…
CSR Limited, together with its subsidiaries, engages in the manufacture and supply of building products for residential and commercial constructions in Australia and New Zealand. It operates through Building Products, Property, and Aluminium segments. The Building Products segment offers interior systems, including gyprock plasterboards, Martini acoustic insulation products, and Rondo rolled formed steel products, as well as Himmel and Potter interior systems that supplies ceiling tiles, aluminum partitions, and architectural hardware products; construction systems, such as Hebel autoclaved aerated concrete products, AFS walling systems, cladding systems, and Cemintel fiber cement; masonry and insulation solutions comprising Bradford insulations, Bradford energy solutions, Edmonds ventilation systems, and Monier roofing solutions; and bricks, including PGH Bricks and pavers. The company's Property segment sells former operating sites. This segment is also involved in the large-scale developments in New South Wales, Queensland, and Victoria. Its Aluminium segment offers aluminium ingots, billets, and slabs. CSR Limited was founded in 1855 and is headquartered in North Ryde, Australia. As of July 9, 2024, CSR Limited operates as a subsidiary of Compagnie de Saint-Gobain S.A..
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Income before tax | 294.60M | 270.00M | 211.30M | 192.40M | 208.70M |
| Minority interest | 0.30M | -8.10M | 33.70M | 60.50M | 53.10M |
| Net income | 218.50M | 270.60M | 146.10M | 125.30M | 78.00M |
| Selling general administrative | 537.30M | 483.10M | 442.50M | 479.40M | 497.00M |
| Selling and marketing expenses | 537.30M | 483.10M | 442.50M | 479.40M | 497.00M |
| Gross profit | 758.10M | 701.40M | 605.50M | 671.00M | 695.40M |
| Reconciled depreciation | 84.90M | 178.40M | 96.20M | 99.70M | 65.00M |
| Ebit | 310.30M | 292.10M | 233.00M | 212.40M | 253.00M |
| Ebitda | 395.20M | 470.50M | 329.20M | 312.10M | 318.00M |
| Depreciation and amortization | 84.90M | 178.40M | 96.20M | 99.70M | 65.00M |
| Operating income | 205.70M | 211.40M | 161.80M | 188.70M | 180.80M |
| Other operating expenses | 1398.70M | 1188.40M | 1134.80M | 1071.20M | 2142.00M |
| Interest expense | 15.70M | 15.10M | 12.40M | 10.90M | 11.50M |
| Tax provision | 76.40M | -8.70M | 59.50M | 53.90M | 61.20M |
| Interest income | 2.50M | 0.50M | 1.50M | 10.00M | 0.90M |
| Net interest income | -20.00M | -15.40M | -11.70M | -7.60M | -7.90M |
| Extraordinary items | - | - | - | 0.00M | -60.90M |
| Income tax expense | 76.40M | -8.70M | 59.50M | 53.90M | 61.20M |
| Total revenue | 2613.30M | 2311.60M | 2122.40M | 2212.50M | 2322.80M |
| Total operating expenses | 637.30M | 667.80M | 555.80M | 583.80M | 579.60M |
| Cost of revenue | 1855.20M | 1610.20M | 1516.90M | 1541.50M | 1627.40M |
| Total other income expense net | 108.90M | 73.40M | 77.10M | 22.50M | 35.80M |
| Discontinued operations | - | - | - | - | -60.90M |
| Net income from continuing ops | 218.20M | 278.70M | 151.80M | 138.50M | 147.50M |
| Net income applicable to common shares | 218.50M | 270.60M | 146.10M | 125.30M | 78.00M |
| Breakdown | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 |
| Total assets | 2223.70M | 2231.10M | 2447.00M | 2171.50M | 2404.50M |
| Intangible assets | 13.20M | 9.30M | 10.10M | 13.80M | 15.80M |
