…
The REIT is an unincorporated, open-ended real estate investment trust established under and governed by the laws of the Province of Ontario. The Units of the REIT trade on the Toronto Stock Exchange under the ticker symbol MRG.UN. With a strategic focus on the acquisition of high-quality multi-suite residential properties in Canada and the United States, the REIT maximizes long-term Unit value through active asset and property management. The REIT's portfolio is comprised of 13,089 residential suites and 229,500 square feet of commercial area (as of October 24, 2023) located in Alberta, Ontario, Colorado, Texas, Louisiana, Illinois, Georgia, Florida, North Carolina, Virginia and Maryland with an appraised value of approximately $4.0 billion at September 30, 2023.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Morguard North American Residential REIT owns and manages residential rental properties across Canada and the United States. Long-term growth may be supported by sustained rental demand, limited housing supply and value-add asset management. Investors may find the trust attractive for steady rental cash flows, geographic diversification and the REIT income orientation.
Key risks include sensitivity to interest rates and refinancing, local rental-market cyclicality and occupancy, and regulatory constraints such as rent control that could limit revenue growth.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 309.90M | 310.49M | 164.51M | 86.35M | 198.23M |
| Minority interest | -20.28M | -2.89M | 77.49M | 89.43M | 109.44M |
| Net income | 219.28M | 242.09M | 175.22M | 76.81M | 172.22M |
| Selling general administrative | - | - | 13.63M | 13.00M | 12.29M |
| Gross profit | 131.86M | 115.10M | 120.30M | 118.52M | 117.93M |
| Ebit | -38.60M | -156.27M | 135.53M | 132.86M | 118.98M |
| Ebitda | 149.68M | 68.22M | 139.29M | 81.84M | 245.71M |
| Depreciation and amortization | 188.28M | 224.48M | 3.76M | -51.02M | - |
| Operating income | -38.60M | -156.27M | 135.53M | 132.86M | 131.69M |
| Other operating expenses | 146.63M | 130.46M | 128.39M | 127.08M | 123.44M |
| Interest expense | 49.88M | 46.37M | 48.70M | 49.05M | 49.96M |
| Tax provision | 70.34M | 65.52M | -2.29M | 6.22M | 23.52M |
| Net interest income | -65.43M | -65.72M | -64.01M | -64.25M | -64.50M |
| Income tax expense | 70.34M | 65.52M | -2.29M | 6.22M | 23.52M |
| Total revenue | 278.49M | 245.57M | 248.68M | 245.60M | 241.37M |
| Total operating expenses | 29.56M | -30.23M | 15.24M | 14.34M | 13.77M |
| Cost of revenue | 146.63M | 130.46M | 128.39M | 127.08M | 123.44M |
| Total other income expense net | 348.50M | 466.76M | 28.98M | -46.51M | 66.54M |
| Net income from continuing ops | 239.56M | 244.97M | 166.81M | 80.13M | 174.71M |
| Net income applicable to common shares | 219.28M | 242.09M | 175.22M | 76.81M | 172.22M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3934.42M | 3473.29M | 3084.36M | 3033.43M | 3011.47M |
| Other current assets | 80.69M | 70.00M | 17.16M | 19.97M | 17.34M |
| Total liab | 2079.03M | 1911.90M | 1736.74M | 1807.63M | 1883.61M |
| Total stockholder equity | 1753.47M | 1484.74M | 1270.13M | 1136.36M | 1018.42M |
| Other current liab | 8.74M | 11.66M | 11.14M | 11.26M | 35.12M |
| Common stock | 470.77M | 469.96M | 469.21M | 468.58M | 368.43M |
| Capital stock | 470.77M | 469.96M | 469.21M | 468.58M | 368.43M |
| Retained earnings | 1089.40M | 897.60M | 682.82M | 534.89M | 482.61M |
| Other liab | 262.76M | 175.66M | 110.09M | 115.21M | 114.35M |
| Cash | 14.64M | 26.56M | 27.30M | 17.75M | 16.79M |
| Total current liabilities | 273.66M | 144.69M | 155.87M | 78.14M | 183.65M |
| Current deferred revenue | - | 11.66M | 11.14M | 11.26M | 11.30M |
| Net debt | 1468.90M | 1357.38M | 1282.99M | 1308.24M | 1410.67M |
| Short term debt | 219.94M | 96.98M | 113.79M | 29.72M | 137.22M |
| Short long term debt | 219.94M | 96.98M | 113.79M | 29.72M | 137.22M |
| Short long term debt total | 1483.54M | 1383.94M | 1310.29M | 1325.99M | 1427.45M |
| Other stockholder equity | 48.76M | 48.76M | 48.76M | 48.76M | 48.76M |
| Property plant equipment | 3626.85M | 3256.16M | 2941.24M | 2872.66M | 2932.84M |
| Total current assets | 202.10M | 120.75M | 50.11M | 54.25M | 37.77M |
