Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Ainsworth Game Technology Limited

Consumer Cyclical US AINSF

1.0USD
0.00(0%)

Last update at 2026-06-22T20:00:00Z

Day Range

1.001.00
LowHigh

52 Week Range

0.400.79
LowHigh

Fundamentals

  • Previous Close 1.00
  • Market Cap267.52M
  • Volume10000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA37.81M
  • Revenue TTM290.78M
  • Revenue Per Share TTM0.86
  • Gross Profit TTM 166.62M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Income before tax 33.96M 2.64M 14.55M 15.80M 15.80M
Minority interest - - - - -
Net income 30.32M -9.04000M 5.28M 11.75M 11.75M
Selling general administrative 28.42M 28.29M 25.74M 20.95M 20.95M
Selling and marketing expenses 62.03M 64.34M 62.30M 55.82M 55.82M
Gross profit 97.67M 105.55M 167.27M 85.00M 85.00M
Reconciled depreciation 26.87M 22.56M - 22.16M 22.16M
Ebit -68.99600M -56.91400M 19.35M 16.23M 17.77M
Ebitda -42.12600M -34.35400M 39.96M 38.39M 39.93M
Depreciation and amortization 26.87M 22.56M 20.61M 22.16M 22.16M
Non operating income net other - - - - -
Operating income -68.99600M -56.91400M 12.17M 16.23M -71.00000M
Other operating expenses 270.48M 272.08M 229.16M 238.13M 238.13M
Interest expense - 0.89M 1.15M 1.97M 1.97M
Tax provision 3.64M 11.68M - 4.05M 4.05M
Interest income 4.05M 7.18M - 11.04M 11.04M
Net interest income 1.94M 6.29M - 9.08M 9.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.64M 11.68M 9.27M 4.05M 4.05M
Total revenue 201.48M 215.16M 248.29M 167.13M 167.13M
Total operating expenses 166.67M 162.46M 148.14M 156.00M 156.00M
Cost of revenue 103.81M 109.62M 81.02M 82.14M 82.14M
Total other income expense net 102.96M 59.55M 2.39M 55.57M 86.81M
Discontinued operations - - - - -
Net income from continuing ops 30.32M -9.04000M - 11.75M 11.75M
Net income applicable to common shares - - - 11.75M 11.75M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Total assets 438.12M 418.45M 425.67M 406.54M 406.54M
Intangible assets 20.84M 27.03M 30.14M 37.07M 37.07M
Earning assets - - - - -
Other current assets 10.23M 21.02M 13.91M 9.37M 9.37M
Total liab 77.56M 102.87M 105.43M 95.21M 95.21M
Total stockholder equity 360.56M 315.57M 320.24M 311.33M 311.33M
Deferred long term liab - - - 16.71M 16.71M
Other current liab 31.01M 70.21M 35.68M 102.14M 51.07M
Common stock 207.71M 207.71M 207.71M 207.71M 207.71M
Capital stock 207.71M 207.71M - 207.71M 207.71M
Retained earnings 3.46M -26.91900M -22.03100M -27.95600M -27.95600M
Other liab - - - 4.83M 4.83M
Good will 45.97M 41.78M 42.18M 41.48M 41.48M
Other assets - 0.00000M - 57.45M 57.45M
Cash 19.77M 19.83M 37.09M 50.32M 50.32M
Cash and equivalents - - - - -
Total current liabilities 59.62M 93.72M 92.52M 78.47M 78.47M
Current deferred revenue 11.05M -0.35700M 16.08M 9.45M 9.45M
Net debt -0.28300M -9.73400M -22.89500M -36.32600M -36.32600M
Short term debt 1.86M 1.35M 2.71M 2.09M 2.09M
Short long term debt 0.00100M 0.36M - 0.05M 0.05M
Short long term debt total 19.49M 10.10M 14.20M 13.99M 13.99M
Other stockholder equity - - - 36.14M 36.14M
Property plant equipment - - - 75.38M 75.38M
Total current assets 209.03M 210.22M 227.85M 211.86M 211.86M
Long term investments - - - - -
Net tangible assets - - - 249.49M 249.49M
Short term investments - 3.82M 7.54M - -
Net receivables 110.63M 92.94M 87.63M 83.87M 83.87M
Long term debt 10.11M - - - -
Inventory 68.40M 72.60M 89.23M 68.30M 68.30M
Accounts payable 15.71M 15.80M 33.37M 15.87M 15.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 149.40M 134.78M 134.56M 131.57M 131.57M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 22.32M 37.10M 30.53M 28.87M 7.50M
