…
Boardwalk REIT strives to be Canada's friendliest community provider and is a leading owner/operator of multi-family rental communities. Providing homes in more than 200 communities, with over 33,000 residential suites totaling over 29 million net rentable square feet, Boardwalk has a proven long-term track record of building better communities, where love always lives. Our three-tiered and distinct brands: Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle, cater to a large diverse demographic and has evolved to capture the life cycle of all Resident Members. Boardwalk's disciplined approach to capital allocation, acquisition, development, purposeful re-positioning, and management of apartment communities allows the Trust to provide its brand of community across Canada creating exceptional Resident Member experiences. Differentiated by its peak performance culture, Boardwalk is committed to delivering exceptional service, product quality and experience to our Resident Members who reward us with high retention and market leading operating results, which in turn, lead to higher free cash flow and investment returns, stable monthly distributions, and value creation for all our stakeholders. Boardwalk REIT's Trust Units are listed on the Toronto Stock Exchange, trading under the symbol BEI.UN.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Boardwalk Real Estate Investment Trust owns and operates a portfolio of multi-residential rental properties across Canada, with a concentration in Western provinces. Long-term growth may be supported by steady demand for rental housing, limited supply in key urban markets, rental rate inflation and portfolio improvements plus selective acquisitions. Investors may find the REIT attractive for asset-backed, recurring cash flows and a business model that appears positioned to benefit from demographic trends and scale efficiencies.
Principal risks include geographic concentration in Western Canada, sensitivity to interest rates and financing costs, exposure to provincial rental regulation and vacancy or operating-cost cycles, and the need for ongoing capital investment.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 283.17M | 446.16M | -197.35M | 34.03M | 193.22M |
| Net income | 283.10M | 446.27M | -197.28M | 34.78M | 193.20M |
| Selling general administrative | 36.41M | 35.67M | 39.32M | 40.91M | 37.81M |
| Gross profit | 288.66M | 274.34M | 269.14M | 258.79M | 226.03M |
| Reconciled depreciation | 7.78M | 7.81M | 8.20M | 8.81M | 6.75M |
| Ebit | 260.14M | 122.98M | 268.31M | 162.29M | 226.03M |
| Ebitda | 267.92M | 130.79M | 276.50M | 171.10M | 203.46M |
| Depreciation and amortization | 7.78M | 7.81M | 8.20M | 8.81M | -22.58M |
| Operating income | 260.14M | 122.98M | 268.31M | 162.29M | 226.03M |
| Other operating expenses | 250.34M | 239.67M | 243.95M | 246.24M | 253.15M |
| Interest expense | 85.06M | 78.69M | 81.71M | 78.94M | 71.80M |
| Tax provision | 0.08M | -0.11M | -0.07M | -0.75M | 0.02M |
| Interest income | 0.94M | 0.33M | 0.76M | 1.34M | 2.21M |
| Net interest income | -96.09M | -89.75M | -91.62M | -88.20M | -80.59M |
| Income tax expense | 0.08M | -0.11M | -0.07M | -0.75M | 0.02M |
| Total revenue | 494.81M | 470.53M | 465.57M | 455.31M | 434.62M |
| Total operating expenses | 44.20M | 43.48M | 47.52M | 49.72M | 44.57M |
| Cost of revenue | 206.15M | 196.19M | 196.43M | 196.52M | 208.58M |
