Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesT-Mobile US Inc

T-Mobile US Inc

Communication Services Telecom Services
PortfolioPortfolio WatchlistWatchlist
Company price
159.1 USD 4.69 ( 3.04%)
Last update at 2026-11-04T20:55:00Z
VOLUME
3619949
Market Cap
193585.05M
P/E
19.12

Momentum Score

…

T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. It has 700 MHz wireless spectrum licenses. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
156.06
Low
161.80
High
52 Week Price Range
164.71
Low
237.36
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

T-Mobile US provides nationwide wireless voice, data and related services to consumer and business customers and sells devices and fixed wireless broadband over its 5G network. Long-term growth may be driven by monetizing 5G, expanding fixed wireless access, continued postpaid subscriber gains and cost synergies from the Sprint integration, supporting recurring cash flow and scale.
Key risks include intense competition and pricing pressure, substantial ongoing capital spending for network buildout, elevated leverage from the Sprint deal, regulatory and legal scrutiny, and sensitivity to consumer spending.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
154.41
Dividend Yield
2.23%
Revenue TTM
92189.00M
Revenue Per Share
83.42
Gross Profit TTM
58129.00M
Debt / Equity
2.07
ROE
17.99%
Net Debt
116671.00M
ROCE
9.14%
Diluted EPS TTM
9.44

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 14281.00M 14712.00M 10999.00M 3146.00M 3351.00M
Net income 10992.00M 11339.00M 8317.00M 2590.00M 3024.00M
Selling general administrative 19291.00M 17718.00M 18076.00M 21607.00M 20238.00M
Selling and marketing expenses 3668.00M 3100.00M 2500.00M - -
Gross profit 42068.00M 51747.00M 48370.00M 43365.00M 43513.00M
Reconciled depreciation 13508.00M 12919.00M 12762.00M 13651.00M 16383.00M
Ebit 17801.00M 18123.00M 14334.00M 6543.00M 6892.00M
Ebitda 31309.00M 31042.00M 27152.00M 21725.00M 23096.00M
Depreciation and amortization 13508.00M 12919.00M 12818.00M 15182.00M 16204.00M
Non operating income net other - - - -33.00M -179.00M
Operating income 18744.00M 18010.00M 14266.00M 6543.00M 6892.00M
Other operating expenses 69565.00M 63390.00M 64292.00M 71464.00M 73226.00M
Interest expense 3520.00M 3411.00M 3335.00M 3364.00M 3362.00M
Tax provision 3289.00M 3373.00M 2503.00M 556.00M 327.00M
Interest income - - - - 20.00M
Net interest income -3774.00M -3411.00M -3308.00M -3364.00M -3342.00M
Non recurring - - - 477.00M -
Income tax expense 3289.00M 3373.00M 2682.00M 556.00M 327.00M
Total revenue 88309.00M 81400.00M 78558.00M 79571.00M 80118.00M
Total operating expenses 23324.00M 33737.00M 34104.00M 35258.00M 36621.00M
Cost of revenue 46241.00M 29653.00M 30188.00M 36206.00M 36605.00M
Total other income expense net -4463.00M -3298.00M -3267.00M -3397.00M -3541.00M
Net income from continuing ops 10992.00M 11339.00M 7780.00M 2590.00M 3024.00M
Net income applicable to common shares - - - 2590.00M 3024.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 219237.00M 208035.00M 207682.00M 211338.00M 206563.00M
Intangible assets 3843.00M 103070.00M 99325.00M 99306.00M 97339.00M
Other current assets 6587.00M 2733.00M 2352.00M 2435.00M 2005.00M
Total liab 160034.00M 146294.00M 142967.00M 141682.00M 137461.00M
Total stockholder equity 59203.00M 61741.00M 64715.00M 69656.00M 69102.00M
Deferred long term liab - - - 10884.00M 10216.00M
Other current liab 8459.00M 4662.00M 6096.00M 6912.00M 1070.00M
Capital stock 0.00M 0.00M 0.00M 0.00M 0.00M
Retained earnings 21136.00M 14384.00M 7347.00M -223.00M -2812.00M
Other liab - - - 14985.00M 15313.00M
Good will 13678.00M 13005.00M 12234.00M 12234.00M 12188.00M
Other assets - - - 6673.00M 6061.00M
Cash 5598.00M 5409.00M 5135.00M 4507.00M 6631.00M
Total current liabilities 24500.00M 20174.00M 20928.00M 24742.00M 23499.00M
Current deferred revenue 1533.00M 1222.00M 825.00M 780.00M 856.00M
Net debt 116671.00M 108995.00M 107951.00M 103351.00M 99380.00M
Short term debt 10112.00M 8984.00M 8434.00M 9837.00M 10168.00M
Short long term debt 5135.00M 4068.00M 3619.00M 5164.00M 5623.00M
Short long term debt total 122269.00M 114404.00M 113086.00M 107858.00M 106011.00M
Other stockholder equity 38915.00M 48214.00M 58332.00M 70925.00M 73279.00M
Property plant equipment - - - 42086.00M 70084.00M
Total current assets 24461.00M 18404.00M 19015.00M 19067.00M 20891.00M
Long term investments - - - 2546.00M 2829.00M
Net tangible assets - - - -41884.00M -40425.00M
Net receivables 9871.00M 8655.00M 9148.00M 9568.00M 8942.00M
Long term debt 81147.00M 74197.00M 71399.00M 66796.00M 68570.00M
Inventory 2405.00M 1607.00M 1678.00M 1884.00M 2567.00M
Accounts payable 4396.00M 3782.00M 5573.00M 7213.00M 11405.00M
Accumulated other comprehensive income -848.00M -857.00M -964.00M -1046.00M -1365.00M
Retained earnings total equity - - - -223.00M -2812.00M
Treasury stock - - - - -13.00M
Non currrent assets other 107705.00M 4252.00M -15754.00M 6673.00M 6061.00M
Non current assets total 194776.00M 189631.00M 188667.00M 192271.00M 185672.00M
Capital lease obligations 35987.00M 35679.00M 38068.00M 35898.00M 31818.00M
Long term debt total - - - 65301.00M 67076.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -9072.00M -6761.00M -12359.00M -19386.00M
Change to liabilities - - - 1017.00M 549.00M
Total cashflows from investing activities -17607.00M -9072.00M -5829.00M -12359.00M -19386.00M
Net borrowings 4559.00M 2147.00M 2168.00M -1842.00M 2332.00M
Total cash from financing activities -10081.00M -12815.00M -12097.00M -6451.00M 1709.00M
Change to operating activities - - - 1985.00M -1498.00M
Net income 10992.00M 11339.00M 8317.00M 2590.00M 3024.00M
Change in cash 263.00M 406.00M 633.00M -2029.00M -3760.00M
Begin period cash flow 5713.00M 5307.00M 4674.00M 6703.00M 10463.00M
End period cash flow 5976.00M 5713.00M 5307.00M 4674.00M 6703.00M
Total cash from operating activities 27950.00M 22293.00M 18559.00M 16781.00M 13917.00M
Issuance of capital stock - - - 0.00M 0.00M
Depreciation 13508.00M 12919.00M 12818.00M 13651.00M 16383.00M
Other cashflows from investing activities -4129.00M 141.00M 3979.00M -3225.00M 51.00M
Dividends paid 4121.00M 3300.00M 747.00M - -
Change to inventory -615.00M 131.00M 197.00M 744.00M 201.00M
Change to account receivables -1632.00M -3611.00M -5038.00M -5158.00M -3225.00M
Sale purchase of stock -9974.00M -11228.00M -13074.00M -3000.00M 0.00M
Other cashflows from financing activities -545.00M -434.00M -444.00M 3344.00M 14104.00M
Change to netincome - - - 3218.00M 1624.00M
Capital expenditures 9955.00M 12311.00M 10811.00M 17301.00M 21692.00M
Change receivables - - - -6342.00M -6366.00M
Cash flows other operating - - - 1903.00M -967.00M
Cash and cash equivalents changes - - - -2029.00M -3760.00M
Change in working capital -1949.00M -7009.00M -7058.00M -3055.00M -7114.00M
Stock based compensation 829.00M 649.00M 667.00M 595.00M 540.00M
Other non cash items 1706.00M 1275.00M 1215.00M 2508.00M 887.00M
Free cash flow 17995.00M 9982.00M 7748.00M -520.00M -7775.00M

