…
Northern Graphite Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and production of graphite and other mineral properties in Canada and Namibia. The company offers natural flake graphite; and Porocarb, a porous hard carbon material. It also provides lab services to third parties; and engages in battery materials business. The company was formerly known as Industrial Minerals Canada Inc. and changed its name to Northern Graphite Corporation in March 2010. Northern Graphite Corporation was incorporated in 2002 and is headquartered in Ottawa, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Northern Graphite Corporation is a Canadian developer of the Bissett Creek graphite project in Ontario aiming to produce flake graphite for industrial and battery markets. Growth may be supported by rising demand for natural graphite in electric‑vehicle batteries and North American critical‑minerals sourcing. The company could attract investors seeking exposure to a graphite project in a stable jurisdiction.
Key risks include securing project financing and offtake, permitting and construction execution, price competition from synthetic and established producers, and inherent commodity and operational uncertainties.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -38.81M | -24.36M | -13.89M | -3.23M | -0.87M |
| Net income | -38.80M | -23.64M | -14.55M | -2.79M | -0.94M |
| Selling general administrative | 9.10M | 10.02M | 5.82M | 1.85M | 0.64M |
| Selling and marketing expenses | - | 0.30M | 0.49M | 0.29M | 0.11M |
| Gross profit | -0.31M | 1.65M | 2.65M | -0.03M | -0.03M |
| Reconciled depreciation | 5.34M | 3.24M | 2.77M | 0.03M | 0.03M |
| Ebit | - | -15.16M | -3.66M | -4.07M | -0.70M |
| Ebitda | - | -11.73M | -0.53M | -4.04M | -0.67M |
| Depreciation and amortization | - | 3.43M | 3.13M | 0.03M | 0.03M |
| Operating income | -12.66M | -15.16M | -3.66M | -3.66M | -0.79M |
| Other operating expenses | - | 32.26M | 15.65M | 3.66M | 0.79M |
| Interest expense | 12.51M | 6.57M | 4.80M | 0.02M | 0.00M |
| Tax provision | -0.01M | -0.72M | 0.66M | 0.00M | - |
| Interest income | 0.17M | 0.07M | 0.16M | 0.02M | 0.01M |
| Net interest income | -12.34M | -6.49M | -3.17M | 0.02M | 0.01M |
| Income tax expense | - | -0.72M | 0.66M | -0.44M | 0.08M |
| Total revenue | 22.73M | 17.10M | 11.99M | 3.69M | 0.00M |
| Total operating expenses | 35.39M | 16.80M | 6.31M | 3.63M | 0.76M |
| Cost of revenue | 23.04M | 15.45M | 9.35M | 0.03M | 0.03M |
| Total other income expense net | -13.77M | -9.21M | -10.22M | 0.44M | -0.08M |
| Net income from continuing ops | -38.80M | -23.64M | -14.55M | -3.23M | -0.87M |
| Net income applicable to common shares | - | - | - | -3.23M | -0.87M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 77.24M | 91.84M | 102.06M | 19.66M | 15.22M |
| Intangible assets | - | 0.10M | 0.15M | - | - |
| Other current assets | - | 1.94M | 1.68M | 0.75M | - |
| Total liab | 98.64M | 76.06M | 65.88M | 1.92M | 0.55M |
| Total stockholder equity | -21.40M | 15.79M | 36.18M | 17.73M | 14.67M |
| Other current liab | - | 2.48M | 0.77M | - | - |
| Common stock | - | 57.42M | 52.62M | 30.86M | 25.10M |
| Capital stock | 67.90M | 57.42M | 52.62M | 30.86M | 25.10M |
| Retained earnings | -93.20M | -54.39M | -30.75M | -16.26M | -13.78M |
| Other liab | - | - | - | 0.36M | 0.35M |
| Good will | 2.71M | 2.71M | 2.71M | - | - |
| Other assets | - | - | - | 0.85M | 0.85M |
| Cash | 0.37M | 3.12M | 5.08M | 3.58M | 1.21M |
| Total current liabilities | 49.29M | 14.82M | 10.27M | 1.56M | 0.21M |
| Current deferred revenue | - | 0.96M | 0.96M | - | - |
| Net debt | 39.54M | 24.43M | 16.81M | - | - |
| Short term debt | - | 7.42M | 5.23M | - | - |
| Short long term debt | 39.91M | 6.92M | 4.71M | - | - |
| Short long term debt total | - | 27.55M | 21.90M | - | - |
| Other stockholder equity | - | 4.96M | 4.00M | 0.63M | 0.95M |
| Property plant equipment | - | - | - | 13.59M | 12.72M |
