
Last update at 2026-06-19T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
China Vanke's Hong Kong unit sees strong sales in Tai Po project despite mortgage concerns
Sat 15 Mar 25, 09:30 AMSome Hong Kong banks refuse mortgages for China Vanke's Le Mont project in Tai Po
Tue 11 Mar 25, 09:30 AMChinese Builder Seeks Sector’s First Dollar Bond Sale Since 2023
Thu 13 Feb 25, 07:45 AMChinese Developer Rally Is Already Fading After Vanke Support
Thu 13 Feb 25, 04:40 AMChina Mulls $6.8 Billion Funding to Help Vanke Repay Debt
Wed 12 Feb 25, 07:27 AMChina Vanke gets $383 million loan from state shareholder
Tue 11 Feb 25, 04:23 AMVanke Gets $383 Million Loan From State Backer for Debt
Mon 10 Feb 25, 03:58 PMRare China Support Shows Vanke May Be Too Big to Fail
Tue 28 Jan 25, 02:07 AMChina Vanke's shares jump on fresh state support, management reshuffle
Tue 28 Jan 25, 01:32 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -73923.81400M | -47186.55900M | 29805.43M | 52386.19M | 52222.63M |
| Minority interest | 3253.62M | -774.49481M | -8292.87405M | -14933.13079M | -15545.49363M |
| Net income | -88556.47000M | -49478.42900M | 12162.68M | 22617.78M | 22524.03M |
| Selling general administrative | 10676.02M | 6394.21M | 5766.95M | 9584.14M | 10242.28M |
| Selling and marketing expenses | 2996.91M | 10383.57M | 12272.12M | 12412.37M | 12808.64M |
| Gross profit | 22085.48M | 34911.57M | 70955.22M | 98519.08M | 98820.64M |
| Reconciled depreciation | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 2581.32M |
| Ebit | -65422.30600M | -53461.79500M | 29984.78M | 59191.28M | 63857.46M |
| Ebitda | -55068.74800M | -44740.10900M | 39065.58M | 68491.24M | 71920.78M |
| Depreciation and amortization | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 8063.32M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -70999.04400M | -45643.79600M | 29251.70M | 52006.94M | 52531.00M |
| Other operating expenses | 304431.81M | 388820.24M | 436487.37M | 452395.88M | 398726.29M |
| Interest expense | 8501.51M | 5705.25M | 4843.70M | 5886.55M | 7861.35M |
| Tax provision | 17886.28M | 1517.38M | 9349.87M | 14835.28M | 14153.10M |
| Interest income | 1355.04M | 2040.21M | 2997.07M | 3571.44M | 3819.80M |
| Net interest income | -7541.35292M | 7745.46M | -3714.82549M | -2735.05253M | -4391.34231M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 17886.28M | 1517.38M | 9349.87M | 14835.28M | 14153.10M |
| Total revenue | 233432.77M | 343176.44M | 465739.08M | 503838.37M | 452797.77M |
| Total operating expenses | 93084.52M | 80555.37M | 41703.52M | 47076.59M | 44749.15M |
| Cost of revenue | 211347.29M | 308264.87M | 394783.86M | 405319.29M | 353977.14M |
| Total other income expense net | -2924.77000M | -1542.76300M | 553.73M | 379.25M | -308.36603M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -91810.09110M | -48703.93440M | 20455.56M | 37550.91M | 38069.53M |
| Net income applicable to common shares | - | - | - | 22617.78M | 22524.03M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1020622.83M | 1286259.86M | 1504850.17M | 1757124.44M | 1938638.13M |
| Intangible assets | 7366.85M | 8297.48M | 10956.48M | 11547.54M | 10445.17M |
| Earning assets | - | - | - | - | - |
| Other current assets | 59452.32M | 63680.04M | 348736.91M | 19411.64M | 25933.08M |
| Total liab | 784762.77M | 947405.20M | 1101916.64M | 1352132.94M | 1545865.35M |
