…
China Resources Land Limited, an investment holding company, engages in the investment, development, management, and sale of properties in the People's Republic of China. The company operates through four segments: Development Property Business, Investment Property Business, Asset-light Management Business, and Eco-system Elementary Business. It engages in development and sale of residential properties, offices, and commercial premises; and leases investment properties comprising self-developed and under sublease, such as shopping malls, offices, hotels, apartments, and industrial park. In addition, the company is involved in the commercial operation and property management, as well as building operation, construction and operation services, rental housing business, industrial property, etc. The company was formerly known as China Resources (Beijing) Land Co., Ltd. and changed its name to China Resources Land Limited in 2001. China Resources Land Limited was founded in 1994 and is headquartered in Wan Chai, Hong Kong. China Resources Land Limited operates as a subsidiary of CRH (Land) Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
China Resources Land is a mainland China property developer and asset manager operating residential, retail and office projects and property management as part of state-owned China Resources. Long-term growth may be supported by urbanization, recurring rental income from investment properties and scale advantages tied to its parent. Investors may find the company attractive because its mix of development and asset-holding could support more predictable cash flow.
Key risks include sector regulatory shifts, cyclical sales and pricing pressure, and financing or project-delivery constraints that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 51898.91M | 58228.19M | 66437.89M | 55509.36M | 60365.76M |
| Minority interest | - | -8101.09M | -5938.39M | -4277.90M | -4994.15M |
| Net income | 24725.03M | 25577.36M | 31365.37M | 28091.87M | 32401.24M |
| Selling general administrative | - | 6000.91M | 6678.83M | 5385.59M | 5871.56M |
| Selling and marketing expenses | - | 7794.38M | 7301.64M | 5894.69M | 6093.81M |
| Gross profit | 59921.95M | 60333.50M | 63161.91M | 54290.61M | 57199.66M |
| Reconciled depreciation | - | 1530.68M | 1312.58M | 1333.22M | 1305.76M |
| Ebit | 54898.29M | 61181.05M | 68015.05M | 55990.40M | 61567.15M |
| Ebitda | 56387.95M | 62711.74M | 69327.63M | 57323.62M | 62872.92M |
| Depreciation and amortization | 1489.66M | 1530.68M | 1312.58M | 1333.22M | 1305.76M |
| Operating income | 47278.94M | 46635.48M | 49317.82M | 55990.40M | 61567.15M |
| Other operating expenses | 229786.12M | 232163.94M | 201819.29M | 163886.18M | 166606.18M |
| Interest expense | 2999.38M | 2952.86M | 1577.16M | 1540.56M | 1230.46M |
| Tax provision | - | 24549.74M | 29134.13M | 23139.59M | 22970.37M |
| Interest income | - | 2965.74M | 3072.50M | 2284.38M | 2602.28M |
| Net interest income | - | -216.04M | 1328.58M | 584.86M | -1397.23M |
| Income tax expense | 19973.71M | 24549.74M | 29134.13M | 23139.59M | 22970.37M |
| Total revenue | 277065.06M | 278799.42M | 251137.10M | 207061.12M | 212108.36M |
| Total operating expenses | 12643.00M | 13698.02M | 13844.10M | 11115.68M | 11697.48M |
| Cost of revenue | 217143.11M | 218465.92M | 187975.19M | 152770.51M | 154908.70M |
| Total other income expense net | 4619.97M | 11592.71M | 17120.08M | -481.05M | -1201.39M |
