RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Jackpot Digital Inc

Consumer Cyclical CA JJ

0.06CAD
-0.005(7.69%)

Last update at 2024-05-16T13:30:00Z

Day Range

0.060.06
LowHigh

52 Week Range

0.060.10
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -5.12305M -6.55504M -3.86513M -1.67059M -3.57432M
Minority interest - - 0.00000M 0.10M -0.57503M
Net income -5.12305M -6.55504M -3.82976M -1.57093M -3.50867M
Selling general administrative 2.85M 3.22M 1.88M 3.17M 4.16M
Selling and marketing expenses - - - - -
Gross profit 1.07M 0.20M 0.31M 1.38M 1.22M
Reconciled depreciation 0.91M 0.66M 1.03M 1.23M 0.93M
Ebit - - -2.52721M -2.90074M -3.71936M
Ebitda -3.12579M -4.79281M -1.60826M 0.59M -1.50785M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.48475M -3.68324M -2.59384M -3.02016M -3.87451M
Other operating expenses - - - - -
Interest expense 1.09M 1.10M 1.23M 1.03M 1.13M
Tax provision - 0.00000M -0.03537M - -
Interest income 0.00096M 0.00087M 0.00071M 0.00457M 0.00012M
Net interest income -1.08959M -1.10256M -1.22564M -1.02294M -1.13466M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.03537M - -
Total revenue 1.43M 0.42M 0.61M 2.18M 2.11M
Total operating expenses 4.92M 4.10M 3.21M 5.20M 5.99M
Cost of revenue 0.36M 0.22M 0.30M 0.79M 0.90M
Total other income expense net -0.54872M -1.76923M -0.04565M 2.37M 1.43M
Discontinued operations - - - - -
Net income from continuing ops -5.12305M -6.55504M -3.82976M -1.67059M -3.57432M
Net income applicable to common shares - - -3.82976M -1.57093M -3.50867M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 3.84M 4.39M 3.08M 4.61M 4.92M
Intangible assets 0.16M 0.09M - 0.95M 1.32M
Earning assets - - - - -
Other current assets - - - 0.00893M -
Total liab 12.00M 10.81M 10.01M 9.38M 12.33M
Total stockholder equity -8.15520M -6.41933M -6.92561M -4.76794M -6.83313M
Deferred long term liab - - - - -
Other current liab - - 0.09M 0.12M 0.01000M
Common stock - - 53.52M 52.22M 49.54M
Capital stock 62.04M 58.98M 53.52M 52.22M 49.54M
Retained earnings -72.98469M -68.17390M -62.05584M -59.45024M -58.48083M
Other liab - - 0.47M 0.48M 0.45M
Good will - - - - -
Other assets - - 0.02M 0.03M 0.02M
Cash 0.10M 0.25M 0.44M 0.04M 0.03M
Cash and equivalents - - - - -
Total current liabilities 11.24M 5.46M 5.13M 8.90M 11.89M
Current deferred revenue - - - - -
Net debt 5.09M 4.75M 5.08M 5.24M 8.43M
Short term debt - - - - -
Short long term debt 5.19M 0.73M 1.11M 5.28M 8.46M
Short long term debt total - - - - -
Other stockholder equity - - 1.61M 2.46M 2.10M
Property plant equipment - - 2.35M 3.07M 3.14M
Total current assets 0.60M 0.57M 0.71M 0.56M 0.45M
Long term investments 0.00911M 0.10M 0.00390M 0.00467M 0.00000M
Net tangible assets - - -6.92561M -5.71647M -8.14883M
Short term investments - - - - -
Net receivables 0.33M 0.22M 0.20M 0.47M 0.38M
Long term debt - 4.27M 4.40M - -
Inventory - - - - -
Accounts payable 1.53M 1.21M 1.29M 1.31M 1.67M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 3.24M 3.82M 2.38M 4.05M 4.47M
Capital lease obligations 0.30M 0.64M 0.00000M 0.19M 0.03M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.57795M -0.55377M -0.01810M 0.17M 0.07M
Change to liabilities - -0.28275M 0.01M -0.01599M 0.21M
Total cashflows from investing activities - - -0.01810M -1.03865M -1.59938M
Net borrowings - - 0.20M -0.31771M 0.42M
Total cash from financing activities 2.32M 3.25M 1.68M 2.54M 3.71M
Change to operating activities - 0.00267M -0.06246M -0.04677M 0.33M
Net income -5.12305M -6.55504M -3.82976M -1.57093M -3.50867M
Change in cash -0.15157M -0.18579M 0.40M 0.01M -0.13685M
Begin period cash flow 0.25M 0.44M 0.04M 0.03M 0.16M
End period cash flow 0.10M 0.25M 0.44M 0.04M 0.03M
Total cash from operating activities -1.90038M -2.87836M -1.26283M -1.48463M -2.24717M
Issuance of capital stock 3.12M 3.26M 1.48M 2.78M 3.21M
Depreciation 0.91M 0.66M 1.03M 1.23M 0.88M
Other cashflows from investing activities - - - -0.36553M -0.36553M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.10658M -0.19850M 0.32M 0.04M -0.10905M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.21M 0.09M 0.02M 0.02M
Change to netincome - - 1.27M -1.12532M -0.10732M
Capital expenditures 0.61M 0.52M 0.02M 0.84M 1.67M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.38M -0.47858M 0.27M -0.02218M 0.44M
Stock based compensation 0.27M 0.93M 0.05M 0.35M -
Other non cash items 1.02M 2.44M 1.15M 0.94M 1.24M
Free cash flow -2.50833M -3.39413M -1.28093M -2.32833M -3.91855M

