…
Athabasca Minerals Inc. develops and supplies aggregates and industrial minerals in Canada. The company operates through four segments: AMI Aggregates, AMI RockChain, AMI Silica, and TerraShift. The AMI Aggregates segment produces and sells aggregates from its corporate pits; and manages the Coffey Lake aggregate pit on behalf of the Government of Alberta. The AMI RockChain segment sells third-party aggregate using the RockChain, a digital platform to provide integrated supply and transportation solutions for industrial and construction markets. The AMI Silica segment owns 100% interests in the Firebag silica sand project located to the north of Fort McMurray, Alberta; Montney In-Basin project located in the vicinity of Dawson Creek, Alberta and Fort St John, British Columbia; and Prosvita sand project located in Northeastern Alberta, as well as a 50% interest in the Wisconsin silica sand mine and facilities. The TerraShift segment conducts resource exploration, regulatory, mining, environmental, and reclamation engineering; and develops TerraMaps software. The company was incorporated in 2006 and is headquartered in Edmonton, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 11.70M | -2.18M | -3.50M | -2.72M | -3.03M |
| Net income | 12.17M | -2.19M | -3.53M | -2.72M | -2.51M |
| Selling general administrative | 5.58M | 3.18M | 3.10M | 3.62M | 3.06M |
| Gross profit | 0.03M | 1.10M | -0.40M | -1.06M | 1.47M |
| Reconciled depreciation | 3.43M | 0.39M | 0.01M | 0.01M | 0.45M |
| Ebit | -11.25M | -2.35M | -3.72M | -2.70M | -3.58M |
| Ebitda | 15.90M | -1.72M | -3.40M | -2.70M | -2.58M |
| Operating income | -5.72M | -2.26M | -3.61M | -2.67M | -3.45M |
| Other operating expenses | 0.08M | 0.26M | 0.10M | 1.99M | 1.83M |
| Interest expense | 0.77M | 0.06M | 0.09M | 0.00M | 0.01M |
| Tax provision | -0.47M | 0.01M | 0.03M | 0.00M | -0.52M |
| Interest income | 0.00M | 0.03M | 0.02M | 0.09M | 0.07M |
| Net interest income | -0.77M | -0.03M | -0.06M | 0.09M | 0.06M |
| Income tax expense | - | 0.01M | 0.03M | 0.00M | -0.52M |
| Total revenue | 34.58M | 12.13M | 1.95M | 2.60M | 5.13M |
| Total operating expenses | 40.30M | 14.39M | 5.55M | 5.27M | 8.58M |
| Cost of revenue | 34.55M | 11.02M | 2.34M | 3.67M | 3.67M |
| Total other income expense net | 18.10M | 0.11M | 0.17M | -0.14M | 0.36M |
| Net income from continuing ops | 12.17M | -2.19M | -3.53M | -2.72M | -2.51M |
| Net income applicable to common shares | - | -2.19M | -3.53M | -2.72M | -2.51M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 69.38M | 20.94M | 18.54M | 18.27M | 20.27M |
| Intangible assets | 0.02M | 0.04M | 0.08M | - | - |
| Total liab | 40.00M | 5.79M | 5.36M | 4.00M | 5.60M |
| Total stockholder equity | 29.38M | 15.15M | 13.18M | 14.27M | 14.67M |
| Deferred long term liab | - | 2.42M | 2.43M | 0.39M | - |
| Other current liab | 0.00M | 0.20M | 0.05M | 0.02M | 2.85M |
| Common stock | - | 22.97M | 18.96M | 16.73M | 14.47M |
| Capital stock | 23.51M | 22.97M | 18.96M | 16.73M | 14.47M |
| Retained earnings | -0.98M | -13.14M | -10.96M | -7.43M | -4.70M |
| Other liab | - | 2.69M | 2.64M | 2.46M | 2.27M |
| Other assets | - | 3.31M | 4.28M | 2.96M | 2.96M |
| Cash | 0.80M | 2.52M | 1.95M | 2.00M | 5.08M |
| Total current liabilities | 13.31M | 2.79M | 2.50M | 1.46M | 3.33M |
| Net debt | 3.05M | - | - | - | - |
| Property plant equipment | - | 12.81M | 7.24M | 7.45M | 7.51M |
| Total current assets | 10.56M | 4.78M | 3.41M | 4.24M | 8.16M |
| Long term investments | - | 0.00M | 3.52M | 3.63M | 1.65M |
| Net tangible assets | - | 15.12M | 13.10M | 14.27M | 14.67M |
| Net receivables | 5.10M | 1.37M | 0.58M | 1.01M | 1.53M |
| Long term debt | 3.85M | 0.30M | 0.14M | - | - |