| Long term investments | 105.46M | 96.38M | 93.00M | 106.52M | 40.86M |
| Net tangible assets | 1753.47M | 1484.74M | 1270.13M | 1136.36M | 1018.42M |
| Net receivables | 11.40M | 7.19M | 5.65M | 3.33M | 3.65M |
| Long term debt | 1247.36M | 1277.90M | 1187.40M | 1286.98M | 1280.48M |
| Inventory | 95.37M | 17.00M | - | 13.20M | - |
| Accounts payable | 44.98M | 36.06M | 30.94M | 37.16M | 35.12M |
| Accumulated other comprehensive income | 144.54M | 68.42M | 69.33M | 84.12M | 118.62M |
| Non currrent assets other | 3626.85M | 3256.16M | 2941.24M | 2872.66M | 2932.84M |
| Non current assets total | 3732.32M | 3352.53M | 3034.25M | 2979.18M | 2973.69M |
| Capital lease obligations | 16.23M | 9.06M | 9.10M | 9.29M | 9.75M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -11.06M | -1.29M | -1.29M | -68.83M | -68.83M |
| Change to liabilities | 4.36M | 5.72M | -5.90M | 2.73M | 0.83M |
| Total cashflows from investing activities | -11.06M | -31.30M | -28.06M | -67.83M | -44.98M |
| Net borrowings | 36.74M | 80.52M | -8.09M | -60.40M | 5.89M |
| Total cash from financing activities | -78.88M | -33.05M | -11.57M | 6.07M | -23.42M |
| Change to operating activities | -0.89M | 2.58M | -3.78M | -0.12M | -0.10M |
| Net income | 239.56M | 244.97M | 166.81M | 80.13M | 172.22M |
| Change in cash | -11.93M | -0.74M | 9.56M | 0.96M | -8.34M |
| Begin period cash flow | 26.56M | 27.30M | 17.75M | 16.79M | 25.12M |
| End period cash flow | 14.64M | 26.56M | 27.30M | 17.75M | 16.79M |
| Total cash from operating activities | 75.17M | 63.70M | 50.13M | 62.48M | 59.95M |
| Issuance of capital stock | - | - | - | 99.59M | 0.00M |
| Dividends paid | 26.66M | 26.56M | 26.66M | 23.60M | 21.82M |
| Change to account receivables | -3.81M | -1.56M | -2.37M | 0.19M | 1.24M |
| Sale purchase of stock | - | - | - | 214.51M | - |
| Other cashflows from financing activities | 207.34M | 162.87M | 83.00M | 205.00M | 190.95M |
| Change to netincome | -148.49M | -189.49M | -117.27M | -21.66M | -118.69M |
| Capital expenditures | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Change in working capital | -0.34M | 6.74M | -12.04M | 2.81M | 1.96M |
| Other non cash items | -234.25M | -257.68M | -102.79M | -27.11M | -138.09M |
| Free cash flow | 75.17M | 63.70M | 50.13M | 62.48M | 59.95M |
Sector: Real Estate Industry: REIT - Residential
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MRG-UN Morguard North American Residential Real Estate Investment Trust |
-0.01 0.07% |
14.96 | - | 25.32 | 2.55 | 0.30 | 6.58 | 55.94 |
| CAR-UN Canadian Apartment Properties Real Estate Investment Trust |
0.46 1.44% |
32.45 | - | 17.83 | 7.60 | 0.85 | 14.21 | -114.18 |
| BEI-UN Boardwalk Real Estate Investment Trust |
0.39 0.62% |
63.17 | 6.35 | 18.28 | 7.15 | 0.95 | 13.19 | 11.47 |
| KMP-UN Killam Apartment Real Estate Investment Trust |
0.26 1.47% |
17.92 | 8.59 | 15.24 | 6.32 | 0.88 | 12.62 | 12.24 |
| MHC-U Flagship Communities Real Estate Investment Trust |
0.20 0.93% |
21.75 | 4.94 | 14.35 | 9.42 | 0.72 | 7.94 | 6.75 |
The REIT is an unincorporated, open-ended real estate investment trust established under and governed by the laws of the Province of Ontario. The Units of the REIT trade on the Toronto Stock Exchange under the ticker symbol MRG.UN. With a strategic focus on the acquisition of high-quality multi-suite residential properties in Canada and the United States, the REIT maximizes long-term Unit value through active asset and property management. The REIT's portfolio is comprised of 13,089 residential suites and 229,500 square feet of commercial area (as of October 24, 2023) located in Alberta, Ontario, Colorado, Texas, Louisiana, Illinois, Georgia, Florida, North Carolina, Virginia and Maryland with an appraised value of approximately $4.0 billion at September 30, 2023.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kuldip Rai Sahi FCA, FCGA, FCPA | Chairman & CEO | 1947 |
| Mr. Christopher A. Newman | Chief Financial Officer | NA |
| Ms. Beverley Gail Flynn L.L.B., LLB | Sr. VP, Gen. Counsel & Sec. | NA |
| Mr. Paul Miatello CA, CPA | Sr. VP | 1970 |
| Mr. John Talano | Sr. VP of U.S. Operations | NA |
| Ms. Angela Sahi | Exec. VP of Residential, Office & Industrial | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.