Deferred long term asset charges - - - - -
Non current assets total 229.09M 208.22M 197.82M 194.68M 194.68M
Capital lease obligations 9.38M 9.74M - 13.94M 13.94M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2022-06-30 2021-12-31
Investments -1.55400M -29.74100M - -5.45100M -5.45100M
Change to liabilities - - - 3.43M 3.43M
Total cashflows from investing activities -1.55400M -29.74100M -3.83900M -5.45200M -5.45100M
Net borrowings 9.40M -1.13200M - -39.70000M -39.70000M
Total cash from financing activities 5.99M -2.81100M -0.42700M -41.50800M -41.50800M
Change to operating activities - - - 19.48M 19.48M
Net income 30.32M -6.54200M 11.85M 11.75M 11.75M
Change in cash -0.05900M -10.02700M -5.29900M 7.92M 7.92M
Begin period cash flow 19.83M 29.86M 42.39M 42.39M 42.39M
End period cash flow 19.77M 19.83M 37.09M 50.32M 50.32M
Total cash from operating activities -2.95100M 27.93M -5.91100M 51.34M 51.34M
Issuance of capital stock - - - - -
Depreciation - 23.75M 21.90M 16.35M 16.35M
Other cashflows from investing activities -2.42100M -4.82700M -13.34800M 0.01000M 0.09M
Dividends paid - - - - -
Change to inventory -8.23900M 17.52M -24.40900M -19.61700M -19.61700M
Change to account receivables -4.29700M -3.84800M -7.06300M 4.31M 4.31M
Sale purchase of stock - - - - -
Other cashflows from financing activities -3.40300M -1.67900M 39.27M -2.44000M -2.93800M
Change to netincome - - - 9.82M 9.82M
Capital expenditures 5.22M 11.21M 3.94M 5.54M 5.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -17.58200M -9.01600M -36.22800M - -
Stock based compensation - 1.24M 1.32M - -
Other non cash items 14.63M 42.25M 61.51M - 39.58M
Free cash flow -8.17200M 16.72M -9.85100M -5.53900M 45.80M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AINSF
Ainsworth Game Technology Limited		 - -% 1.00 - 21.14 0.92 1.06 1.65 5.22
GRKZF
Greek Organization of Football Prognostics S.A		 - -% 15.25 14.78 8.71 2.21 24.39 6.70 13.17
ARLUF
Aristocrat Leisure Limited		 - -% 41.84 26.33 19.23 3.10 4.56 4.80 11.38
FLUT
Flutter Entertainment plc		 1.32 1.35% 98.76 - 14.10 1.16 2.11 1.72 14.19
EVVTY
Evolution Gaming Group AB ADR		 -1.81 2.49% 70.84 11.33 10.92 6.79 2.87 5.37 7.86

Reports Covered

Stock Research & News

View All

Profile

Ainsworth Game Technology Limited designs, develops, manufactures, sells, and distributes gaming content and platforms, including electronic gaming machines, and other related equipment and services. The company also offers online real-money and social games. It operates in Australia, the Asia Pacific, North America, Latin America, Europe, and internationally. The company was incorporated in 1995 and is headquartered in Newington, Australia. Ainsworth Game Technology Limited is a subsidiary of Novomatic AG.

Ainsworth Game Technology Limited

10 Holker Street, Newington, NSW, Australia, 2127

Key Executives

Name Title Year Born
Magistrate Harald Michael Karl Neumann Chief Exec. Officer 1962
Mr. Mark L. Ludski CFO & Company Sec. NA
Mr. Ryan Comstock Chief Operating Officer NA
Mr. David Bollesen Chief Technology Officer NA
Mr. Barry Marchini Head of UK Operations NA
Mr. Ryan P. Comstock COO & Acting CEO NA
Ms. Lynn Mah Chief Financial Officer NA
Ms. Nancy Ramirez Ayala Senior VP, General Counsel & Group Compliance Officer NA
Mr. Sean Evans Vice President of Marketing & Product Strategy NA
Mr. Mark L. Ludski Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.