| Other current assets | 58.70M | 59.40M | 115.70M | 40.70M | 58.10M |
| Total liab | 923.80M | 1054.50M | 1497.60M | 1019.00M | 1279.00M |
| Total stockholder equity | 1271.50M | 1167.10M | 1007.00M | 1118.80M | 1065.00M |
| Other current liab | 229.20M | 289.20M | 465.90M | 71.10M | 263.50M |
| Common stock | 930.30M | 930.30M | 966.70M | 966.70M | 966.70M |
| Capital stock | 930.30M | 930.30M | 966.70M | 966.70M | 966.70M |
| Retained earnings | 446.10M | 384.70M | 334.00M | 241.70M | 144.00M |
| Other liab | - | - | 614.30M | 341.40M | 311.00M |
| Good will | 99.60M | 59.90M | 59.90M | 58.30M | 58.30M |
| Other assets | 0.00M | 236.10M | 595.90M | 341.00M | 264.50M |
| Cash | 138.10M | 131.60M | 177.70M | 250.80M | 414.80M |
| Total current liabilities | 515.50M | 544.50M | 747.80M | 536.50M | 480.90M |
| Current deferred revenue | 20.80M | -32.50M | -30.00M | 206.10M | -32.90M |
| Net debt | 16.60M | 32.00M | -12.20M | -79.50M | 105.20M |
| Short term debt | 33.60M | 32.50M | 30.00M | 30.20M | 32.90M |
| Short long term debt total | 154.70M | 163.60M | 165.50M | 171.30M | 520.00M |
| Other stockholder equity | -0.00M | -1315.00M | -1300.70M | -1212.00M | -1110.70M |
| Property plant equipment | - | 821.00M | 792.10M | 820.90M | 894.70M |
| Total current assets | 857.50M | 938.10M | 948.90M | 901.80M | 1128.60M |
| Long term investments | 33.20M | 45.00M | 40.10M | 93.40M | 42.60M |
| Net tangible assets | - | - | 937.00M | 1046.70M | 990.90M |
| Short term investments | - | - | - | 63.00M | 63.00M |
| Net receivables | 256.70M | 285.90M | 228.40M | 224.20M | 254.10M |
| Long term debt | - | - | - | 0.00M | 320.00M |
| Inventory | 404.00M | 461.20M | 427.10M | 354.50M | 401.60M |
| Accounts payable | 231.90M | 255.30M | 281.90M | 229.10M | 217.40M |
| Accumulated other comprehensive income | -104.90M | -147.90M | -293.70M | -89.60M | -45.70M |
| Common stock total equity | - | - | - | 966.70M | 966.70M |
| Non currrent assets other | 111.00M | 151.10M | 263.10M | 196.10M | 134.20M |
| Non current assets total | 1366.20M | 1293.00M | 1498.10M | 1269.70M | 1275.90M |
| Capital lease obligations | 154.70M | 163.60M | 165.50M | 171.30M | 200.00M |
| Long term debt total | - | 131.10M | 135.50M | 141.10M | 487.10M |
| Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
| Investments | 90.20M | -58.30M | -23.00M | -23.00M | -23.00M |
| Change to liabilities | 0.00M | 57.70M | 10.90M | -11.60M | -10.00M |
| Total cashflows from investing activities | 90.20M | -58.30M | 27.40M | 46.70M | 12.10M |
| Net borrowings | - | -31.90M | -354.00M | 286.10M | -28.00M |
| Total cash from financing activities | -250.20M | -230.00M | -444.20M | 71.80M | -183.40M |
| Change to operating activities | - | -9.70M | -14.50M | -44.40M | 4.80M |
| Net income | 218.50M | 270.60M | 146.10M | 125.30M | 78.00M |
| Change in cash | -46.10M | -73.10M | -164.00M | 364.80M | 36.30M |
| Begin period cash flow | 177.70M | 250.80M | 414.80M | 50.00M | 13.70M |
| End period cash flow | 131.60M | 177.70M | 250.80M | 414.80M | 50.00M |
| Total cash from operating activities | 113.80M | 215.30M | 253.00M | 246.10M | 207.30M |
| Depreciation | 83.10M | 85.70M | 91.80M | 94.10M | 65.00M |
| Other cashflows from investing activities | 174.70M | -18.30M | 76.40M | 78.50M | 137.30M |
| Dividends paid | 166.60M | 182.00M | 75.40M | 140.50M | 139.70M |