| Total other income expense net | 23.04M | 323.18M | -465.66M | -128.26M | -32.81M |
| Net income from continuing ops | 283.10M | 446.27M | -197.28M | 34.78M | 193.20M |
| Net income applicable to common shares | 283.10M | 446.27M | -197.28M | 34.78M | 193.20M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 7067.27M | 6660.65M | 6107.74M | 6276.38M | 6109.09M |
| Other current assets | 24.60M | 14.30M | 13.81M | -0.03M | 18.45M |
| Total liab | 3600.28M | 3407.47M | 3231.30M | 3158.33M | 2982.41M |
| Total stockholder equity | 3467.00M | 3253.18M | 2876.45M | 3118.05M | 3126.68M |
| Other current liab | 14.06M | 12.02M | 10.61M | 10.95M | 10.64M |
| Common stock | 211.90M | 214.69M | 202.51M | 200.27M | 197.22M |
| Capital stock | 211.90M | 214.69M | 202.51M | 200.27M | 197.22M |
| Retained earnings | 3255.10M | 3038.49M | 2673.94M | 2917.79M | 2929.47M |
| Other liab | 7.93M | 8.79M | 6.75M | 7.71M | 7.75M |
| Other assets | 0.86M | 1.20M | 4.58M | 3.46M | 38.54M |
| Cash | 52.82M | 64.30M | 52.96M | 35.17M | 38.09M |
| Total current liabilities | 584.94M | 606.13M | 540.85M | 453.02M | 674.87M |
| Current deferred revenue | 12.74M | 11.51M | 11.18M | 11.23M | 12.41M |
| Net debt | 3241.74M | 3015.41M | 2948.89M | 2835.23M | 2681.11M |
| Short term debt | 508.35M | 532.52M | 469.14M | 378.33M | 588.61M |
| Short long term debt | 504.95M | 528.61M | 465.30M | 374.67M | 588.61M |
| Short long term debt total | 3294.55M | 3079.72M | 3001.85M | 2870.39M | 2719.20M |
| Property plant equipment | 6932.10M | 6522.85M | 5981.14M | 6183.77M | 5975.43M |
| Total current assets | 90.14M | 93.47M | 85.03M | 61.95M | 106.34M |
| Long term investments | 44.17M | 43.14M | 36.99M | 27.20M | 20.38M |
| Net tangible assets | 3467.00M | 3253.18M | 2876.45M | 3118.05M | 3126.68M |
| Net receivables | 4.96M | 6.85M | 11.83M | 4.37M | 39.81M |
| Long term debt | 2709.60M | 2471.01M | 2452.68M | 2381.69M | 2130.59M |
| Inventory | 7.76M | 8.02M | 6.44M | 8.26M | 9.99M |
| Accounts payable | 49.79M | 50.08M | 49.92M | 52.51M | 63.22M |
| Non currrent assets other | 6900.74M | 6493.24M | 5952.71M | 6150.19M | 5950.85M |
| Non current assets total | 6977.13M | 6567.18M | 6022.71M | 6214.44M | 6002.75M |
| Capital lease obligations | 80.00M | 80.09M | 83.87M | 114.03M | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -197.06M | -6.15M | -9.78M | -16.69M | -10.51M |
| Change to liabilities | 1.42M | 0.85M | -1.54M | 13.94M | -8.87M |
| Total cashflows from investing activities | -197.06M | -137.88M | -217.04M | -198.89M | -207.33M |
| Net borrowings | 113.31M | 68.04M | 154.66M | 51.07M | 128.27M |
| Total cash from financing activities | 24.67M | -12.64M | 93.75M | 35.22M | 67.27M |
| Change to operating activities | -9.06M | -0.16M | 0.28M | 3.13M | -1.32M |
| Net income | 283.10M | 446.27M | -197.28M | 34.78M | 193.20M |
| Change in cash | -11.48M | 11.34M | 17.79M | -2.92M | -32.75M |
| Begin period cash flow | 64.30M | 52.96M | 35.17M | 38.09M | 70.83M |
| End period cash flow | 52.82M | 64.30M | 52.96M | 35.17M | 38.09M |
| Total cash from operating activities | 160.90M | 161.86M | 141.08M | 160.74M | 107.30M |
| Depreciation | 7.78M | 7.81M | 8.20M | 8.81M | 6.75M |
| Other cashflows from investing activities | -0.79M | 2.79M | -0.32M | -14.48M | -1.10M |
| Dividends paid | 52.75M | 46.59M | 46.56M | 46.46M | 51.22M |
| Change to inventory | 0.25M | -1.57M | 1.82M | 1.73M | 4.88M |
