…
M8 Sustainable Limited provides waste management services to domestic, industrial, and local government clients in Australia. It operates through three segments: Waste Management, Operations and Maintenance, and Landfill Operations. The company offers waste recycling and resource recovery services. It also operates and maintains household waste treatment facilities; and construction and demolition, and commercial and industrial waste recycling facilities, as well as develops a landfill facility at Gingin located to the north of Perth. The company was incorporated in 2017 and is based in Maddington, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
| Income before tax | -11.37M | -10.46M | -14.47M | -7.24M | -1.83M |
| Net income | -16.45M | -10.99M | -13.79M | -7.23M | -1.78M |
| Selling general administrative | 3.07M | 2.69M | 2.76M | 5.11M | 4.02M |
| Selling and marketing expenses | 0.05M | 0.01M | 0.04M | - | - |
| Gross profit | 8.93M | 7.64M | 1.75M | -1.58M | -1.09M |
| Reconciled depreciation | 1.59M | 1.34M | 1.19M | - | - |
| Ebit | -6.20M | -3.89M | -11.57M | -4.96M | -2.74M |
| Ebitda | -4.60M | -2.55M | -10.38M | - | - |
| Depreciation and amortization | 1.59M | 1.34M | 1.19M | - | - |
| Operating income | -6.20M | -3.89M | -11.57M | -6.07M | -1.17M |
| Other operating expenses | 14.56M | 11.94M | 13.02M | -0.05M | 0.21M |
| Interest expense | 0.10M | -0.40M | 0.60M | 0.00M | 0.00M |
| Tax provision | 0.00M | 0.00M | -0.67M | -0.01M | -0.05M |
| Interest income | 0.05M | 0.31M | 1.16M | 1.57M | 0.67M |
| Net interest income | -1.05M | -0.52M | -0.60M | - | - |
| Income tax expense | 5.08M | 0.52M | -0.67M | -0.01M | -0.06M |
| Total revenue | 9.18M | 8.04M | 1.98M | 0.68M | 1.80M |
| Total operating expenses | 14.31M | 11.53M | 12.79M | 6.05M | 4.71M |
| Cost of revenue | 0.25M | 0.40M | 0.24M | 2.26M | 3.06M |
| Total other income expense net | -5.17M | -6.57M | -2.90M | -1.88M | 0.75M |
| Net income from continuing ops | -11.37M | -10.46M | -13.79M | -7.23M | -1.94M |
| Net income applicable to common shares | -11.37M | -10.46M | -13.79M | -7.23M | -1.94M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 1.01M | 0.97M | 35.00M | 32.27M | 29.51M |
| Other current assets | - | 0.12M | 0.27M | 0.50M | 0.25M |
| Total liab | 13.60M | 15.36M | 31.88M | 22.29M | 8.80M |
| Total stockholder equity | -12.59M | -14.39M | 3.12M | 9.98M | 20.71M |
| Other current liab | - | 0.63M | 8.42M | 0.99M | -0.27M |
| Common stock | - | 47.01M | 46.51M | 41.99M | 41.99M |
| Capital stock | 47.01M | - | 46.51M | 41.99M | 41.99M |
| Retained earnings | -60.99M | -64.08M | -44.64M | -33.27M | -22.80M |
| Other assets | - | - | 3.91M | 3.91M | 0.41M |
| Cash | - | 0.03M | 0.01M | 1.82M | 4.16M |
| Total current liabilities | 4.65M | 4.12M | 21.03M | 3.58M | 1.32M |
| Net debt | 8.67M | 13.76M | 22.30M | 18.86M | 3.58M |
| Short term debt | - | 2.55M | 11.46M | 1.50M | 1.04M |
| Short long term debt | 2.43M | - | 10.78M | 0.98M | 0.06M |
| Short long term debt total | - | 13.79M | 22.32M | 20.67M | 7.75M |
| Other stockholder equity | - | - | 1.25M | 1.26M | 1.52M |
| Property plant equipment | - | - | 30.05M | 24.26M | 23.35M |
| Total current assets | 0.23M | 0.46M | 0.77M | 4.11M | 5.75M |
| Long term investments | - | - | 0.28M | - | - |
| Net tangible assets | - | - | 3.12M | 9.98M | 20.71M |
| Net receivables | 0.18M | 0.31M | 0.49M | 1.40M | 1.31M |