| Total current assets | 11.85M | 24.92M | 29.68M | 5.22M | 1.50M |
| Long term investments | - | - | - | 0.00M | 0.15M |
| Net tangible assets | - | - | - | 17.73M | 14.67M |
| Short term investments | 0.00M | 0.49M | 0.56M | 0.75M | 0.18M |
| Net receivables | 0.85M | 2.24M | 4.10M | 0.08M | 0.02M |
| Long term debt | - | 19.16M | 15.61M | - | - |
| Inventory | 8.86M | 17.13M | 18.27M | - | - |
| Accounts payable | 8.29M | 3.95M | 3.31M | 1.55M | 0.11M |
| Accumulated other comprehensive income | - | 7.80M | 10.31M | - | - |
| Non currrent assets other | 4.86M | 19.40M | 23.73M | 0.85M | 0.85M |
| Non current assets total | 65.39M | 66.92M | 72.38M | 14.43M | 13.72M |
| Capital lease obligations | 1.19M | 1.47M | 1.58M | - | - |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 0.40M | -4.48M | -60.75M | -1.30M | 0.35M |
| Change to liabilities | - | - | - | 1.39M | 0.05M |
| Total cashflows from investing activities | - | - | - | -1.30M | 0.35M |
| Net borrowings | -1.11M | - | - | - | - |
| Total cash from financing activities | -1.01M | 7.34M | 63.38M | 5.06M | 5.06M |
| Change to operating activities | - | - | - | -0.04M | -0.03M |
| Net income | -38.80M | -23.64M | -14.55M | -3.23M | -0.87M |
| Change in cash | -2.75M | -1.97M | 1.51M | 2.37M | -0.17M |
| Begin period cash flow | 3.12M | 5.08M | 3.58M | 1.21M | 1.38M |
| End period cash flow | 0.37M | 3.12M | 5.08M | 3.58M | 1.21M |
| Total cash from operating activities | -1.18M | -4.73M | -10.51M | -1.40M | -0.53M |
| Issuance of capital stock | 0.00M | 2.25M | 21.39M | 2.79M | 0.00M |
| Depreciation | - | 3.43M | 3.13M | 0.03M | 0.03M |
| Change to inventory | 4.62M | 3.82M | -6.22M | 0.00M | - |
| Change to account receivables | - | 0.73M | -5.29M | -0.06M | 0.00M |
| Other cashflows from financing activities | - | -0.70M | 61.32M | 2.27M | 0.35M |
| Change to netincome | - | - | - | 0.43M | 0.29M |
| Capital expenditures | 0.53M | 4.92M | 6.46M | 0.68M | 0.17M |
| Change in working capital | 5.91M | 5.61M | -9.88M | 1.35M | 0.02M |
| Stock based compensation | 0.56M | 1.31M | 1.65M | 0.84M | 0.20M |
| Other non cash items | 15.92M | 12.92M | 9.18M | 0.02M | 0.00M |
| Free cash flow | -1.70M | -9.65M | -16.96M | -2.08M | -0.70M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NGC Northern Graphite Corporation |
- -% |
0.06 | - | - | 1.08 | 2.54 | 3.13 | -8.47 |
| SGML Sigma Lithium Resources Corp |
0.10 1.28% |
7.91 | - | 23.09 | 29.72 | 42.12 | 23.03 | 32.66 |
| AFM Alphamin Res |
0.03 2.00% |
1.27 | 8.44 | 9.43 | 2.78 | 3.33 | 2.13 | 3.85 |
| SLI Standard Lithium Ltd |
0.11 5.76% |
2.02 | - | - | 79.52 | 2.40 | 83.96 | 5.29 |
| FWZ Fireweed Zinc Ltd |
0.03 1.25% |
2.43 | - | 1250.00 | - | 26.07 | - | -7.01 |
Northern Graphite Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and production of graphite and other mineral properties in Canada and Namibia. The company offers natural flake graphite; and Porocarb, a porous hard carbon material. It also provides lab services to third parties; and engages in battery materials business. The company was formerly known as Industrial Minerals Canada Inc. and changed its name to Northern Graphite Corporation in March 2010. Northern Graphite Corporation was incorporated in 2002 and is headquartered in Ottawa, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gregory Borden Bowes B.Sc., BSc(Geology), M.B.A., MBA, P.Geo. | Exec. Chairman | 1955 |
| Mr. John Darin McNeice C.A., CPA, CA, CPA | Corp. Sec. | 1967 |
| Mr. Hugues Jacqumin | CEO & Director | NA |
| Mr. Guillaume Jacq M.B.A. | Chief Financial Officer | NA |
| Mr. David Anthony Marsh B.Sc (Hon.), B.Sc., FAusIMM (CP) | Chief Operating Officer | 1959 |
| Ms. Nathalie Pilon C.M.A., CPA | Director of Fin. & Admin. | NA |
| Mr. Kirk Swales | Sales Mang. | NA |
| Mr. Sam Januarie | VP of HR | NA |
| Mr. Hugues Jacquemin B.Sc. | CEO & Director | NA |
| Ms. Kirsty Liddicoat B.Sc. | Chief Operating Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.