
Last update at 2026-06-02T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
UK's Value Stock Estimates For August 2025
Thu 07 Aug 25, 06:37 AMWhen Should You Buy Entain Plc (LON:ENT)?
Wed 06 Aug 25, 08:36 AMEntain Plc's (LON:ENT) Intrinsic Value Is Potentially 51% Above Its Share Price
Wed 23 Jul 25, 07:41 AMUK Value Stock Picks: Begbies Traynor Group And 2 More Trading At An Estimated Discount
Wed 09 Jul 25, 06:37 AMBetMGM First in US to Launch Inspired Entertainment’s Hybrid Dealer Roulette 4-Ball Extra Bet
Wed 25 Jun 25, 08:46 PMUK Stocks That May Be Undervalued In June 2025
Wed 04 Jun 25, 06:38 AM3 UK Stocks That May Be Priced Below Their Estimated Value In May 2025
Fri 09 May 25, 06:37 AM3 UK Stocks Estimated To Trade At Discounts Of Up To 40.8%
Thu 10 Apr 25, 06:37 AMEntain Insiders Added UK£2.97m Of Stock To Their Holdings
Tue 25 Mar 25, 09:26 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -556.70977M | -357.40000M | -842.60000M | 102.90M | 393.20M |
| Minority interest | 13.80M | 8.30M | 7.90M | 4.70M | -11.40000M |
| Net income | -666.59196M | -452.70000M | -928.60000M | 24.20M | 249.30M |
| Selling general administrative | 672.70M | 6.70M | 17.60M | 1986.90M | 1231.10M |
| Selling and marketing expenses | - | 637.60M | 627.60M | 585.80M | 584.30M |
| Gross profit | 2588.68M | 3118.10M | 2907.00M | 2714.70M | 2435.80M |
| Reconciled depreciation | 611.00M | 631.80M | 556.10M | 355.00M | 367.30M |
| Ebit | 536.91M | -77.10000M | -600.80000M | 308.90M | 372.00M |
| Ebitda | 1147.81M | 554.70M | -44.70000M | 663.90M | 739.30M |
| Depreciation and amortization | 610.90M | 631.80M | 556.10M | 355.00M | 367.30M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 536.91M | -250.10000M | -644.70000M | 328.60M | 355.80M |
| Other operating expenses | 4721.63M | 5339.30M | 5414.30M | 3686.00M | 3353.80M |
| Interest expense | 264.46M | 280.30M | 241.80M | 89.00M | 77.10M |
| Tax provision | 123.70M | 103.60M | 36.10M | 70.00M | 117.60M |
| Interest income | 12.80M | 16.10M | 12.40M | 4.30M | 2.10M |
| Net interest income | -260.50000M | -264.20000M | -230.40000M | -84.70000M | -75.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 123.68M | 103.60M | 36.10M | 70.00M | 117.60M |
| Total revenue | 5258.55M | 5089.20M | 4769.60M | 4296.90M | 3830.00M |
| Total operating expenses | 2051.77M | 3368.20M | 3551.70M | 2103.80M | 1959.60M |
| Cost of revenue | 2669.87M | 1971.10M | 1862.60M | 1582.20M | 1394.20M |
| Total other income expense net | -1093.62275M | -107.30000M | -197.90000M | -225.70000M | 37.40M |
| Discontinued operations | - | - | - | -13.40000M | -14.90000M |
| Net income from continuing ops | -680.50000M | -461.00000M | -878.70000M | 32.90M | 275.60M |
| Net income applicable to common shares | - | - | - | 24.20M | 249.30M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 9394.78M | 10141.00M | 10850.60M | 8739.90M | 7252.00M |
| Intangible assets | 3255.47M | 3519.40M | 3960.10M | 2677.70M | 2152.50M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.60M | 344.50M | 103.40M | 72.90M | 57.40M |
| Total liab | 8065.79M | 8121.60M | 8057.90M | 5423.30M | 4083.50M |
| Total stockholder equity | 889.76M | 1545.70M | 2268.00M | 3132.80M | 3167.10M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 997.54M | 455.00M | 492.20M | 554.40M | 344.60M |
| Common stock | 5.20M | 5.20M | 5.20M | 4.80M | 4.80M |
