Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesRivalry Corp

Rivalry Corp

Consumer Cyclical Gambling
PortfolioPortfolio WatchlistWatchlist
Company price
0.005 CAD 0.00(0%)
Last update at 2026-11-03T14:30:00Z
Market Cap
0.87M

Momentum Score

…

Rivalry Corp., through its subsidiaries, operates as an esports and sports betting company in Canada and internationally. It operates through the Sportsbook and Gaming segments. The company offers regulated online wagering on esports, sports, fantasy, and casino games for digital generation; and develops a technology platform that offers fixed odds sports betting and third-party gaming products. Rivalry Corp. was incorporated in 2016 and is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.01
Low
0.01
High
52 Week Price Range
0.01
Low
0.08
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Rivalry Corporation operates esports-focused online betting and gaming platforms through its Rivalry.gg brand, targeting younger, digitally engaged sports audiences. Long-term growth may be supported by expansion into regulated online-gambling markets, rising esports viewership and product diversification across sports betting, casino and media offerings. The company may appeal to investors seeking exposure to the esports betting niche if it can scale users and improve monetization.
Material risks include regulatory and licensing uncertainty, intense competition from larger sportsbook operators, high customer-acquisition costs and execution risk that could hinder profitability.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
6.29M
Revenue Per Share
0.09
Gross Profit TTM
6.29M
Debt / Equity
-
ROE
-1727.15%
Net Debt
10.46M
ROCE
395.64%
Diluted EPS TTM
-0.19

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -22.41M -24.89M -31.12M -24.72M -6.90M
Net income -22.41M -23.80M -31.12M -24.72M -6.90M
Selling general administrative 26.58M 33.37M 39.45M 24.71M 6.11M
Gross profit - 18.22M 9.81M 2.19M 0.69M
Reconciled depreciation 0.26M 0.28M 0.22M 0.21M 0.21M
Ebit - - - -24.28M -6.76M
Ebitda - - -30.90M -24.50M -6.67M
Operating income -18.70M -22.59M -29.86M -22.74M -5.70M
Other operating expenses - - - 0.71M 0.07M
Interest expense 2.13M 0.29M 0.00M 0.01M 0.01M
Tax provision 0.00M -1.09M - - -
Interest income 0.07M - - - -
Net interest income -2.06M -0.29M -0.00M -0.01M -0.01M
Total revenue 13.55M 16.24M 26.63M 11.08M 1.55M
Total operating expenses 32.25M 38.83M 56.49M 33.82M 7.25M
Cost of revenue - 20.41M 16.83M 8.89M 0.86M
Total other income expense net -1.66M -2.00M -1.26M -1.97M -1.19M
Net income from continuing ops -22.41M -23.80M -31.12M -24.72M -6.90M
Net income applicable to common shares - - - -24.72M -6.90M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 4.09M 15.08M 18.06M 40.46M 7.62M
Other current assets - - - 2.14M 0.81M
Total liab 20.88M 13.15M 3.36M 1.47M 0.81M
Total stockholder equity -16.79M 1.93M 14.70M 38.98M 6.81M
Other current liab -0.00M - -0.00M - 0.21M
Common stock - - - 69.81M 20.79M
Capital stock 80.74M 77.78M 69.81M 69.81M 20.79M
Retained earnings -116.44M -94.03M -69.81M -39.11M -14.38M
Other assets - - - -0.00M -0.00M
Cash 1.57M 10.54M 12.19M 35.45M 0.62M
Total current liabilities 8.82M 3.06M 3.03M 1.45M 0.59M
Net debt 10.46M - - - -
Other stockholder equity - - - 0.64M 0.17M
Property plant equipment - - - 0.33M 0.49M
Total current assets 3.02M 13.80M 16.60M 39.99M 7.00M
Net tangible assets - - - 38.85M 6.67M
Net receivables 0.07M 0.01M 0.01M 1.93M 5.52M
Long term debt 12.03M 9.91M - - -
Accounts payable - - - 1.33M 0.49M
Non currrent assets other - 0.54M - - -
Non current assets total 1.07M 1.28M 1.46M 0.47M 0.62M
Capital lease obligations 0.19M 0.33M 0.48M 0.14M 0.32M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -0.00M -0.11M -0.61M -0.06M -0.03M
Change to liabilities - - - 0.84M 0.15M
Total cashflows from investing activities - - - -0.06M -0.03M
Net borrowings -0.16M -0.18M - -0.19M -0.10M
Total cash from financing activities 3.20M 20.64M -0.12M 45.30M 9.31M
Change to operating activities - - - -1.74M -0.52M
Net income -22.41M -23.80M -31.12M -24.72M -6.90M
Change in cash -8.85M -0.94M -22.01M 34.83M -2.71M
Begin period cash flow 10.54M 12.19M 35.45M 0.62M 3.33M
End period cash flow 1.57M 10.54M 12.19M 35.45M 0.62M
Total cash from operating activities -12.04M -21.48M -21.28M -10.87M -12.03M
Issuance of capital stock 3.32M 7.03M 0.00M 17.06M 9.31M
Depreciation 0.26M 0.28M 0.22M 0.21M 0.21M
Change to account receivables -0.07M 0.01M - 3.59M -5.18M
Other cashflows from financing activities - - - - -0.10M
Change to netincome - - - 10.95M 0.20M
Capital expenditures 0.14M 0.06M 0.11M 0.06M 0.03M
Change in working capital 7.55M 1.19M 1.32M 2.68M -5.55M
Stock based compensation 0.38M 1.64M 8.16M 10.51M 0.07M
Other non cash items 2.15M 0.29M 0.15M 0.44M 0.05M
Free cash flow -12.18M -21.55M -21.39M -10.93M -12.06M