Peer Comparison*

Sector: Communication Services Industry: Telecom Services

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
TMUS
T-Mobile US Inc		 4.69
3.04%		 159.10 19.12 12.95 2.10 3.49 3.39 9.70
SFTBF
Softbank Group Corp.		 0.08
0.30%		 26.94 6.45 73.53 0.03 1.82 6.60 6.57
SFTBY
SoftBank Group Corp		 -0.37
2.76%		 13.05 6.42 72.99 0.03 1.81 6.60 6.57
T
AT&T Inc.		 -0.01
0.05%		 21.83 8.76 10.39 1.44 1.65 2.57 6.09
DTEGY
Deutsche Telekom AG ADR		 1.19
4.13%		 29.98 14.74 12.99 1.36 2.29 2.33 5.52

Profile*

T-Mobile US Inc

T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. It has 700 MHz wireless spectrum licenses. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.

12920 SE 38th Street, Bellevue, WA, United States, 98006-1350

425 378 4000

https://www.t-mobile.com

75000

Name Title Year Born
Mr. G. Michael Sievert Pres, CEO & Director 1970
Mr. Peter Osvaldik Exec. VP & CFO 1977
Mr. Mark W. Nelson Exec. VP & Gen. Counsel 1968
Mr. Neville R. Ray Pres of Technology 1963
Mr. Peter A. Ewens Exec. VP of Corp. Strategy & Devel. 1963
Ms. Dara A. Bazzano Sr. VP of Fin. & Chief Accounting Officer 1969
Mr. Abdul Saad Exec. VP & CTO NA
Mr. Brian King Exec. VP & Chief Information Officer NA
Mr. Jud Henry Sr. VP of Investor Relations NA
Ms. Janice V. Kapner Exec. VP & Chief Communications Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.50
+15.05%
DSV
CAD 11.02
+14.55%
USA
CAD 4.29
+13.19%
NUAG
CAD 7.70
+12.90%
GMIN
CAD 43.79
+12.86%
DRUG
CAD 26.11
-29.58%
HUT
CAD 68.98
-22.41%
UCU
CAD 2.09
-14.34%
VET
CAD 14.87
-14.29%
PHX
CAD 10.96
-13.56%

Equity Sectors*

  • Basic Materials

    +5.46%

  • Communication Services

    +3.38%

  • Consumer Cyclical

    +3.11%

  • Consumer Defensive

    +1.35%

  • Energy

    -4.79%

  • Financial Services

    +2.66%

  • Healthcare

    -0.72%

  • Industrials

    -0.11%

  • Real Estate

    +1.84%

  • Technology

    +1.05%

  • Utilities

    +0.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…