| Capital stock | 5.20M | 5.20M | 5.20M | 4.80M | 4.80M |
| Retained earnings | -1018.83487M | -2768.60000M | -2211.70000M | -846.90000M | -635.80000M |
| Other liab | - | - | - | 754.20M | 467.00M |
| Good will | 3743.19M | 4138.90M | 4716.00M | 3979.20M | 3217.00M |
| Other assets | - | - | - | 259.70M | 239.50M |
| Cash | 554.01M | 390.60M | 246.00M | 658.50M | 487.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 2444.70M | 1754.70M | 1804.30M | 1764.20M | 1239.70M |
| Current deferred revenue | 196.97M | - | 196.80M | - | - |
| Net debt | 3437.54M | 3565.10M | 3387.90M | 2736.40M | 2089.00M |
| Short term debt | 95.88M | 102.50M | 384.90M | 490.00M | 199.30M |
| Short long term debt | 25.40M | 25.30M | 319.20M | 424.90M | 121.10M |
| Short long term debt total | 3991.55M | 3955.70M | 3633.90M | 3394.90M | 2576.10M |
| Other stockholder equity | 1796.41M | 1796.70M | 4324.10M | 3974.90M | 3798.10M |
| Property plant equipment | - | - | - | 507.20M | 467.20M |
| Total current assets | 1260.60M | 1298.90M | 1007.20M | 1262.40M | 1107.40M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -3524.10000M | -2202.40000M |
| Short term investments | - | - | 154.60M | - | - |
| Net receivables | 703.99M | 563.80M | 503.20M | 500.30M | 508.30M |
| Long term debt | 3647.10M | 3605.90M | 3038.80M | 2689.10M | 2161.30M |
| Inventory | - | - | - | - | - |
| Accounts payable | 1154.31M | 1120.60M | 878.60M | 719.80M | 695.80M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 106.98M | 2512.40M | 150.40M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 56.49M | 101.30M | 93.60M | 156.10M | 166.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 8134.18M | 8842.10M | 9843.40M | 7477.50M | 6144.60M |
| Capital lease obligations | 319.70M | 324.50M | 275.90M | 280.90M | 293.70M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -316.50000M | -1521.60000M | -1092.20000M | -193.80000M |
| Change to liabilities | - | - | - | -85.90000M | 1.90M |
| Total cashflows from investing activities | -338.44515M | -316.50000M | -1521.60000M | -1092.20000M | -849.30000M |
| Net borrowings | 132.50M | 275.80M | 351.70M | 483.60M | 143.20M |
| Total cash from financing activities | -375.43915M | -58.70000M | 829.30M | 616.60M | -30.40000M |
| Change to operating activities | - | - | - | -4.70000M | -15.00000M |
| Net income | -666.59196M | -357.40000M | -900.40000M | 89.50M | 378.30M |
| Change in cash | 7.21M | 188.30M | -257.90000M | 171.40M | -262.70000M |
| Begin period cash flow | 546.80M | 400.60M | 658.50M | 487.10M | 749.80M |
| End period cash flow | 554.01M | 588.90M | 400.60M | 658.50M | 487.10M |
| Total cash from operating activities | 656.69M | 579.30M | 448.10M | 640.20M | 631.80M |
| Issuance of capital stock | - | 0.00000M | 589.80M | 0.00000M | 0.70M |
| Depreciation | 610.90M | 631.80M | 556.10M | 355.00M | 367.30M |
| Other cashflows from investing activities | - | -202.30000M | -181.20000M | 3.60M | 3.60M |
| Dividends paid | 122.08M | 116.30M | 106.90M | -50.00000M | -24.50000M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -32.49473M | -78.20000M | 42.20M | 44.70M | -73.70000M |
| Sale purchase of stock | - | - | -68.50000M | - | 709.30M |
| Other cashflows from financing activities | -385.83747M | -218.20000M | -5.30000M | 938.40M | -149.80000M |
| Change to netincome | - | - | - | 306.90M | 102.00M |