| Total stockholder equity | 116905.23M | 202666.49M | 250784.61M | 242691.34M | 235953.13M |
| Deferred long term liab | - | - | - | 8876.08M | 9012.99M |
| Other current liab | 377747.36M | 514128.30M | 766384.91M | 720504.67M | 918565.46M |
| Common stock | 11930.71M | 11930.71M | 11930.71M | 11630.71M | 11625.38M |
| Capital stock | 11930.71M | 11930.71M | 11930.71M | 11630.71M | 11625.38M |
| Retained earnings | -44418.59800M | 44137.87M | 219843.84M | 97379.86M | 92698.44M |
| Other liab | - | - | - | 2676.79M | 2766.39M |
| Good will | 5703.66M | 5540.44M | 5408.77M | 5402.29M | 3822.32M |
| Other assets | - | - | - | 149428.02M | 0.00000M |
| Cash | 67240.95M | 88162.87M | 99813.76M | 137207.63M | 149352.44M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 565197.95M | 719061.82M | 821785.26M | 1077801.57M | 1311446.47M |
| Current deferred revenue | - | - | 504542.19M | 678469.91M | 861407.11M |
| Net debt | 141967.94M | 147702.52M | 178529.56M | 202502.32M | 144644.48M |
| Short term debt | 26331.38M | 15973.06M | 1063.56M | 68055.38M | 62344.43M |
| Short long term debt | 26331.38M | 15973.06M | 1063.56M | 4133.31M | 14412.50M |
| Short long term debt total | 209208.89M | 235865.39M | 278343.31M | 339709.96M | 293996.93M |
| Other stockholder equity | 24999.85M | 146597.91M | 23760.53M | 133680.77M | 131629.31M |
| Property plant equipment | - | - | - | 40771.94M | 40461.29M |
| Total current assets | 697373.85M | 917512.08M | 1150260.06M | 1415356.38M | 1600268.31M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 225741.51M | 221685.64M |
| Short term investments | 68.02M | 176.75M | 13.61M | 18.14M | 20.59M |
| Net receivables | 196874.47M | 242356.11M | 0.00000M | 351662.03M | 349345.16M |
| Long term debt | 168481.16M | 202999.34M | 257635.16M | 249588.85M | 207342.85M |
| Inventory | 373738.10M | 523136.31M | 701695.79M | 907056.93M | 1075617.04M |
| Accounts payable | 130631.84M | 160033.04M | 24570.15M | 289241.53M | 330536.57M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 124488.22M | -4134.59600M | -4750.46654M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -1923.35700M | 154647.59M | 124377.68M | 114280.08M | 102819.78M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 323248.98M | 368747.78M | 354590.11M | 341768.06M | 338369.82M |
| Capital lease obligations | 14396.35M | 16892.99M | 19644.59M | 22065.73M | 24309.64M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 2689.97M | 10809.13M | -4615.64211M | -13030.27120M | -14243.08893M |
| Change to liabilities | - | - | - | -244448.95607M | 7491.60M |
| Total cashflows from investing activities | 3688.96M | 10809.13M | - | -13030.27120M | -26280.78618M |
| Net borrowings | -7257.26975M | -1213.15970M | - | 41478.94M | 7618.88M |
| Total cash from financing activities | -24921.34700M | -27672.99900M | -36813.16425M | 3438.92M | -23103.76749M |
| Change to operating activities | - | - | - | - | - |
| Net income | -91810.09100M | -49478.42900M | 12162.68M | 37550.91M | 38069.53M |
| Change in cash | -22488.63400M | -12933.18600M | -37482.09286M | -6283.78895M | -44953.92044M |
| Begin period cash flow | 84009.39M | 96942.58M | 134424.67M | 140708.46M | 185662.38M |
| End period cash flow | 61520.76M | 84009.39M | 96942.58M | 134424.67M | 140708.46M |
| Total cash from operating activities | -988.12500M | 3799.85M | 3912.32M | 2750.45M | 4113.16M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 10353.56M | 8721.69M | 9080.79M | 9299.96M | 8063.32M |