Fundamentals

  • Previous Close 0.07
  • Market Cap9.34M
  • Volume28000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.36788M
  • Revenue TTM2.01M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.31M
  • Diluted EPS TTM-0.04

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
JJ
Jackpot Digital Inc
-0.005 7.69% 0.06 - - 4.65 - 8.10 -6.6297
RVLY
Rivalry Corp
-0.03 3.57% 0.81 - - 1.84 11.53 1.75 -2.4783
VIP
VIP Entertainment Technologies Inc.
0.005 12.50% 0.04 - - 2.16 1.69 -10.9342
LUCK
Real Luck Group Ltd
- -% 0.005 - - 0.23 0.96 0.10 -0.0135

Reports Covered

Stock Research & News

Profile

Jackpot Digital Inc. develops, markets, and leases electronic table games to casino operators. It offers multiplayer gaming products, such as poker and casino games to the cruise ship and regulated casino industries. The company also develops and licenses iGaming platform with HTML5 poker, casino, and bingo games. Its iGaming platform offers remote gaming systems, including poker platform that offers poker games, such as Fixed Limit, Pot Limit, and No-Limit Texas Hold'em, as well as Fast Fold and Chinese Poker; casino table games comprising blackjack, baccarat, American roulette, and European roulette for touch-based devices; slot machine games with reels, paylines, and free spins; and JSON-based API. In addition, the company provides Jackpot Blitz, an electronic table game platform; PokerPro, an automated electronic poker solution for the gaming floor; and ProCore, an electronic table game. Further, it offers infrastructure and security solutions; Web design services; and backend management system that enables operators to manage their online gaming operations with real-time data. The company was formerly known as Las Vegas From Home.com Entertainment Inc. and changed its name to Jackpot Digital Inc. in June 2015. Jackpot Digital Inc. was incorporated in 1980 and is headquartered in Vancouver, Canada.

Jackpot Digital Inc

570 Granville Street, Vancouver, BC, Canada, V6C 3P1

Key Executives

Name Title Year Born
Mr. Jacob Hagop Kalpakian Co-Founder, Pres, CEO & Chairman 1968
Mr. Neil Spellman CFO & Director 1953
Mr. Angelo Palmisano Chief Strategy Officer NA
Ms. Maria P. Arenas Corp. Sec. 1969

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).