| Change to account receivables | 1.51M | 5.02M | -6.80M | 3.84M | -3.00M |
| Sale purchase of stock | -21.67M | -24.05M | - | - | - |
| Other cashflows from financing activities | 338.49M | 200.15M | 276.52M | 189.81M | 211.49M |
| Change to netincome | -131.29M | -303.25M | 330.21M | 88.39M | -90.86M |
| Capital expenditures | 129.35M | 127.00M | 4.96M | 5.63M | 8.01M |
| Change in working capital | -5.88M | 4.13M | -6.24M | 22.65M | -6.21M |
| Stock based compensation | 2.56M | 2.39M | 3.25M | 2.27M | - |
| Other non cash items | -126.73M | -298.63M | 333.23M | 92.99M | -86.46M |
| Free cash flow | 31.55M | 34.86M | 136.12M | 155.11M | 99.30M |
Sector: Real Estate Industry: REIT - Residential
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BEI-UN Boardwalk Real Estate Investment Trust |
-0.35 0.55% |
62.86 | 6.35 | 18.28 | 7.15 | 0.95 | 13.19 | 11.47 |
| CAR-UN Canadian Apartment Properties Real Estate Investment Trust |
-0.10 0.32% |
31.29 | - | 17.83 | 7.60 | 0.85 | 14.21 | -114.18 |
| KMP-UN Killam Apartment Real Estate Investment Trust |
0.01 0.06% |
17.44 | 8.59 | 15.24 | 6.32 | 0.88 | 12.62 | 12.24 |
| MRG-UN Morguard North American Residential Real Estate Investment Trust |
-0.02 0.14% |
14.58 | - | 25.32 | 2.55 | 0.30 | 6.58 | 55.94 |
| MHC-U Flagship Communities Real Estate Investment Trust |
0.17 0.80% |
21.50 | 4.94 | 14.35 | 9.42 | 0.72 | 7.94 | 6.75 |
Boardwalk REIT strives to be Canada's friendliest community provider and is a leading owner/operator of multi-family rental communities. Providing homes in more than 200 communities, with over 33,000 residential suites totaling over 29 million net rentable square feet, Boardwalk has a proven long-term track record of building better communities, where love always lives. Our three-tiered and distinct brands: Boardwalk Living, Boardwalk Communities, and Boardwalk Lifestyle, cater to a large diverse demographic and has evolved to capture the life cycle of all Resident Members. Boardwalk's disciplined approach to capital allocation, acquisition, development, purposeful re-positioning, and management of apartment communities allows the Trust to provide its brand of community across Canada creating exceptional Resident Member experiences. Differentiated by its peak performance culture, Boardwalk is committed to delivering exceptional service, product quality and experience to our Resident Members who reward us with high retention and market leading operating results, which in turn, lead to higher free cash flow and investment returns, stable monthly distributions, and value creation for all our stakeholders. Boardwalk REIT's Trust Units are listed on the Toronto Stock Exchange, trading under the symbol BEI.UN.
First West Professional Building, Calgary, AB, Canada, T2R 0W1
403-531-9255
1560
| Name | Title | Year Born |
|---|---|---|
| Mr. Sam Kolias | Chairman & CEO | 1962 |
| Mr. James Ha | Pres | NA |
| Ms. Lisa Smandych | Chief Financial Officer | NA |
| Mr. Bhavnesh Jaraim | Chief Information Officer & VP of Technology | NA |
| Ms. Helen Mix | VP of People | NA |
| Ms. Leonora Heloise Davids | Sr. VP of Operations | NA |
| Mr. John Eric Bowers C.F.A. | VP of Fin. & Investor Relations | NA |
| Mr. Paul Moon | Director of Corp. Communications | NA |
| Mr. Van Kolias | Sr. VP of Quality Control | NA |
| Mr. Jeffrey Klaus | VP of Asset Management & Devel. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.