Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesIntra Energy Corporation

Intra Energy Corporation

Energy Thermal Coal
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2025-03-18T04:33:12.902077Z
Market Cap
2.53M

Momentum Score

…

Intra Energy Corporation Limited, a mining and energy company, primarily engages in the mining and sale of coal in Australia, Africa, and Canada. The company explores for gold, copper, cobalt, nickel, and lithium deposits, as well as platinum group elements. Its flagship project is the Yalgarra project covering an area of approximately 400 square kilometers located in Kalbarri, Western Australia. Intra Energy Corporation Limited was formerly known as Atomic Resources Limited and changed its name to Intra Energy Corporation Limited in April 2011. The company was incorporated in 2007 and is headquartered in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.06
Low
0.25
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
13.48M
Revenue Per Share
0.03
Gross Profit TTM
4.09M
Debt / Equity
-0.20
ROE
-39.98%
Net Debt
-1.18M
ROCE
-25.74%
Diluted EPS TTM
-0.13

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -1.21M -0.00M -8.39M -17.02M 4.72M
Minority interest - 4.67M -12.88M -11.20M -5.74M
Net income 20.12M 0.00M -5.54M -11.77M 2.26M
Selling general administrative 0.52M 0.00M 2.19M 2.31M 1.84M
Selling and marketing expenses - 0.00M - - -
Gross profit 0.00M 0.00M 4.09M 8.46M 13.70M
Reconciled depreciation 0.00M 0.00M 1.52M 1.73M 1.00M
Ebit -1.21M -0.00M -8.19M -16.09M 6.07M
Ebitda -1.20M -0.00M -6.67M -14.36M 7.07M
Depreciation and amortization 0.00M 0.00M 1.52M 1.73M 1.00M
Operating income -0.00M -0.00M -0.00M 0.00M 6.07M
Other operating expenses -0.00M -0.00M -0.00M 0.00M 45.83M
Interest expense 0.00M 0.47M 0.20M 0.47M 0.33M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income - - - - 0.01M
Net interest income - - -0.20M -0.47M -0.32M
Extraordinary items 21.33M -13.84M 0.18M -0.17M -0.19M
Income tax expense -21.33M -0.00M -2.64M -4.76M 2.47M
Total revenue 0.00M 0.00M 13.48M 37.77M 52.28M
Total operating expenses 1.21M 0.00M 12.29M 24.57M 7.25M
Cost of revenue 0.52M 0.42M 9.39M 29.31M 38.58M
Total other income expense net -0.00M -0.00M 0.01M -0.44M -1.35M
Discontinued operations 21.33M -13.84M 0.18M -0.17M -0.19M
Net income from continuing ops -1.21M -2.69M -8.39M -17.02M 4.72M
Net income applicable to common shares 20.12M -11.86M -5.54M -11.77M 3.28M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 5.81M 2.12M 1.70M 9.87M 21.17M
Intangible assets - - - - 0.00M
Other current assets 0.06M 0.00M 0.27M 0.44M 0.73M
Total liab 1.12M 1.14M 40.34M 33.00M 37.18M
Total stockholder equity 4.68M 1.21M -19.01M -10.25M -4.81M
Other current liab 0.91M 0.94M 38.42M 0.01M 0.01M
Common stock 76.34M 71.78M 71.31M 69.65M 69.59M
Capital stock - 71.78M 71.31M 69.65M 69.59M
Retained earnings -72.31M -73.96M -94.08M -82.22M -76.68M
Other liab - - - 11.76M 12.10M
Cash 1.18M 1.30M 1.04M 0.55M 0.32M
Cash and equivalents - 1.30M 1.04M 0.55M 0.32M
Total current liabilities 1.12M 1.14M 40.34M 21.24M 25.00M
Current deferred revenue - - 1.35M 11.45M 10.88M
Net debt -1.18M -1.30M -1.04M 1.55M 3.83M
Short term debt - 0.00M 0.41M 2.09M 4.07M
Short long term debt - - - 1.71M 2.62M
Short long term debt total - - - 2.09M 4.16M
Other stockholder equity - 3.40M 3.76M 2.31M 2.28M
Property plant equipment - 0.74M 0.34M 6.38M 14.70M
Total current assets 1.27M 1.38M 1.37M 3.26M 6.23M
Long term investments - - - 0.23M 0.23M
Net tangible assets - 1.21M -19.01M -10.25M -4.82M
Short term investments - - - -0.23M -0.23M
Net receivables 0.05M 0.04M 0.05M 1.06M 3.44M
Inventory -0.02M - 0.00M 1.21M 1.73M
Accounts payable 0.22M 0.19M 0.16M 7.68M 10.03M
Accumulated other comprehensive income 0.66M 3.40M 3.76M 2.31M 2.28M
Common stock total equity - - - - 69.59M
Non currrent assets other - - - - -0.01M
Non current assets total 4.54M 0.74M 0.34M 6.61M 14.94M
Capital lease obligations - - - 0.39M 1.53M
Long term debt total - 0.00M 0.00M 0.00M 0.09M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 1.02M 1.26M 0.06M -0.23M -0.23M
Change to liabilities -0.05M 5.42M -0.18M 16.75M -0.68M
Total cashflows from investing activities 1.02M 1.26M 0.46M -0.35M -2.04M
Net borrowings - 1.38M -1.61M -2.33M -0.37M
Total cash from financing activities 0.47M 2.79M -1.61M -2.33M 0.82M
Change to operating activities - -0.01M 0.07M -1.23M 0.17M
Net income 0.02M -0.01M -0.01M -0.01M 3.28M
Change in cash 0.26M 1.46M 0.72M -0.72M 1.61M
Begin period cash flow 1.04M -0.25M -0.96M -0.24M -1.86M
End period cash flow 1.30M 1.21M -0.25M -0.96M -0.24M
Total cash from operating activities -0.00M -0.00M 0.00M 0.00M 2.93M
Issuance of capital stock 0.50M 1.50M - - -
Depreciation 0.00M 0.00M 0.00M 0.00M 1.00M
Other cashflows from investing activities - 1.36M 0.54M -0.23M -0.10M
Dividends paid - -1.96M 1.41M - -
Change to inventory - 0.00M 0.00M 0.00M 0.73M
Change to account receivables 0.00M 0.00M 0.00M 0.00M -2.73M
Sale purchase of stock -0.03M -0.09M -0.09M - -
Other cashflows from financing activities 1.02M 3.86M -0.62M -1.21M 2.26M
Change to netincome -21.45M 2.30M -2.60M -4.65M 1.16M
Capital expenditures 0.49M 0.10M 0.08M 0.12M 1.94M
Change in working capital 0.00M 0.00M 0.00M 0.00M 0.01M
Stock based compensation - 0.00M - - -
Other non cash items -0.02M 0.01M 0.00M 0.01M -4.28M
Free cash flow -0.49M -0.10M -0.08M -0.12M 0.99M