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
RVLY
Rivalry Corp		 -
-%		 0.01 - - 0.14 3.01 2.92 -1.41
JJ
Jackpot Digital Inc		 -0.01
20.00%		 0.02 - - 13.64 6.02 20.37 -2.80

Profile*

Rivalry Corp

Rivalry Corp., through its subsidiaries, operates as an esports and sports betting company in Canada and internationally. It operates through the Sportsbook and Gaming segments. The company offers regulated online wagering on esports, sports, fantasy, and casino games for digital generation; and develops a technology platform that offers fixed odds sports betting and third-party gaming products. Rivalry Corp. was incorporated in 2016 and is headquartered in Toronto, Canada.

116 Spadina Avenue, Toronto, ON, Canada, M5V 2K6

416 565 4713

https://www.rivalry.com

Name Title Year Born
Mr. Steven Salz Co-Founder, CEO & Director NA
Ms. Kejda Qorri Chief Financial Officer 1990
Mr. Kevin Lee Wimer COO & Director NA
Mr. Ryan Scott White CTO & Director NA
Ms. Demi Abidogun-Benson Interim Chief Financial Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

PRL
CAD 30.50
+15.05%
DSV
CAD 11.02
+14.55%
USA
CAD 4.29
+13.19%
NUAG
CAD 7.70
+12.90%
GMIN
CAD 43.79
+12.86%
DRUG
CAD 26.11
-29.58%
HUT
CAD 68.98
-22.41%
UCU
CAD 2.09
-14.34%
VET
CAD 14.87
-14.29%
PHX
CAD 10.96
-13.56%

Equity Sectors*

  • Basic Materials

    +5.46%

  • Communication Services

    +3.38%

  • Consumer Cyclical

    +3.11%

  • Consumer Defensive

    +1.35%

  • Energy

    -4.79%

  • Financial Services

    +2.66%

  • Healthcare

    -0.72%

  • Industrials

    -0.11%

  • Real Estate

    +1.84%

  • Technology

    +1.05%

  • Utilities

    +0.39%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…