…
WK Kellogg Co operates as a food company in the United States, Canada, Mexico, and the Caribbean. The company manufactures, markets, and distributes ready-to-eat cereal products primarily under the Frosted Flakes, Special K, Froot Loops, Raisin Bran, Frosted Mini-Wheats, Kashi, Corn Flakes, and Apple Jacks brand names. It serves supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, drug stores, gasoline stations, value stores, online channels, and other retail food outlets through its own sales forces, broker, and distributor arrangements. The company was formerly known as North America Cereal Co. and changed its name to WK Kellogg Co in March 2023. The company was founded in 1894 and is headquartered in Battle Creek, Michigan.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -76.00M | 214.00M | 242.00M |
| Net income | -63.00M | 162.00M | 182.00M |
| Selling general administrative | 509.00M | 512.00M | 609.00M |
| Gross profit | 633.00M | 576.00M | 835.00M |
| Reconciled depreciation | 68.00M | 68.00M | 69.00M |
| Ebit | -39.00M | 37.00M | 196.00M |
| Ebitda | 29.00M | 105.00M | 265.00M |
| Depreciation and amortization | 68.00M | 68.00M | 69.00M |
| Operating income | 74.00M | 37.00M | 196.00M |
| Other operating expenses | 2591.00M | 2423.00M | 2671.00M |
| Interest expense | 37.00M | - | - |
| Tax provision | -1.00M | 52.00M | 60.00M |
| Net interest income | -37.00M | - | - |
| Income tax expense | -13.00M | 52.00M | 60.00M |
| Total revenue | 2665.00M | 2460.00M | 2867.00M |
| Total operating expenses | 559.00M | 539.00M | 639.00M |
| Cost of revenue | 2032.00M | 1884.00M | 2032.00M |
| Total other income expense net | -113.00M | 177.00M | 46.00M |
| Net income from continuing ops | -63.00M | 162.00M | 182.00M |
| Net income applicable to common shares | -25.00M | 162.00M | 182.00M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 1962.00M | 1889.00M | 1436.00M | 1244.00M | 1259.00M |
| Intangible assets | 57.00M | 57.00M | 57.00M | 57.00M | 57.00M |
| Other current assets | 27.00M | 28.00M | 10.00M | 16.00M | 10.00M |
| Total liab | 1645.00M | 1589.00M | 749.00M | 674.00M | 765.00M |
| Total stockholder equity | 317.00M | 300.00M | 687.00M | 570.00M | 494.00M |
| Other current liab | 221.00M | 283.00M | 190.00M | 184.00M | 217.00M |
| Common stock | - | - | 725.00M | 607.00M | 532.00M |
| Capital stock | 0.00M | 0.00M | - | - | - |
| Retained earnings | 16.00M | 1.00M | 725.00M | 607.00M | 532.00M |
| Other liab | - | - | 78.00M | 108.00M | 101.00M |
| Good will | 53.00M | 53.00M | 53.00M | 53.00M | 53.00M |
| Other assets | 5.00M | - | 4.00M | 14.00M | 9.00M |
| Cash | 40.00M | 89.00M | -8.00M | -8.00M | 0.00M |
| Total current liabilities | 841.00M | 836.00M | 666.00M | 560.00M | 664.00M |
| Current deferred revenue | - | 173.00M | - | 153.00M | - |
| Net debt | 608.00M | 410.00M | 16.00M | 16.00M | - |
| Short term debt | 93.00M | 12.00M | 3.00M | 3.00M | 0.00M |
| Short long term debt | 75.00M | 12.00M | - | - | - |
| Short long term debt total | 648.00M | 499.00M | 8.00M | 8.00M | - |
| Other stockholder equity | 343.00M | 327.00M | 725.00M | 607.00M | 532.00M |
| Property plant equipment | - | - | 652.00M | 619.00M | 635.00M |
| Total current assets | 619.00M | 706.00M | 670.00M | 501.00M | 505.00M |
| Net tangible assets | - | - | 577.00M | 460.00M | 384.00M |
| Net receivables | 199.00M | 244.00M | 229.00M | 155.00M | 215.00M |
| Long term debt | 460.00M | 487.00M | - | - | - |
| Inventory | 353.00M | 345.00M | 431.00M | 330.00M | 280.00M |