| Capital expenditures | 106.88M | 298.30M | 260.60M | 212.00M | 176.20M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -47.99222M | 22.00M | 609.00M | -45.90000M | -86.80000M |
| Stock based compensation | 12.10M | 13.30M | 23.60M | 19.20M | 12.30M |
| Other non cash items | 760.38M | 269.60M | 159.80M | 84.70M | -40.40000M |
| Free cash flow | 549.81M | 281.00M | 187.50M | 428.20M | 455.60M |
Sector: Consumer Cyclical Industry: Gambling
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GMVHF Entain Plc |
- -% | 7.28 | - | 11.01 | 1.05 | 4.58 | 1.44 | 23.74 |
| GRKZF Greek Organization of Football Prognostics S.A |
- -% | 15.25 | 14.78 | 8.71 | 2.21 | 24.39 | 6.70 | 13.17 |
| ARLUF Aristocrat Leisure Limited |
-2.0 5.58% | 33.85 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| FLUT Flutter Entertainment plc |
-1.29 1.26% | 100.70 | - | 14.10 | 1.16 | 2.11 | 1.72 | 14.19 |
| EVVTY Evolution Gaming Group AB ADR |
-1.38 1.83% | 73.89 | 11.33 | 10.92 | 6.79 | 2.87 | 5.37 | 7.86 |
Entain Plc operates as a sports-betting and gaming company in the United Kingdom, Ireland, Italy, rest of Europe, Australia, New Zealand, and internationally. It provides online and multi-channel betting under the Ladbrokes name; street and online betting under the Coral name; online sports betting, casino, and gaming under the Eurobet name; scores, sports information, editorial and social content, and sports focused free-to play games under the 365Scores name; sports betting and gaming operator under the SuperSport and BetCity names; online betting under the bwin name; and sports betting, poker, and casino games under the Crystalbet name. The company also offers online casino and sports betting under the Optibet name; online bingo under the Gala Bingo; online bingo under the Foxy Bingo name; sportsbetting and gaming under the Sports Interaction and Vistabet names; games under the Nutz and Laimz names; game under the boost casino name; online gaming under the Borgata Bingo name; bingo and casino under the Foxy Games name; online bingo, sportsbook, casino, and poker under the betboo; and management software solutions for racing and sportsbooks under the Stadium name. In addition, it offers sports betting and iGaming under the BetMGM and Sportingbet names; sports betting under the Ladbrokes Australia, TAB, betcha, and STS names; Gioco Digitale, an online poker platform; Ladbrokes Belgium, a sports betting platform; online casino under the Ninja Casino and PartyCasino names; casino and live casino under the Gala Casino name; online poker under the PartyPoker name; sports under the Neds and Klondaika names; and iGaming platform under the Finnplay name. The company was incorporated in 2004 and is based in Douglas, Isle of Man.
2a Lord Street, Douglas, Isle of Man, IM1 2BD
| Name | Title | Year Born |
|---|---|---|
| Ms. Jette Nygaard-Andersen | CEO & Exec. Director | 1968 |
| Mr. Rob M. Wood | Deputy CEO, CFO & Exec. Director | 1980 |
| Mr. Robert Hoskin | Chief Governance Officer & Exec. Director | 1972 |
| Dr. Robert Willis | Co-Founder | 1970 |
| Mr. Sandeep Tiku | Group Chief Operating Officer | 1977 |
| Davina Hobbs | Head of Investor Relations | NA |
| Ms. Lisa Attenborough | Head of Corp. Communications | NA |
| Mr. Per Gustafsson | VP of Bus. Devel. | NA |
| Mr. Adam Lewis | Chief Marketing Officer | NA |
| Mr. Jon Salmon | Head of CasinoClub | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.