Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Kintavar Exploration Inc

Basic Materials CA KTR

NoneCAD
0.00(0%)

Last update at 2026-03-05T21:06:35.340936Z

Day Range

--
LowHigh

52 Week Range

0.010.10
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap16.05M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.45478M
  • Revenue TTM0.80M
  • Revenue Per Share TTM0.006
  • Gross Profit TTM 0.11M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.42378M -0.78999M -1.76337M -2.02746M -1.64526M
Minority interest - - - - -
Net income -1.06098M -0.64924M -1.75162M -1.73860M -1.50300M
Selling general administrative 0.43M 1.56M 1.79M 1.86M 1.54M
Selling and marketing expenses - 0.06M 0.08M 0.12M -
Gross profit 0.18M 0.11M 1.70M 1.10M 0.62M
Reconciled depreciation 0.00226M 0.39M 0.37M 0.30M 0.22M
Ebit - -0.68164M -1.63545M -2.00830M -1.51989M
Ebitda - -0.28942M -1.26561M -1.70889M -1.30396M
Depreciation and amortization - 0.39M 0.37M 0.30M 0.22M
Non operating income net other - - - - -
Operating income -0.48016M -0.68164M -1.73771M -2.11485M -1.63188M
Other operating expenses - 4.31M 5.23M 4.44M 2.85M
Interest expense 0.00627M 0.07M 0.09M 0.08M 0.10M
Tax provision 0.00000M -0.14074M -0.01175M -0.28885M -0.14226M
Interest income 0.08M 0.08M 0.06M 0.02M 0.04M
Net interest income 0.07M 0.01M -0.03121M -0.06079M -0.05148M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.14074M -0.01175M -0.28885M -0.14226M
Total revenue 0.65M 3.63M 3.52M 2.33M 1.24M
Total operating expenses 1.13M 0.79M 3.41M 3.21M 2.23M
Cost of revenue 0.47M 3.52M 1.82M 1.23M 0.62M
Total other income expense net -0.01321M -0.10834M -0.01665M 0.14M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -0.42378M -0.64924M -1.75162M -1.73860M -1.50300M
Net income applicable to common shares - - -1.75162M -1.73860M -1.50300M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 7.60M 9.17M 10.23M 12.25M 10.02M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.06M - - 0.15M
Total liab 0.80M 1.32M 1.78M 2.45M 1.67M
Total stockholder equity 6.81M 7.84M 8.45M 9.81M 8.35M
Deferred long term liab - - - - -
Other current liab -0.07024M 0.15M 0.32M 0.65M 0.23M
Common stock - 21.86M 21.86M 21.52M 18.50M
Capital stock 21.86M 21.86M 21.86M 21.52M 18.50M
Retained earnings -18.41496M -17.35398M -16.70473M -14.92063M -13.18203M
Other liab - - 0.18M 0.06M 0.04M
Good will - - - - -
Other assets - - - - -
Cash 0.73M 1.41M 1.56M 3.15M 3.64M
Cash and equivalents - - - - -
Total current liabilities 0.80M 0.44M 0.84M 1.41M 0.56M
Current deferred revenue - 0.01M - - -
Net debt - -0.78729M - - -
Short term debt - 0.09M - - -
Short long term debt - 0.09M 0.16M 0.08M 0.00679M
Short long term debt total - 0.62M - - -
Other stockholder equity - 2.87M - 1.90M 1.73M
Property plant equipment - - 6.41M 6.86M 5.36M
Total current assets 5.44M 2.71M 3.82M 5.39M 4.66M
Long term investments 0.00000M 0.20M - - 0.03M
Net tangible assets - - 8.45M 9.81M 8.35M
Short term investments 4.23M 0.36M 1.25M 1.09M 0.15M
Net receivables 0.15M 0.82M 0.24M 0.93M 0.69M
Long term debt - 0.53M 0.75M 0.99M 1.07M
Inventory 0.00000M 0.07M 0.06M 0.06M 0.03M
Accounts payable 0.12M 0.19M 0.36M 0.40M 0.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.47M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 2.20M - - -
Deferred long term asset charges - - - - -
Non current assets total 2.16M 6.45M 6.41M 6.86M 5.39M
Capital lease obligations 0.64M - 0.00000M 0.15M 0.00000M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.03M 0.46M -0.11599M -0.85000M -0.15000M
Change to liabilities - - -0.30939M 0.80M -0.37325M
Total cashflows from investing activities - - -0.11599M -2.22557M -0.24160M
Net borrowings - - -0.30060M -0.39220M 0.02M
Total cash from financing activities 0.00000M -0.29701M 0.16M 2.88M 1.36M
Change to operating activities - - -0.38982M -0.03478M 0.03M
Net income -1.06098M -0.64924M -1.75162M -1.73860M -1.50300M
Change in cash -0.66974M -0.14919M -1.59829M -0.48985M -0.46341M
Begin period cash flow 1.41M 1.56M 3.15M 3.64M 4.11M
End period cash flow 0.74M 1.41M 1.56M 3.15M 3.64M
Total cash from operating activities -0.64014M -0.31158M -1.64482M -1.14466M -1.57855M
Issuance of capital stock - 0.00000M 0.41M 3.29M 1.40M
Depreciation 0.00226M 0.39M 0.37M 0.30M 0.22M
Other cashflows from investing activities - - 0.14M 0.07M 0.07M
Dividends paid - - - - -
Change to inventory - -0.00701M -0.00204M -0.03400M 0.05M
Change to account receivables - 0.00885M 0.13M -0.23876M -0.03629M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.46M 0.05M -0.01757M 0.06M
Change to netincome - - - -0.19811M 0.02M
Capital expenditures 0.03M 0.34M 0.06M 1.46M 0.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02847M -0.07180M -0.38982M 0.49M -0.33294M
Stock based compensation 0.02M 0.04M 0.11M 0.15M 0.20M
Other non cash items -0.03445M 0.96M 0.03M -0.05455M -0.02082M
Free cash flow -0.67318M -0.64968M -1.70582M -2.60023M -1.75366M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KTR
Kintavar Exploration Inc		 - -% - - - 20.05 2.23 16.00 -3.635
SGML
Sigma Lithium Resources Corp		 -0.53 2.75% 18.76 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res		 - -% 1.50 8.44 9.43 2.78 3.33 2.13 3.85
SLI
Standard Lithium Ltd		 -0.16 3.23% 4.79 - - 79.52 2.40 83.96 5.29
FWZ
Fireweed Zinc Ltd		 0.08 2.22% 3.69 - 1250.00 - 26.07 -7.0089