| Accounts payable | 513.00M | 541.00M | 473.00M | 373.00M | 447.00M |
| Accumulated other comprehensive income | -42.00M | -28.00M | -38.00M | -37.00M | -38.00M |
| Non currrent assets other | 334.00M | 321.00M | 4.00M | 6.00M | 9.00M |
| Non current assets total | 1343.00M | 1183.00M | 766.00M | 743.00M | 754.00M |
| Capital lease obligations | 113.00M | 18.00M | 8.00M | 8.00M | - |
| Long term debt total | - | - | 0.00M | 0.00M | 0.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|
| Type | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -71.00M | -75.00M | -87.00M |
| Change to liabilities | 77.00M | -53.00M | 2.00M |
| Total cashflows from investing activities | -71.00M | -75.00M | -87.00M |
| Total cash from financing activities | 18.00M | 68.00M | -216.00M |
| Change to operating activities | 9.00M | -38.00M | 26.00M |
| Net income | -25.00M | 162.00M | 182.00M |
| Change in cash | 0.00M | 0.00M | 0.00M |
| Begin period cash flow | - | 0.00M | 0.00M |
| End period cash flow | 0.00M | 0.00M | 0.00M |
| Total cash from operating activities | 53.00M | 7.00M | 303.00M |
| Depreciation | 68.00M | 68.00M | 69.00M |
| Change to inventory | -102.00M | -50.00M | 22.00M |
| Change to account receivables | -74.00M | 61.00M | 25.00M |
| Other cashflows from financing activities | 18.00M | 68.00M | -216.00M |
| Change to netincome | 100.00M | -143.00M | -23.00M |
| Capital expenditures | 71.00M | 75.00M | 87.00M |
| Change in working capital | -90.00M | -80.00M | 75.00M |
| Stock based compensation | 3.00M | 2.00M | 2.00M |
| Other non cash items | 112.00M | -316.00M | -29.00M |
| Free cash flow | -18.00M | -68.00M | 216.00M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NSRGF Nestle SA |
- -% |
101.69 | 26.86 | 18.76 | 3.13 | 7.10 | 3.81 | 21.70 |
| NSRGY Nestle SA ADR |
0.07 0.07% |
103.51 | 26.82 | 18.66 | 3.18 | 7.07 | 3.81 | 21.70 |
| DANOY Danone PK |
0.23 1.52% |
15.40 | 24.23 | 17.64 | 1.88 | 2.57 | 1.88 | 11.70 |
| GPDNF Danone S.A |
- -% |
75.00 | 20.30 | 14.75 | 1.65 | 2.24 | 1.76 | 10.92 |
WK Kellogg Co operates as a food company in the United States, Canada, Mexico, and the Caribbean. The company manufactures, markets, and distributes ready-to-eat cereal products primarily under the Frosted Flakes, Special K, Froot Loops, Raisin Bran, Frosted Mini-Wheats, Kashi, Corn Flakes, and Apple Jacks brand names. It serves supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, drug stores, gasoline stations, value stores, online channels, and other retail food outlets through its own sales forces, broker, and distributor arrangements. The company was formerly known as North America Cereal Co. and changed its name to WK Kellogg Co in March 2023. The company was founded in 1894 and is headquartered in Battle Creek, Michigan.
One Kellogg Square, Battle Creek, MI, United States, 49016-3599
269 401 3000
3280
| Name | Title | Year Born |
|---|---|---|
| Mr. Gary H. Pilnick J.D. | Chairman & CEO | 1964 |
| Mr. David McKinstray | Chief Financial Officer | 1986 |
| Mr. Bruce Brown | Chief Customer Officer | 1965 |
| Mr. Doug Vandevelde | Chief Growth Officer | 1967 |
| Ms. Sherry Brice-Williamson | Chief Supply Chain Officer | 1977 |
| Ms. Lisa Walter | Chief Accounting Officer | 1973 |
| Mr. Bill Rex | Chief Information Officer | NA |
| Karen Duke | Vice President of Finance & Investor | NA |
| Ms. Norma Barnes-Euresti | Chief Legal Officer & Secretary | 1969 |
| Mr. Mike Christensen | Chief Human Resources Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.