…
CTI Logistics Limited, together with its subsidiaries, engages in the provision of transport and logistics services in Australia. The company operates through Transport Services, Logistics Services, and Property segments. It offers transport services, such as courier, taxi truck, parcel distribution, fleet management, heavy haulage, line haul, and freight forwarding services. The company also provides flooring products logistics and supply based management services; and warehousing and distribution services, including contracted distribution center, overflow warehousing, pick and pack, bulk product storage, external laydown area storage, stock control management, and quarantine inspection and processing services. In addition, it offers temperature-controlled storage and delivery services for wine, food, and health products; and logistical support services to the minerals and energy sector. Further, the company provides security systems and services comprising electronic alarms, CCTV, and access control systems for residential and commercial premises; and records management services consisting of document and archive storage, core sample storage, data and media storage, imaging and scanning, scheduled pickup and deliveries, and document destruction, as well as provides online access to reports and file activities. Additionally, it offers shredding and recycling services; and is involved in the rental of owner-occupied and investment properties. CTI Logistics Limited was founded in 1972 and is based in West Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CTI Logistics is an Australian logistics provider offering road transport, warehousing, freight management and third‑party fulfilment services. Its long‑term growth drivers include expansion of e‑commerce and outsourced supply‑chain services, network scale and operational efficiency, which could support recurring revenue and margin improvement and make its contract exposure appealing to investors.
Principal risks include sensitivity to macro freight volumes, intense competition, fuel and labour cost volatility, contract renewal and execution risk, and the capital intensity of transport assets.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 34.65M | 19.65M | 23.16M | 24.69M | 21.99M |
| Net income | 24.00M | 14.21M | 15.83M | 17.02M | 15.19M |
| Selling general administrative | - | 98.63M | 92.95M | 85.36M | 81.94M |
| Selling and marketing expenses | - | - | -73.50M | - | - |
| Gross profit | 60.28M | 323.87M | 46.78M | 300.67M | 281.58M |
| Reconciled depreciation | - | 31.54M | 26.81M | 24.88M | 24.49M |
| Ebit | 39.56M | 27.61M | 29.34M | 27.33M | 24.88M |
| Ebitda | 73.01M | 59.15M | 56.15M | 52.21M | 49.37M |
| Depreciation and amortization | 33.45M | 31.54M | 26.80M | 24.88M | 24.49M |
| Operating income | 39.56M | 26.01M | 27.33M | 26.65M | 24.16M |
| Other operating expenses | 317.44M | 299.26M | 292.04M | 192.03M | 178.13M |
| Interest expense | 8.49M | 7.96M | 6.19M | 4.00M | 3.57M |
| Tax provision | - | 5.45M | 7.32M | 7.67M | 6.80M |
| Interest income | - | 0.22M | 0.22M | 3.61M | 0.02M |
| Net interest income | - | -7.73M | -5.97M | -3.83M | -3.55M |
| Income tax expense | 10.65M | 5.45M | 7.32M | 7.67M | 6.80M |
| Total revenue | 357.00M | 325.27M | 320.83M | 301.66M | 283.04M |
| Total operating expenses | 20.72M | 297.86M | 19.45M | 274.35M | 257.62M |
| Cost of revenue | 296.72M | 1.40M | 274.05M | 0.99M | 1.45M |
| Total other income expense net | -4.91M | -6.35M | -4.18M | 2.20M | 1.58M |
| Net income from continuing ops | - | 14.21M | 15.83M | 17.02M | 15.19M |
| Net income applicable to common shares | - | 14.21M | 15.83M | 17.02M | 15.19M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 357.87M | 312.97M | 309.18M | 242.89M | 207.52M |
| Intangible assets | 0.59M | 0.20M | - | 1.60M | 3.09M |
| Other current assets | 2.16M | - | 1.84M | 1.35M | 1.39M |
| Total liab | 213.49M | 184.48M | 187.74M | 130.28M | 106.73M |
| Total stockholder equity | 144.38M | 128.49M | 121.44M | 112.61M | 100.79M |
| Other current liab | 31.05M | - | 20.53M | 45.89M | 40.72M |
| Common stock | 32.06M | - | 30.32M | 29.60M | 27.95M |
| Capital stock | - | 31.33M | - | 29.60M | 27.95M |
| Retained earnings | 110.92M | 95.48M | 89.28M | 81.16M | 70.91M |
| Other liab | - | - | - | 2.87M | 1.96M |
| Good will | 23.39M | 23.39M | 23.39M | 23.39M | 26.46M |
| Other assets | - | - | 0.00M | 2.21M | 3.45M |
| Cash | 9.85M | 10.54M | 10.40M | 10.28M | 9.41M |
| Total current liabilities | 64.57M | 57.68M | 57.82M | 60.40M | 50.91M |
| Current deferred revenue | - | - | 3.22M | -26.24M | -19.20M |
| Net debt | 129.10M | 43.52M | 108.01M | 82.97M | 63.65M |
| Short term debt | 20.66M | - | 17.69M | 26.24M | 19.20M |
| Short long term debt | - | - | - | 9.90M | - |
| Short long term debt total | 138.96M | - | 118.41M | 93.25M | 73.06M |
| Other stockholder equity | - | - | - | -110.76M | -98.86M |
| Property plant equipment | - | - | - | 167.85M | 125.93M |
| Total current assets | 57.10M | 53.36M | 52.76M | 47.79M | 48.54M |
| Long term investments | - | 2.26M | - | 2.27M | 2.26M |