| Other cashflows from investing activities | 4150.24M | 9143.61M | - | 9415.69M | 10381.16M |
| Dividends paid | 12565.81M | 13287.76M | 22130.92M | 23573.20M | 26852.13M |
| Change to inventory | 127924.52M | 198890.50M | 234157.96M | 196480.40M | -38303.88365M |
| Change to account receivables | 11499.99M | 2344.40M | 23883.03M | 4432.58M | -12747.89002M |
| Sale purchase of stock | - | - | -15143.12814M | -15775.07326M | -23221.62170M |
| Other cashflows from financing activities | -5098.26500M | -13172.08100M | -18034.38210M | 127884.52M | 118342.59M |
| Change to netincome | - | - | - | 14368.69M | 17085.98M |
| Capital expenditures | 3195.09M | 4519.61M | 8334.15M | 12826.71M | 9577.91M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 10877.39M | -1126.72400M | -30167.88272M | -43535.97700M | -43560.17268M |
| Stock based compensation | - | - | 3250.00M | 2994.67M | 5727.10M |
| Other non cash items | 69591.02M | 45683.32M | 12836.73M | -564.44499M | 1540.49M |
| Free cash flow | -4183.21600M | -719.76500M | -4421.82913M | -10076.25650M | -5464.74738M |
Sector: Real Estate Industry: Real Estate - Development
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CHVKY China Vanke Co. Ltd |
- -% | 0.14 | - | 19.68 | 0.05 | 0.23 | 1.38 | 22.43 |
| SUHJF Sun Hung Kai Properties Limited |
- -% | 14.30 | 9.97 | 8.90 | 0.43 | 0.40 | 0.63 | 1.27 |
| SUHJY Sun Hung Kai Properties Ltd |
0.01 0.07% | 14.58 | 9.96 | 8.70 | 0.44 | 0.39 | 0.63 | 1.27 |
| CRBJY China Resources Land Ltd ADR |
- -% | 41.75 | 7.21 | 6.05 | 0.10 | 0.66 | 1.28 | 6.42 |
| CHKGF CK Asset Holdings Limited |
- -% | 5.89 | 15.22 | 8.19 | 0.39 | 0.41 | 3.14 | 9.71 |
China Vanke Co., Ltd., together with its subsidiaries, engages in property development, operation, and management in Mainland China, Hong Kong, the United States, the United Kingdom, and internationally. The company is involved in the development and sale of residential properties; construction contracts; commercial property operation and asset management; other related services; community residential and consumption services; enterprise and city space services; artificial intelligence; IoT; and business process as a service solution. It also engages in the provision of property services; rental housing; real estate investment and development; hotel and vacation assets; pig farming; logistics and warehousing; and retail property development and operation. The company was incorporated in May 30th, 1984 and is headquartered in Shenzhen, China.
Vanke Center, Shenzhen, China, 518083
| Name | Title | Year Born |
|---|---|---|
| Mr. Liang Yu | Chairman & Group Partner | 1965 |
| Mr. Jiusheng Zhu MBA | Pres, CEO, Group Partner & Exec. Director | 1969 |
| Mr. Haiwu Wang | Exec. Director | 1978 |
| Ms. Huihua Han | Exec. VP, Head of Fin. & Group Partner | 1982 |
| Mr. Xiao Liu | Exec. VP, COO & Group Partner | 1979 |
| Mr. Changfeng Ding | Group Partner & Chief Partner of Hotels and Resorts Bus. Unit | 1970 |
| Mr. Jiwen Zhang | Group Partner & Chief Partner of Meisha Education Bus. Unit | 1967 |
| Mr. Tan Huajie | Group Partner & Chief Partner of Food Bus. Unit | 1973 |
| Mr. Xu Zhang | Group Partner & Chief Partner of Logistics Bus. Unit | 1963 |
| Mr. Jia Sun | Chief Partner, CEO of Southern Regional Bus. Group, Chair of Long Term Rental Apartment Div. | 1978 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.