| Inventory | 3.99M | 0.85M | 0.85M | 1.11M | 1.31M |
| Accounts payable | 9.54M | 1.50M | 0.82M | 1.27M | 0.45M |
| Non currrent assets other | 0.12M | 0.12M | 1.08M | 1.76M | 2.16M |
| Non current assets total | 58.82M | 16.15M | 15.13M | 14.04M | 12.11M |
| Capital lease obligations | 10.28M | 0.08M | 0.24M | 0.18M | 0.03M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -2.29M | 0.12M | 0.12M | -1.02M | -1.50M |
| Change to liabilities | 0.00M | 0.30M | -0.29M | 0.00M | -0.06M |
| Total cashflows from investing activities | - | 0.52M | -0.71M | -1.14M | 0.98M |
| Net borrowings | - | -0.53M | 1.24M | -0.06M | -0.46M |
| Total cash from financing activities | 2.84M | 1.25M | 2.71M | 0.85M | 0.65M |
| Change to operating activities | - | 0.09M | -0.01M | -0.01M | 0.70M |
| Net income | 12.17M | -2.19M | -3.53M | -2.72M | -2.51M |
| Change in cash | -1.72M | 0.56M | -0.04M | -3.08M | 2.45M |
| Begin period cash flow | 2.52M | 1.95M | 2.00M | 5.08M | 2.63M |
| End period cash flow | 0.80M | 2.52M | 1.95M | 2.00M | 5.08M |
| Total cash from operating activities | -2.27M | -1.21M | -2.04M | -2.79M | 0.82M |
| Issuance of capital stock | 0.03M | 1.74M | 1.48M | 0.00M | 1.15M |
| Depreciation | 3.68M | 0.60M | 0.62M | 0.35M | 0.61M |
| Other cashflows from investing activities | - | 0.96M | 0.72M | 0.39M | -0.40M |
| Change to inventory | -3.48M | - | - | - | 0.74M |
| Change to account receivables | -4.25M | -0.42M | 0.52M | 0.52M | -0.14M |
| Other cashflows from financing activities | - | -0.01M | -0.02M | -0.00M | 0.11M |
| Change to netincome | - | 0.45M | 0.59M | -0.42M | 2.72M |
| Capital expenditures | 0.30M | 0.61M | 0.02M | 0.13M | 0.11M |
| Change in working capital | 0.20M | -0.08M | - | - | 1.24M |
| Stock based compensation | 0.22M | 0.25M | - | - | - |
| Other non cash items | -23.95M | 0.47M | - | - | 1.97M |
| Free cash flow | -2.57M | -1.82M | -2.06M | -2.92M | 0.71M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SGML Sigma Lithium Resources Corp |
0.04 0.51% |
7.85 | - | 23.09 | 29.72 | 42.12 | 23.03 | 32.66 |
| AFM Alphamin Res |
0.02 1.60% |
1.27 | 8.44 | 9.43 | 2.78 | 3.33 | 2.13 | 3.85 |
| SLI Standard Lithium Ltd |
0.10 5.24% |
2.01 | - | - | 79.52 | 2.40 | 83.96 | 5.29 |
| FWZ Fireweed Zinc Ltd |
-0.02 0.83% |
2.38 | - | 1250.00 | - | 26.07 | - | -7.01 |
Athabasca Minerals Inc. develops and supplies aggregates and industrial minerals in Canada. The company operates through four segments: AMI Aggregates, AMI RockChain, AMI Silica, and TerraShift. The AMI Aggregates segment produces and sells aggregates from its corporate pits; and manages the Coffey Lake aggregate pit on behalf of the Government of Alberta. The AMI RockChain segment sells third-party aggregate using the RockChain, a digital platform to provide integrated supply and transportation solutions for industrial and construction markets. The AMI Silica segment owns 100% interests in the Firebag silica sand project located to the north of Fort McMurray, Alberta; Montney In-Basin project located in the vicinity of Dawson Creek, Alberta and Fort St John, British Columbia; and Prosvita sand project located in Northeastern Alberta, as well as a 50% interest in the Wisconsin silica sand mine and facilities. The TerraShift segment conducts resource exploration, regulatory, mining, environmental, and reclamation engineering; and develops TerraMaps software. The company was incorporated in 2006 and is headquartered in Edmonton, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Dana Archibald B.Sc. | Chief Exec. Officer | NA |
| Mr. David Churchill C.A., CPA | Chief Financial Officer | NA |
| Ms. Cheryl Grue | Director of Corp. Affairs | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.