| Change to inventory | -51.10M | -60.10M | 28.10M | -10.60M | -22.80M |
| Change to account receivables | -47.80M | -4.60M | 13.60M | 26.90M | -10.80M |
| Sale purchase of stock | -41.40M | -6.00M | -1.00M | -62.10M | -7.40M |
| Other cashflows from financing activities | -42.20M | -42.00M | -35.00M | 606.00M | -2.60M |
| Change to netincome | - | -35.80M | -22.10M | 27.40M | 73.00M |
| Capital expenditures | 131.90M | 99.70M | 78.80M | 142.40M | 163.60M |
| Change in working capital | -98.90M | -64.70M | 41.70M | 16.30M | 17.40M |
| Stock based compensation | 6.66M | 4.98M | 2.63M | 1.20M | - |
| Other non cash items | -187.80M | -141.00M | 15.10M | 26.70M | -143.00M |
| Free cash flow | -18.10M | 115.60M | 174.20M | 103.70M | 43.70M |
Sector: Industrials Industry: Building Products & Equipment
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RWC Reliance Worldwide Corporation Ltd |
-0.01 0.21% |
4.66 | 451.00 | 18.08 | 2.58 | 1.87 | 2.11 | 21.41 |
| GWA GWA Group Ltd |
- -% |
2.12 | 11.56 | 9.17 | 1.25 | 1.85 | 1.62 | 7.45 |
| EMB Embelton Ltd |
- -% |
12.88 | 20.70 | - | 0.36 | 1.20 | 0.40 | 9.25 |
| MPP Metro Performance Glass Ltd |
- -% |
0.90 | - | - | 0.11 | 0.46 | 0.56 | 5.74 |
CSR Limited, together with its subsidiaries, engages in the manufacture and supply of building products for residential and commercial constructions in Australia and New Zealand. It operates through Building Products, Property, and Aluminium segments. The Building Products segment offers interior systems, including gyprock plasterboards, Martini acoustic insulation products, and Rondo rolled formed steel products, as well as Himmel and Potter interior systems that supplies ceiling tiles, aluminum partitions, and architectural hardware products; construction systems, such as Hebel autoclaved aerated concrete products, AFS walling systems, cladding systems, and Cemintel fiber cement; masonry and insulation solutions comprising Bradford insulations, Bradford energy solutions, Edmonds ventilation systems, and Monier roofing solutions; and bricks, including PGH Bricks and pavers. The company's Property segment sells former operating sites. This segment is also involved in the large-scale developments in New South Wales, Queensland, and Victoria. Its Aluminium segment offers aluminium ingots, billets, and slabs. CSR Limited was founded in 1855 and is headquartered in North Ryde, Australia. As of July 9, 2024, CSR Limited operates as a subsidiary of Compagnie de Saint-Gobain S.A..
| Name | Title | Year Born |
|---|---|---|
| Ms. Julie Ann Coates B.A. | CEO, MD & Exec. Director | 1963 |
| Mr. David Fallu BBUS, FFIN, LLB (Hons) | CFO, Exec. GM of Property, Aluminium and Acting Exec. GM of Masonry & Insulation | 1977 |
| Ms. Andree Taylor | Gen. Mang. of Investor Relations & Corp. Communications | 1973 |
| Catherine Flynn | Exec. Gen. Mang. of HR & Safety | NA |
| Chris Karakatsanis | Head of Health, Safety & Environment | NA |
| Ms. Marion Johnstone | Gen. Mang., Treasury & Strategic Capital | NA |
| Sara Lom | Group Financial Controller | NA |
| Ms. Jillian Hardiman | Company Sec. | NA |
| Mr. Thomas Burmeister BSBA | Chief Financial Officer of Rinker Group Limited | 1945 |
| Ms. Julie Ann Coates B.A. | CEO, MD & Executive Director | 1963 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.