…
Close the Loop Ltd engages in the collection and recycling of electronic equipment, imaging consumables, cosmetics, plastics, and other related activities in Australasia, Europe, South Africa, and the United States. It operates through Resource Recovery and Packaging segments. The company is also involved in the take back, recovery, and reuse of complex waste streams, including imaging consumables, cosmetics, plastics, and products; and refurbishing consumer and enterprise electronic equipment. In addition, it provides flexible and carton, flexographic print, seafood packaging, and storage solutions. Further, the company supplies thermal paper and other paper products. Additionally, it offers asphalt additive under the TonerPlas brand name. The company was incorporated in 2001 and is based in Oakleigh South, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Close the Loop Ltd is an Australian provider of circular-economy and resource-recovery services that collects and recycles end-of-life products and packaging. Long-term growth drivers include stronger waste regulation, extended producer responsibility, and corporate sustainability commitments. Investors may find it attractive for exposure to structural recycling demand and potential recurring revenues as volumes scale.
Key risks include execution and scaling of operations, commodity-price volatility for recovered materials, regulatory or compliance changes, and small-cap liquidity or balance-sheet constraints.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -2.47M | -20.06M | 14.10M | 14.88M | 2.98M |
| Minority interest | - | -0.24M | -0.21M | - | - |
| Net income | -105.33M | -22.19M | 10.95M | 12.24M | 4.60M |
| Selling general administrative | - | 38.59M | 35.48M | 24.99M | 9.15M |
| Selling and marketing expenses | - | 6.93M | 5.15M | 0.22M | 0.13M |
| Gross profit | 25.27M | 58.31M | 80.04M | 28.62M | 21.03M |
| Reconciled depreciation | - | 24.45M | 21.07M | 6.94M | - |
| Ebit | 8.74M | -12.17M | 23.68M | 15.44M | 4.72M |
| Ebitda | 15.64M | 12.28M | 44.75M | 22.38M | 4.72M |
| Depreciation and amortization | 6.90M | 24.45M | 21.07M | 6.94M | 4.42M |
| Operating income | 8.74M | -13.58M | 18.34M | 15.44M | 4.72M |
| Other operating expenses | 116.88M | 208.72M | 187.77M | 120.49M | 66.32M |
| Interest expense | 8.76M | 7.89M | 11.09M | 2.81M | 0.40M |
| Tax provision | - | -3.58M | 2.94M | 2.64M | -1.62M |
| Interest income | - | 1.35M | 1.33M | 2.48M | 0.76M |
| Net interest income | - | -8.19M | -9.76M | -2.48M | -0.76M |
| Extraordinary items | - | -5.47M | -0.25M | - | - |
| Income tax expense | -2.50M | 3.58M | 2.94M | 2.64M | -1.62M |
| Total revenue | 125.62M | 195.14M | 212.96M | 135.93M | 70.13M |
| Total operating expenses | 16.53M | 71.89M | 54.85M | 13.17M | 17.22M |
| Cost of revenue | 100.34M | 136.84M | 132.92M | 107.32M | 49.10M |
| Total other income expense net | -11.22M | -6.48M | -4.24M | -0.56M | -0.08M |
| Net income from continuing ops | - | -16.47M | 11.17M | 12.24M | 4.60M |
| Net income applicable to common shares | - | -22.19M | 10.95M | 12.11M | 4.61M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 134.13M | 276.83M | 297.00M | 271.38M | 92.26M |
| Intangible assets | 9.87M | 87.38M | - | 13.74M | 9.64M |
| Other current assets | 4.19M | 3.49M | 2.83M | 3.75M | 1.88M |
| Total liab | 101.75M | 155.34M | 155.47M | 147.84M | 39.04M |
| Total stockholder equity | 31.46M | 120.70M | 140.91M | 123.54M | 52.90M |
| Deferred long term liab | - | - | - | 0.33M | 0.01M |
| Other current liab | 8.99M | 2.53M | 6.61M | 19.45M | 6.90M |
| Common stock | 106.57M | - | 105.85M | 100.59M | 41.70M |
| Capital stock | - | 105.85M | - | 100.59M | 41.70M |
| Retained earnings | -83.39M | 12.98M | 35.17M | 24.21M | 12.11M |
| Other liab | - | - | - | 2.51M | 0.58M |
| Good will | 19.52M | 37.35M | 40.78M | 117.53M | 20.27M |
| Other assets | - | - | - | 2.31M | 2.26M |
| Cash | 16.70M | 32.34M | 40.64M | 49.46M | 10.33M |
| Total current liabilities | 81.09M | 111.21M | 45.53M | 53.82M | 21.33M |
| Current deferred revenue | 0.03M | - | 1.79M | - | 1.18M |
| Net debt | 60.31M | 53.41M | 68.01M | 37.21M | 13.90M |
| Short term debt | 58.52M | - | 18.07M | 0.00M | 7.11M |
| Short long term debt | - | 85.40M | - | 15.83M | 4.68M |
| Short long term debt total | 77.01M | - | 108.66M | - | 24.23M |
| Other stockholder equity | - | - | - | -1.26M | -0.90M |
| Property plant equipment | - | - | - | 41.01M | 19.91M |
| Total current assets | 58.99M | 90.57M | 99.76M | 96.64M | 40.02M |
