
Last update at 2026-06-19T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
China Tower Corp Ltd (CHWRD) (FY 2024) Earnings Call Highlights: Strong Profit Growth Amid ...
Thu 20 Mar 25, 07:00 PMChina Tower Continues to Deepen "One Core and Two Wings" Development Strategy
Mon 17 Mar 25, 11:30 AMChina Tower Corp Ltd (CHWRF) (Q2 2024) Earnings Call Highlights: Strong Profit Growth and ...
Wed 09 Oct 24, 09:11 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 14946.38M | 14119.00M | 12832.00M | 11528.00M | 9615.00M |
| Minority interest | -1.00000M | 1.00M | 0.00000M | 0.00000M | 1.00M |
| Net income | 11313.14M | 10729.00M | 9750.00M | 8787.00M | 7329.00M |
| Selling general administrative | 853.00M | 8.00M | 5393.00M | 9.00M | 9.00M |
| Selling and marketing expenses | - | 782.00M | 775.00M | 602.00M | 459.00M |
| Gross profit | 27901.54M | 92268.00M | 77757.00M | 86313.00M | 81424.00M |
| Reconciled depreciation | 48454.00M | 50229.00M | 49049.00M | 49532.00M | 49982.00M |
| Ebit | 16710.96M | 16758.00M | 15659.00M | 15979.00M | 14228.00M |
| Ebitda | 63844.84M | 66987.00M | 64708.00M | 65511.00M | 64210.00M |
| Depreciation and amortization | 47133.88M | 50229.00M | 49049.00M | 49532.00M | 49982.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 16710.96M | 16330.00M | 14502.00M | 13312.00M | 13035.00M |
| Other operating expenses | 80964.36M | 81442.00M | 79507.00M | 76461.00M | 72377.00M |
| Interest expense | 2379.36M | 2639.00M | 2827.00M | 3003.00M | 3745.00M |
| Tax provision | 3734.00M | 3389.00M | 3082.00M | 2741.00M | 2287.00M |
| Interest income | 36.00M | 63.00M | 43.00M | 124.00M | 22.00M |
| Net interest income | -2410.00000M | -2576.00000M | -2784.00000M | -2879.00000M | -3723.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 3632.27M | 3389.00M | 3082.00M | 2741.00M | 2287.00M |
| Total revenue | 97675.32M | 97772.00M | 94009.00M | 92170.00M | 86585.00M |
| Total operating expenses | 11190.58M | 75938.00M | 63255.00M | 70604.00M | 67216.00M |
| Cost of revenue | 69773.78M | 5504.00M | 16252.00M | 5857.00M | 5161.00M |
| Total other income expense net | -1764.57800M | -2211.00000M | -1670.00000M | -1784.00000M | -3420.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 11631.00M | 10730.00M | 9750.00M | 8787.00M | 7328.00M |
| Net income applicable to common shares | - | - | - | 8787.00M | 7329.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 336793.33M | 332834.00M | 326007.00M | 305560.00M | 323259.00M |
| Intangible assets | 975.00M | 1015.00M | 1060.00M | 1097.00M | 1171.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 3249.07M | 4727.00M | 8063.00M | 10.00M | 4.00M |
| Total liab | 132360.23M | 132855.00M | 128313.00M | 111969.00M | 133905.00M |
| Total stockholder equity | 204035.85M | 199978.00M | 197694.00M | 193591.00M | 189354.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 7239.61M | 5873.00M | 4478.00M | 4262.00M | 5199.00M |
| Common stock | 17612.21M | 176008.00M | 176008.00M | 176008.00M | 176008.00M |
| Capital stock | 17601.00M | 176008.00M | 176008.00M | 176008.00M | 176008.00M |
| Retained earnings | 20220.00M | 17452.00M | 16235.00M | - | 9758.00M |
| Other liab | - | - | - | 416.00M | 474.00M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | 2560.00M | 5910.00M |
| Cash | 12319.84M | 2598.00M | 3955.00M | 5117.00M | 6471.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 80616.30M | 75799.00M | 63934.00M | 65158.00M | 76182.00M |
| Current deferred revenue | - | - | -6864.00000M | - | - |
| Net debt | 78197.76M | 89947.00M | 90671.00M | 74002.00M | 94833.00M |
| Short term debt | 38809.70M | 35903.00M | 30650.00M | 32724.00M | 44055.00M |
| Short long term debt | 31409.00M | 28525.00M | 23786.00M | 25597.00M | 37142.00M |
| Short long term debt total | 90517.60M | 92545.00M | 94626.00M | 79119.00M | 101304.00M |
| Other stockholder equity | 186423.64M | 6518.00M | 3694.00M | 17583.00M | 3588.00M |
| Property plant equipment | - | - | - | 253294.00M | 269005.00M |
| Total current assets | 104135.27M | 91360.00M | 78083.00M | 49706.00M | 48344.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 193591.00M | 189354.00M |
| Short term investments | - | - | 1228.00M | - | - |
| Net receivables | 88566.36M | 84035.00M | 64837.00M | 36493.00M | 35210.00M |
| Long term debt | 36025.00M | 41087.00M | 49329.00M | 31448.00M | 41572.00M |
| Inventory | - | - | 9283.00M | - | - |
| Accounts payable | 34567.00M | 33269.00M | 28286.00M | 28172.00M | 26928.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -1955.00000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 1811.15M | 1121.00M | 2986.00M | 533.00M | 497.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 232658.06M | 241474.00M | 247924.00M | 255854.00M | 274915.00M |
| Capital lease obligations | 23026.00M | 22933.00M | 21511.00M | 22074.00M | 22590.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -27979.00000M | -31905.00000M | -27657.00000M | -31515.00000M |
