through distributors and wholesalers. The company serves aviation, education, distribution and logistics, entertainment and public facilities, finance and banking, government and military, healthcare, hospitality, industry and manufacturing, mining, office and enterprise, residential, retail, shipyards, and transportation, hospitality, heavy, construction, critical infrastructure, key and asset management, marine, self-storage, and senior care industries. ASSA ABLOY AB (publ) was founded in 1881 and is based in Stockholm, Sweden.
| Name | Title | Year Born |
|---|---|---|
| Mr. Nico Delvaux | Pres, CEO & Head of Global Technologies Division | 1966 |
| Mr. Erik Pieder | Exec. VP & CFO | 1968 |
| Mr. Björn Tibell | Head of Investor Relations | NA |
| Ms. Ann Holmberg | Head of Corp. Communications | NA |
| Mr. Lucas Boselli | Exec. VP & Head of Americas Division | 1976 |
| Mr. Neil Vann | Exec. VP & Head of EMEA division | 1971 |
| Mr. Bjorn Lidefelt | Exec. VP & Head of Global Technologies Bus. Unit HID Global | 1981 |
| Mr. Simon Ellis M.B.A. | EVP and Head of Asia Pacific Bus. Unit ASSA ABLOY Opening Solutions Pacific & North East Asia | 1974 |
| Mr. Martin Poxton | EVP and Head of Asia Pacific Bus. Unit ASSA ABLOY Opening Solutions Greater China & SEA | 1972 |
| Mr. Massimo Grassi | Exec. VP & Head of Entrance Systems Division | 1962 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.