| Long term investments | - | 0.21M | - | 0.15M | 0.16M |
| Net tangible assets | - | - | - | -7.73M | 22.99M |
| Short term investments | - | - | - | 0.11M | 0.13M |
| Net receivables | 31.84M | 29.56M | 36.34M | 27.10M | 21.08M |
| Long term debt | - | 0.35M | - | 70.84M | 3.80M |
| Inventory | 6.25M | 24.11M | 19.95M | 15.88M | 5.42M |
| Accounts payable | 13.55M | 15.19M | 19.06M | 12.61M | 6.14M |
| Accumulated other comprehensive income | 8.27M | - | -0.11M | - | -0.90M |
| Non currrent assets other | 0.53M | 2.37M | 102.77M | 0.64M | 0.44M |
| Non current assets total | 75.14M | 186.25M | 197.24M | 174.74M | 52.24M |
| Capital lease obligations | - | 30.66M | - | 24.19M | 15.58M |
| Long term debt total | - | - | - | 91.00M | 17.12M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -4.07M | -19.60M | -85.97M | -4.03M |
| Change to liabilities | - | - | - | 11.44M | -6.20M |
| Total cashflows from investing activities | 10.13M | -4.07M | -19.60M | -85.97M | -4.03M |
| Net borrowings | - | -2.34M | -7.70M | 60.20M | 0.89M |
| Total cash from financing activities | -30.47M | -9.19M | -11.33M | 103.09M | 11.22M |
| Change to operating activities | - | - | - | 1.80M | 4.51M |
| Net income | -0.22M | -22.19M | 10.95M | 12.11M | 4.60M |
| Change in cash | -15.64M | -8.30M | -8.81M | 39.12M | 4.05M |
| Begin period cash flow | 32.34M | 40.64M | 49.46M | 10.33M | 5.61M |
| End period cash flow | 16.70M | 32.34M | 40.64M | 49.46M | 9.66M |
| Total cash from operating activities | 4.76M | 4.83M | 21.72M | 22.68M | -3.15M |
| Issuance of capital stock | - | - | 1.71M | 42.90M | 11.36M |
| Depreciation | 6.90M | - | 21.07M | 6.94M | 4.32M |
| Other cashflows from investing activities | - | -0.76M | -9.51M | -70.25M | -3.43M |
| Dividends paid | 0.11M | -0.09M | -0.10M | - | 1.02M |
| Change to inventory | -2.52M | - | -1.30M | -10.42M | -1.19M |
| Change to account receivables | -2.65M | - | -9.29M | -6.25M | -8.74M |
| Sale purchase of stock | - | 0.00M | 1.71M | 42.90M | 1.95M |
| Other cashflows from financing activities | -4.96M | -6.77M | -5.24M | 122.20M | 1.46M |
| Change to netincome | - | - | - | 2.77M | -0.29M |
| Capital expenditures | 2.45M | 3.31M | 10.09M | 15.72M | 0.60M |
| Change in working capital | -7.91M | 1.75M | -13.45M | 0.86M | 0.82M |
| Stock based compensation | - | - | 1.10M | 0.26M | 0.04M |
| Other non cash items | 6.00M | 4.83M | 14.10M | 22.03M | 22.25M |
| Free cash flow | 2.32M | 1.52M | 11.63M | 6.95M | -0.60M |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLG Close the Loop Ltd |
0.00 7.50% |
0.04 | - | 10.00 | 0.19 | 0.77 | 0.67 | 7.07 |
| CWY Cleanaway Waste Management Ltd |
- -% |
3.01 | 75.25 | 28.49 | 1.53 | 2.24 | 2.09 | 12.76 |
| IFN Infragreen Group Ltd |
-0.01 1.72% |
0.57 | 14.50 | 25.71 | 364.39 | 0.82 | 4.71 | 9.77 |
| NMT Neometals Ltd |
-0.00 3.85% |
0.03 | - | 8.39 | 12.18 | 1.34 | 411.14 | -11.04 |
| LIT Livium Ltd |
- -% |
0.01 | - | - | 1.87 | 1.56 | 2.06 | -1.70 |
Close the Loop Ltd engages in the collection and recycling of electronic equipment, imaging consumables, cosmetics, plastics, and other related activities in Australasia, Europe, South Africa, and the United States. It operates through Resource Recovery and Packaging segments. The company is also involved in the take back, recovery, and reuse of complex waste streams, including imaging consumables, cosmetics, plastics, and products; and refurbishing consumer and enterprise electronic equipment. In addition, it provides flexible and carton, flexographic print, seafood packaging, and storage solutions. Further, the company supplies thermal paper and other paper products. Additionally, it offers asphalt additive under the TonerPlas brand name. The company was incorporated in 2001 and is based in Oakleigh South, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Patrick Foster | CEO & Exec. Director | NA |
| Mr. Marc Lichtenstein F.C.A. | CFO, Company Sec. & Exec. Director | NA |
| Mr. Darren Jay Brits | COO & Exec. Director | NA |
| Mr. Tom Ogonek | Pres of USA & EU | NA |
| Mr. Lawrence Warren Jaffe | Chief Commercial Officer & Exec. Director | NA |
| Mr. Stephen Michael Morriss | Founder | 1960 |
| Ms. Megan Elfers | Marketing & Bus. Devel. Exec. | NA |
| Mr. Joseph Patrick Foster | CEO & Executive Director | NA |
| Mr. Marc Lichtenstein F.C.A. | CFO, Company Secretary & Executive Director | NA |
| Mr. Tom Ogonek | President of USA & EU | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.