| Change to liabilities | - | - | - | 0.00000M | 1176.00M |
| Total cashflows from investing activities | -29307.00000M | -27979.00000M | -31905.00000M | - | -31515.00000M |
| Net borrowings | 2561.00M | -1905.00000M | 15997.00M | - | -20423.00000M |
| Total cash from financing activities | -17090.00000M | -22845.00000M | -2096.00000M | -38825.00000M | -27560.00000M |
| Change to operating activities | - | - | - | - | 1101.00M |
| Net income | 15365.00M | 14119.00M | 12832.00M | 11528.00M | 9615.00M |
| Change in cash | 9714.00M | -1357.00000M | -1162.00000M | -1354.00000M | 1429.00M |
| Begin period cash flow | 2598.00M | 3955.00M | 5117.00M | 6471.00M | 5042.00M |
| End period cash flow | 12312.00M | 2598.00M | 3955.00M | 5117.00M | 6471.00M |
| Total cash from operating activities | 56116.00M | 49468.00M | 32840.00M | 65134.00M | 60503.00M |
| Issuance of capital stock | - | 0.00000M | -358.00000M | 369.00M | 495.00M |
| Depreciation | 48454.00M | 50229.00M | 49049.00M | 49532.00M | 49982.00M |
| Other cashflows from investing activities | 1212.00M | 1810.00M | 1573.00M | - | - |
| Dividends paid | 7700.00M | 8442.00M | 5653.00M | 4618.00M | 3934.00M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -9371.00000M | -17377.00000M | -30293.00000M | - | -3536.00000M |
| Sale purchase of stock | - | - | -358.00000M | - | - |
| Other cashflows from financing activities | -11951.00000M | -12498.00000M | -1612.00000M | 18802.00M | 52591.00M |
| Change to netincome | - | - | - | - | 4451.00M |
| Capital expenditures | 30519.00M | 29789.00M | 33478.00M | 28662.00M | 32675.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -7874.00000M | -14831.00000M | -29777.00000M | 1735.00M | -1259.00000M |
| Stock based compensation | - | - | - | 0.00000M | -285.00000M |
| Other non cash items | 171.00M | -49.00000M | 736.00M | 2339.00M | 3723.00M |
| Free cash flow | 25597.00M | 19679.00M | -638.00000M | 36472.00M | 27828.00M |
Sector: Communication Services Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CTOWY China Tower Corporation Limited |
- -% | 14.93 | 17.03 | 16.21 | 0.27 | 0.93 | 2.67 | 3.87 |
| TMUS T-Mobile US Inc |
-1.61 0.89% | 180.06 | 22.58 | 17.86 | 2.42 | 2.94 | 3.79 | 10.97 |
| DTEGY Deutsche Telekom AG ADR |
-1.05 3.40% | 29.81 | 14.74 | 12.99 | 1.36 | 2.29 | 2.33 | 5.52 |
| VZ Verizon Communications Inc |
-0.01 0.02% | 45.36 | 7.54 | 8.04 | 1.17 | 1.60 | 2.42 | 6.50 |
| T AT&T Inc. |
0.09 0.41% | 22.10 | - | 6.67 | 0.96 | 1.13 | 2.18 | 14.08 |
China Tower Corporation Limited, together with its subsidiaries, provides telecommunication tower infrastructure services in the People's Republic of China. The company engages in the construction, maintenance, and operation of base station ancillary facilities, such as telecommunications towers and public network coverage in high-speed railway tunnels and subways, large-scale indoor distributed antenna systems, and integrated digital infrastructure service. It also offers towers, and shelters or cabinets; and ancillary equipment to TSPs to facilitate the operating of their telecommunications equipment. In addition, the company provides maintenance services, including monitoring equipment operation, routine inspection, device breakdown handling, property upkeep, working environment protection, and operation analysis services. Further, it offers power access, batteries, or back up power generation to the customers' telecommunications equipment; and indoor distributed antenna systems connecting telecommunication equipment, enabling them to receive and send indoor mobile telecommunication network signals, as well as mobile telecommunication network signals covering large venues, buildings, and tunnels. Additionally, the company provides backup power services for standby emergency power supply to corporate customers; battery exchange services to replaceable batteries to individual customers; battery recharge services to corporate and individual customers; and trans-sector site application and information services, as well as integrated information, power generation, and energy storage services. The company was formerly known as China Communications Facilities Services Corporation Limited and changed its name to China Tower Corporation Limited in September 2014. The company was incorporated in 2014 and is headquartered in Beijing, China.
Building 14, Beijing, China
| Name | Title | Year Born |
|---|---|---|
| Mr. Zhiyong Zhang | Exec. Chairman | 1965 |
| Mr. Xiaomin Gu | GM, Gen. Counsel & Exec. Director | 1965 |
| Mr. Shaofeng Hu | Chief Accountant | 1968 |
| Edgar Fu | Investor Relations Director | NA |
| Mr. Chunlei Gao | Exec. Director | 1966 |
| Mr. Baotian Sun | Member of the Sr. Management | 1964 |
| Mr. Wenkai Yin | Deputy Gen. Mang. | 1968 |
| Mr. Jingbao Zhao | Deputy Gen. Mang. | 1972 |
| Ms. Suet Wing Leung A.C.I.S., A.C.S. | Company Sec. | 1989 |
| Mr. Zhiyong Zhang | Executive Chairman | 1966 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.