Reports Covered

Stock Research & News

View All

Profile

Auriginal Mining Corp. engages in the acquisition, exploration, and evaluation of mining properties in Canada. Its flagship project is the 100% owned Roger gold-copper deposit project that covers 987 hectares located in Chibougamau, Quebec. The company was formerly known as Kintavar Exploration Inc. and changes its name to Auriginal Mining Corp. in December 2025. The company was founded in 2017 and is headquartered in Toronto, Canada.

Kintavar Exploration Inc

141 Adelaide Street W, Toronto, ON, Canada, M5H 3L5

Key Executives

Name Title Year Born
Mr. Kiril Mugerman B.Sc. CEO, Pres & Director NA
Mr. Mathieu Bourdeau C.A., CPA Chief Financial Officer NA
Mr. Alain Cayer M.Sc., P.Geo., P. Geo, Msc. VP of Exploration NA
Mr. Maxime Lemieux L.L.B., LL.B., LL.L., M.B.A., MBA Corp. Sec. & Director 1978
Mr. Kiril Mugerman B.Sc. CEO, President & Director NA
Mr. Alain Cayer M.Sc., Msc., P. Geo, P.Geo. Vice President of Exploration NA
Mr. Maxime Lemieux LL.B., LL.L., MBA Corporate Secretary & Independent Director 1978
Mr. Kiril Mugerman B.Sc. President & Director NA
Mr. Peter J. Cashin P.Geo. Chief Executive Officer 1958
Mr. Joel Friedman C.A., CPA Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.