| Net tangible assets | - | - | - | 87.63M | 71.24M |
| Short term investments | - | - | - | -2.21M | -2.21M |
| Net receivables | 44.97M | 37.38M | 40.36M | 35.92M | 37.52M |
| Long term debt | - | 54.07M | - | 20.50M | 22.91M |
| Inventory | 0.12M | 0.20M | 0.17M | 0.23M | 0.22M |
| Accounts payable | 12.85M | 15.59M | 16.39M | 14.50M | 10.19M |
| Accumulated other comprehensive income | 1.40M | - | 1.84M | 1.85M | 1.93M |
| Non currrent assets other | - | - | 0.53M | -192.89M | - |
| Non current assets total | 300.77M | 259.61M | 256.41M | 195.10M | 158.98M |
| Capital lease obligations | - | 88.92M | - | 62.85M | 50.15M |
| Long term debt total | - | - | - | 67.01M | 53.86M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -33.04M | -24.04M | -29.02M | -5.61M |
| Change to liabilities | - | - | - | 6.38M | 5.30M |
| Total cashflows from investing activities | -19.20M | -33.04M | -24.04M | -29.02M | -5.61M |
| Net borrowings | - | 16.76M | 8.50M | -11.69M | -28.53M |
| Total cash from financing activities | -34.99M | -8.50M | -16.70M | -16.90M | -31.36M |
| Net income | 24.00M | 14.21M | 15.83M | 17.02M | 15.19M |
| Change in cash | -0.69M | 0.15M | 0.11M | 0.87M | 2.92M |
| Begin period cash flow | 10.54M | 10.40M | 10.28M | 9.41M | 6.49M |
| End period cash flow | 9.85M | 10.54M | 10.40M | 10.28M | 9.41M |
| Total cash from operating activities | 53.50M | 41.69M | 40.85M | 46.79M | 39.89M |
| Issuance of capital stock | - | 0.09M | - | 10.08M | - |
| Depreciation | 33.45M | - | 26.81M | 24.61M | 24.10M |
| Other cashflows from investing activities | - | 1.05M | 1.35M | 0.80M | 1.82M |
| Dividends paid | 8.34M | -7.25M | -7.00M | 5.29M | 2.83M |
| Change to inventory | 0.08M | -0.03M | 0.07M | 0.01M | 0.08M |
| Change to account receivables | -4.63M | -0.41M | -5.06M | 1.63M | -5.84M |
| Sale purchase of stock | - | 0.09M | 0.00M | 0.08M | -10.08M |
| Other cashflows from financing activities | -20.01M | -18.10M | -18.20M | -19.19M | -19.53M |
| Change to netincome | - | - | - | -1.45M | -0.75M |
| Capital expenditures | 19.89M | 34.27M | 25.41M | 29.82M | 7.43M |
| Change in working capital | -1.37M | -3.09M | -5.00M | 1.65M | -5.76M |
| Other non cash items | -2.57M | 44.79M | 3.21M | 3.51M | 6.36M |
| Free cash flow | 33.61M | 7.42M | 15.44M | 16.97M | 32.45M |
Sector: Industrials Industry: Integrated Freight & Logistics
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLX Cti Logistics Ltd |
0.01 0.36% |
2.78 | 9.23 | 12.94 | 0.63 | 1.61 | 1.01 | 4.72 |
| DBI Dalrymple Bay Infrastructure Ltd |
-0.01 0.18% |
5.60 | 80.14 | 18.08 | 4.08 | 2.68 | 6.89 | 15.88 |
| FRW Freightways Group Ltd |
- -% |
9.91 | 22.02 | - | 1.21 | 4.00 | 3.49 | 19.52 |
| KSC K & S Corporation Ltd |
- -% |
3.10 | 18.24 | 5.73 | 0.58 | 1.12 | 0.71 | 6.49 |
| SST Steamships Trading Company Ltd |
- -% |
9.00 | 12.86 | 8.64 | 1.27 | 0.80 | 2.20 | 6.29 |
CTI Logistics Limited, together with its subsidiaries, engages in the provision of transport and logistics services in Australia. The company operates through Transport Services, Logistics Services, and Property segments. It offers transport services, such as courier, taxi truck, parcel distribution, fleet management, heavy haulage, line haul, and freight forwarding services. The company also provides flooring products logistics and supply based management services; and warehousing and distribution services, including contracted distribution center, overflow warehousing, pick and pack, bulk product storage, external laydown area storage, stock control management, and quarantine inspection and processing services. In addition, it offers temperature-controlled storage and delivery services for wine, food, and health products; and logistical support services to the minerals and energy sector. Further, the company provides security systems and services comprising electronic alarms, CCTV, and access control systems for residential and commercial premises; and records management services consisting of document and archive storage, core sample storage, data and media storage, imaging and scanning, scheduled pickup and deliveries, and document destruction, as well as provides online access to reports and file activities. Additionally, it offers shredding and recycling services; and is involved in the rental of owner-occupied and investment properties. CTI Logistics Limited was founded in 1972 and is based in West Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. David Robert Watson | Founder & Exec. Chairman | NA |
| Mr. Bruce Edmond Saxild | Joint MD & Exec. Director | NA |
| Mr. David Anderson Mellor | Joint MD, CFO & Exec. Director | NA |
| Mr. Matthew David Watson | Exec. Director | NA |
| Mr. Owen Roy Venter | Company Sec. & Exec. Director | NA |
| Mr. David Robert Watson | Founder & Executive Chairman | NA |
| Mr. Bruce Edmond Saxild | Joint MD & Executive Director | NA |
| Mr. David Anderson Mellor | Joint MD, CFO & Executive Director | NA |
| Mr. Matthew David Watson | Executive Director | NA |
| Mr. Owen Roy Venter | Company Secretary & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.