| Net income from continuing ops | - | 33678.45M | 37303.76M | 32369.76M | 37395.39M |
| Net income applicable to common shares | - | - | - | - | 32401.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1079386.22M | 1128393.67M | 1191177.11M | 1081331.90M | 949804.26M |
| Intangible assets | 2713.97M | 4970.96M | 5355.41M | 5841.01M | 4710.38M |
| Other current assets | - | 54636.16M | 54837.57M | 4886.83M | 4851.78M |
| Total liab | 659804.00M | 731654.07M | 807028.06M | 739624.85M | 657728.29M |
| Total stockholder equity | 289667.73M | 272507.35M | 264867.18M | 244047.07M | 226529.27M |
| Other current liab | - | 333851.81M | 398689.49M | 365105.45M | 317416.78M |
| Common stock | 674.26M | 673.83M | 673.83M | 673.83M | 673.83M |
| Capital stock | - | 673.83M | 673.83M | 673.83M | 673.83M |
| Retained earnings | - | 195465.68M | 182396.95M | 166550.19M | 152695.88M |
| Other liab | - | - | - | 32525.59M | 29530.78M |
| Good will | - | 1809.50M | 1911.88M | 1816.26M | 11.54M |
| Other assets | - | - | - | 255713.99M | 240998.78M |
| Cash | 117063.69M | 131294.08M | 112675.09M | 95544.58M | 106772.79M |
| Total current liabilities | 51324.49M | 503363.11M | 584205.86M | 527256.05M | 464627.19M |
| Current deferred revenue | - | - | 16982.91M | - | - |
| Net debt | 170714.25M | 135000.13M | 126654.32M | 128674.34M | 79004.20M |
| Short term debt | 51324.49M | 70309.25M | 65867.49M | 62241.74M | 55588.27M |
| Short long term debt | - | 69422.87M | 64286.83M | 61243.02M | 54543.97M |
| Short long term debt total | 287777.94M | 266294.21M | 239329.41M | 224218.91M | 185776.98M |
| Other stockholder equity | 288993.48M | 76367.84M | 81796.41M | 76823.05M | 225855.44M |
| Property plant equipment | - | - | - | 29591.55M | 27717.38M |
| Total current assets | 222433.24M | 710426.47M | 784360.85M | 713284.63M | 615272.74M |
| Net tangible assets | - | - | - | 240805.29M | 226441.37M |
| Short term investments | 5641.80M | 5734.79M | 7054.19M | 1066.80M | 1237.44M |
| Net receivables | 99727.75M | 77511.85M | 85053.87M | 115825.34M | 99384.24M |
| Long term debt | - | 190358.98M | 167992.51M | 155860.37M | 125430.88M |
| Inventory | - | 441249.60M | 524740.11M | 495961.08M | 403026.50M |
| Accounts payable | - | 68211.97M | 84243.43M | 99908.87M | 91622.13M |
| Accumulated other comprehensive income | - | - | 290648.42M | - | - |
| Non currrent assets other | 434126.93M | 396436.65M | 376027.66M | 519712.43M | 486971.78M |
| Non current assets total | 856952.98M | 417967.20M | 406816.26M | 368047.27M | 334531.53M |
| Capital lease obligations | - | 6512.36M | 7050.08M | 7115.53M | 5802.13M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -22421.08M | -39302.44M | -39336.81M | -4866.73M | -12849.54M |
| Change to liabilities | - | - | 22414.58M | -3411.31M | 17603.35M |
| Total cashflows from investing activities | -22421.08M | -39302.44M | -39336.81M | -27802.74M | -32844.83M |
| Net borrowings | 26808.15M | 16376.51M | 29884.61M | 48037.34M | 52011.67M |
| Total cash from financing activities | -5691.75M | 8971.41M | 26135.51M | 40198.42M | 36326.59M |
| Change to operating activities | - | - | -24.64M | 14.90M | 111.38M |
| Net income | 58228.19M | 66437.89M | 55509.36M | 60365.76M | 60172.05M |
| Change in cash | 18618.99M | 17130.52M | -11228.21M | 19238.61M | 25377.31M |
| Begin period cash flow | 112675.09M | 95544.58M | 106772.79M | 87534.18M | 62156.87M |
| End period cash flow | 131294.08M | 112675.09M | 95544.58M | 106772.79M | 87534.18M |
