Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2025-09-26T06:45:05.434371Z
Market Cap
13.88M

Momentum Score

…

Entyr Limited, a clean conversion technology company, converts tires into secondary products in Australia. The company operates in two segments, Tyre Processing and Manufacturing. It converts tires into fuel oil, steel, recovered carbon black, and energy. The company was formerly known as Pearl Global Limited. Entyr Limited is based in Stapylton, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.01
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.01
Dividend Yield
-
Revenue TTM
6.02M
Revenue Per Share
0.00
Gross Profit TTM
-9.49M
Debt / Equity
-1.40
ROE
-101173.30%
Net Debt
11.94M
ROCE
-4688.60%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -27.20M -11.73M -9.18M -7.48M -4.80M
Net income -27.20M -10.18M -10.07M -7.75M -4.40M
Selling general administrative 7.32M 7.50M 5.58M 4.12M 3.85M
Selling and marketing expenses 2.48M 3.67M - - 0.00M
Gross profit -7.45M -15.34M 2.37M 2.53M -4.44M
Reconciled depreciation 2.13M 3.19M 2.30M 1.39M -
Ebit -25.06M -11.29M -7.32M -7.22M -10.13M
Ebitda -22.92M -8.10M -5.02M -5.83M -8.60M
Depreciation and amortization 2.13M 3.19M 2.30M 1.39M 1.53M
Operating income -12.19M -19.00M -8.59M -7.22M -4.73M
Other operating expenses 16.99M 24.38M 18.50M 10.34M 8.70M
Interest expense 2.14M 0.45M 0.28M 0.26M 0.07M
Tax provision 0.00M -1.56M 0.89M 0.27M -0.69M
Interest income 0.15M 0.45M 0.28M 0.26M 0.07M
Net interest income -1.99M -0.43M -0.28M -0.25M -
Income tax expense - -1.56M 0.89M 0.27M -0.40M
Total revenue 4.80M 5.38M 2.69M 2.18M 1.84M
Total operating expenses 4.74M 3.66M 18.19M 10.69M 8.70M
Cost of revenue 12.25M 20.72M 0.32M -0.35M 6.28M
Total other income expense net -15.01M 0.62M 2.69M -2.53M -5.25M
Net income from continuing ops -27.20M -10.18M -8.49M -7.75M -
Net income applicable to common shares -27.20M -10.18M -8.49M -7.75M -9.28M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 6.29M 29.26M 23.91M 12.20M 9.82M
Intangible assets - 3.03M 3.25M - 1.40M
Other current assets 0.24M 0.13M 0.25M 0.17M 0.16M
Total liab 15.33M 14.85M 9.49M 6.03M 5.53M
Total stockholder equity -9.04M 14.41M 14.42M 6.17M 4.29M
Other current liab 0.29M - 1.25M 0.25M 1.09M
Common stock 63.33M 59.50M 49.49M 32.81M 23.28M
Retained earnings -72.47M -45.09M -36.68M -26.88M -19.00M
Other assets - 0.06M 0.10M - -
Cash 0.73M 1.34M 1.62M 2.96M 2.21M
Cash and equivalents - - - 2.96M 1.89M
Total current liabilities 5.76M 7.08M 6.38M 2.59M 2.86M
Current deferred revenue 0.22M - - - -
Net debt 11.94M - 2.07M 0.80M 0.65M
Short term debt 4.34M 0.00M 2.13M 0.99M 0.14M
Short long term debt total 12.67M - 3.69M 3.75M 2.86M
Other stockholder equity - - 1.58M - -4.59M
Property plant equipment - 14.36M 8.07M 7.32M 6.25M
Total current assets 4.79M 11.61M 12.59M 4.88M 3.57M
Short term investments - - 0.32M 0.40M 0.33M
Net receivables 3.82M 0.60M 7.91M 1.00M 1.13M
Long term debt - 0.33M 0.36M 1.09M 0.04M
Inventory - 0.01M 0.04M 0.35M 0.07M
Accounts payable 0.91M - 3.00M 1.36M 1.63M
Accumulated other comprehensive income 0.11M - 0.02M 0.23M 4.61M
Non currrent assets other 0.30M - -0.89M - -4.63M
Non current assets total 1.50M - 11.33M 7.32M 6.25M
Long term debt total - 6.25M 1.56M 2.76M 2.22M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments -3.20M -3.24M -2.71M -2.35M -
Total cashflows from investing activities -3.20M -3.24M -2.71M -2.35M -3.50M
Total cash from financing activities 5.58M 10.58M 12.23M 10.36M 3.90M
Net income -27.20M -10.18M -8.49M -7.75M -9.28M
Change in cash -0.63M -0.28M -1.33M 1.07M -3.20M
Begin period cash flow 1.34M 1.62M 2.96M 1.89M 5.41M
End period cash flow 0.71M 1.34M 1.62M 2.96M 2.21M
Total cash from operating activities -3.02M -7.61M -10.76M -6.94M -3.53M
Issuance of capital stock 4.06M 10.73M 13.89M 9.63M -
Depreciation 2.13M 3.19M 2.30M 1.39M 1.30M
Other cashflows from investing activities 0.02M 0.40M 0.15M -0.08M 0.04M
Dividends paid - 0.66M 1.44M 1.75M 0.04M
Change to inventory 0.01M 0.03M 0.31M -0.35M -
Change to account receivables 6.22M -0.37M -8.55M 0.17M -0.30M
Sale purchase of stock -0.36M -0.66M -0.58M -0.25M -0.10M
Other cashflows from financing activities -0.55M -1.08M 0.47M 1.20M -0.04M
Capital expenditures 3.21M 3.64M 2.87M 2.27M 3.12M
Change in working capital 3.85M 0.66M 0.11M 1.04M 0.18M
Stock based compensation - 0.16M 0.06M 0.09M 0.02M
Other non cash items 18.19M -1.45M 11.34M -0.20M 4.95M
Free cash flow -6.23M -11.26M -2.87M -2.27M -6.65M

Peer Comparison*

Sector: Industrials Industry: Waste Management

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CWY
Cleanaway Waste Management Ltd
-
-%
3.01 75.25 28.49 1.53 2.24 2.09 12.76
IFN
Infragreen Group Ltd
-0.04
6.90%
0.54 14.50 25.71 364.39 0.82 4.71 9.77
CLG
Close the Loop Ltd
-0.00
2.38%
0.04 - 10.00 0.19 0.77 0.67 7.07
NMT
Neometals Ltd
-0.00
4.55%
0.02 - 8.39 12.18 1.34 411.14 -11.04

Profile*

ENTYR Ltd

Entyr Limited, a clean conversion technology company, converts tires into secondary products in Australia. The company operates in two segments, Tyre Processing and Manufacturing. It converts tires into fuel oil, steel, recovered carbon black, and energy. The company was formerly known as Pearl Global Limited. Entyr Limited is based in Stapylton, Australia.

63 Burnside Road, Stapylton, QLD, Australia, 4027

61 8 5549 0398

Name Title Year Born
Mr. David Wheeley Chief Exec. Officer NA
Mr. Gary Phillip Foster Co-Founder NA
Andrew Cook Chief Financial Officer NA
Mr. Ernesto Mollica Chief Operating Officer NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Sec. 1964
Mr. David Wheeley Chief Executive Officer NA
Ms. Christy Hayes Chief Financial Officer NA
Mr. Phillip James MacLeod ASA, B.Bus., CPA, M.A.I.C.D., MAICD Company Secretary 1964
Mr. David Wheeley Chief Executive Officer NA
Ms. Christy Hayes Chief Financial Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…