Peer Comparison*

Sector: Energy Industry: Thermal Coal

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
YAL
Yancoal Australia Ltd		 0.04
0.70%		 5.74 25.32 11.24 1.16 0.83 0.90 4.15
WHC
Whitehaven Coal Ltd		 0.01
0.14%		 7.28 15.13 10.38 1.10 1.02 1.40 5.17
NHC
New Hope Corporation Ltd		 -0.03
0.56%		 5.28 28.16 11.79 2.56 1.80 2.48 8.40
MCM
MC Mining Ltd		 -
-%		 0.25 - 12.80 27.23 1.18 24.10 -3.94

Profile*

Intra Energy Corporation

Intra Energy Corporation Limited, a mining and energy company, primarily engages in the mining and sale of coal in Australia, Africa, and Canada. The company explores for gold, copper, cobalt, nickel, and lithium deposits, as well as platinum group elements. Its flagship project is the Yalgarra project covering an area of approximately 400 square kilometers located in Kalbarri, Western Australia. Intra Energy Corporation Limited was formerly known as Atomic Resources Limited and changed its name to Intra Energy Corporation Limited in April 2011. The company was incorporated in 2007 and is headquartered in Sydney, Australia.

2 Park Street, Sydney, NSW, Australia, 2000

61 2 8280 7111

https://intraenergycorp.com.au

Name Title Year Born
Mr. James L. Shedd Jr. Chief Exec. Officer NA
Mr. Benjamin Dunn MD & Exec. Director NA
Emmanuel Constantinedes Head of Marketing & Sales - Tanzania NA
Mr. Jack Rosagro Company Sec. NA
Mr. Benjamin Dunn MD & Executive Director NA
Mr. Jack Rosagro Company Secretary NA
Mr. Benjamin Dunn MD & Executive Director NA
Mr. Jack Rosagro Company Secretary NA
Mr. Benjamin Dunn MD & Executive Director NA
Mr. Jack Rosagro Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

MAL
CAD 38.85
+13.53%
SOIL
CAD 8.39
+12.02%
QNC
CAD 1.48
+10.45%
TCL-B
CAD 7.26
+9.01%
CLS
CAD 345.53
+8.41%
GSY
CAD 37.75
-16.04%
BYD
CAD 109.98
-11.99%
ELE
CAD 20.12
-11.95%
LAC
CAD 2.39
-11.15%
CFW
CAD 6.51
-10.82%

Equity Sectors*

  • Basic Materials

    -1.75%

  • Communication Services

    +0.20%

  • Consumer Cyclical

    +0.18%

  • Consumer Defensive

    +0.06%

  • Energy

    +1.65%

  • Financial Services

    +0.10%

  • Healthcare

    +1.25%

  • Industrials

    +1.60%

  • Real Estate

    -0.29%

  • Technology

    +2.72%

  • Utilities

    +0.12%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…