| Total cash from operating activities | 46585.28M | 47352.12M | 1229.79M | 7028.26M | 22327.73M |
| Issuance of capital stock | - | - | - | - | 0.00M |
| Depreciation | 1530.68M | 1312.58M | 1333.22M | 1305.76M | 912.37M |
| Other cashflows from investing activities | -18026.49M | -29252.54M | -11492.63M | 6369.36M | -912.11M |
| Dividends paid | 10283.08M | 10578.70M | -10379.33M | -8905.14M | -7759.42M |
| Change to inventory | 84183.63M | -4019.68M | -50601.53M | -15731.96M | -21314.14M |
| Change to account receivables | 1307.81M | -3678.00M | 4454.17M | -5085.52M | -3399.61M |
| Other cashflows from financing activities | -22216.82M | 3173.61M | 144739.65M | 120675.24M | 102253.93M |
| Change to netincome | - | - | -4437.87M | -2930.54M | -31930.79M |
| Capital expenditures | 965.67M | 1260.47M | 1896.77M | 2232.52M | 2902.01M |
| Change in working capital | 12535.44M | 11642.31M | -23757.42M | -23748.20M | -6839.99M |
| Other non cash items | -25709.04M | -32040.66M | -31855.36M | -30895.06M | -31916.70M |
| Free cash flow | 45619.61M | 46091.66M | -666.98M | 4795.74M | 19425.72M |
Sector: Real Estate Industry: Real Estate - Development
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CRBJY China Resources Land Ltd ADR |
- -% |
39.05 | 7.21 | 6.05 | 0.10 | 0.66 | 1.28 | 6.42 |
| SUHJF Sun Hung Kai Properties Limited |
- -% |
13.96 | 15.85 | 15.43 | 0.46 | 0.53 | 4.10 | 12.76 |
| SUHJY Sun Hung Kai Properties Ltd |
0.66 4.67% |
14.78 | 14.81 | 14.66 | 0.43 | 0.51 | 4.10 | 12.76 |
| CRBJF China Resources Land Ltd |
- -% |
3.80 | 7.31 | 5.83 | 0.10 | 0.64 | 1.28 | 6.42 |
| CNGKY CK Asset Holdings Limited |
- -% |
11.53 | 12.74 | 10.21 | 0.31 | 0.41 | 2.02 | 7.71 |
China Resources Land Limited, an investment holding company, engages in the investment, development, management, and sale of properties in the People's Republic of China. The company operates through four segments: Development Property Business, Investment Property Business, Asset-light Management Business, and Eco-system Elementary Business. It engages in development and sale of residential properties, offices, and commercial premises; and leases investment properties comprising self-developed and under sublease, such as shopping malls, offices, hotels, apartments, and industrial park. In addition, the company is involved in the commercial operation and property management, as well as building operation, construction and operation services, rental housing business, industrial property, etc. The company was formerly known as China Resources (Beijing) Land Co., Ltd. and changed its name to China Resources Land Limited in 2001. China Resources Land Limited was founded in 1994 and is headquartered in Wan Chai, Hong Kong. China Resources Land Limited operates as a subsidiary of CRH (Land) Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Xin Li | Exec. Chairman | 1971 |
| Mr. Dawei Zhang | Exec. Vice Chairman | 1968 |
| Mr. Bingqi Wu | Sr. VP, GM of West China Region, Exec. Director & Pres | 1972 |
| Mr. Shiqing Guo | CFO & Exec. Director | 1970 |
| Mr. Ji Xie | Sr. VP & Exec. Director | 1972 |
| Mr. Tongdong Shen | Sr. VP & Chief Information Officer | 1968 |
| Ms. Eva Lau | Investor Relations Mang. | NA |
| Mr. Liqiang Zhang | Sr. VP & Chief HR Officer | 1966 |
| Mr. Xiaokai Kong | Sr. VP & Chairman of the South China Region | 1969 |
| Mr. Linkang Yu | Sr. VP | 1972 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.