| Long term debt | 6.24M | - | 2.84M | 10.63M | 0.00M |
| Inventory | - | - | 0.00M | 0.39M | 0.03M |
| Accounts payable | 1.29M | 0.94M | 1.15M | 1.09M | 0.55M |
| Accumulated other comprehensive income | - | 2.67M | 1.25M | 1.26M | 1.52M |
| Common stock total equity | - | - | - | - | 41.99M |
| Non currrent assets other | 0.51M | 0.51M | 3.91M | 3.91M | 0.41M |
| Non current assets total | 0.78M | 0.51M | 34.23M | 28.16M | 23.76M |
| Capital lease obligations | 2.99M | - | 8.69M | 9.07M | 7.69M |
| Long term debt total | - | - | 10.85M | 18.71M | 7.48M |
| Breakdown | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 |
| Investments | -5.01M | -10.45M | -3.39M | -0.20M | - |
| Change to liabilities | 0.84M | 0.43M | -0.88M | 0.40M | 0.99M |
| Total cashflows from investing activities | -5.01M | -10.75M | -3.59M | -1.60M | -7.96M |
| Net borrowings | 0.28M | 10.78M | -4.68M | 4.87M | 10.72M |
| Total cash from financing activities | 4.26M | 10.31M | 12.53M | 4.72M | 10.62M |
| Change to operating activities | 0.05M | 0.28M | -0.59M | 0.18M | 0.71M |
| Net income | -16.45M | -10.46M | -13.79M | -7.23M | -1.94M |
| Change in cash | -1.80M | -2.35M | 4.12M | -0.03M | 0.08M |
| Begin period cash flow | 1.82M | 4.16M | 0.04M | - | - |
| End period cash flow | 0.01M | 1.82M | 4.16M | 0.04M | - |
| Total cash from operating activities | -14.86M | -2.00M | -5.30M | -3.15M | -2.59M |
| Issuance of capital stock | 4.38M | - | 19.50M | - | - |
| Depreciation | 1.59M | 1.34M | 1.19M | 0.54M | 0.12M |
| Other cashflows from investing activities | 0.14M | -3.50M | -0.26M | -0.26M | 0.67M |
| Dividends paid | - | - | -2.52M | - | - |
| Change to inventory | 0.39M | -0.39M | -0.39M | -0.39M | -0.39M |
| Change to account receivables | 0.38M | -0.52M | 0.68M | -0.00M | -0.00M |
| Sale purchase of stock | 4.38M | 0.00M | -0.69M | 0.00M | 0.00M |
| Other cashflows from financing activities | 2.32M | 11.17M | 4.84M | -0.15M | -0.10M |
| Change to netincome | 7.08M | 7.31M | 8.09M | 2.96M | -2.46M |
| Capital expenditures | 5.15M | 7.22M | 3.24M | 1.68M | 0.34M |
| Change in working capital | 1.65M | -0.44M | -0.11M | 0.59M | 1.61M |
| Other non cash items | 14.86M | 9.12M | 12.61M | - | - |
| Free cash flow | -20.00M | -7.22M | -3.24M | - | - |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWY Cleanaway Waste Management Ltd |
- -% |
3.01 | 75.25 | 28.49 | 1.53 | 2.24 | 2.09 | 12.76 |
| IFN Infragreen Group Ltd |
-0.04 6.90% |
0.54 | 14.50 | 25.71 | 364.39 | 0.82 | 4.71 | 9.77 |
| CLG Close the Loop Ltd |
-0.00 2.38% |
0.04 | - | 10.00 | 0.19 | 0.77 | 0.67 | 7.07 |
| NMT Neometals Ltd |
-0.00 4.55% |
0.02 | - | 8.39 | 12.18 | 1.34 | 411.14 | -11.04 |
M8 Sustainable Limited provides waste management services to domestic, industrial, and local government clients in Australia. It operates through three segments: Waste Management, Operations and Maintenance, and Landfill Operations. The company offers waste recycling and resource recovery services. It also operates and maintains household waste treatment facilities; and construction and demolition, and commercial and industrial waste recycling facilities, as well as develops a landfill facility at Gingin located to the north of Perth. The company was incorporated in 2017 and is based in Maddington, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Damien Craig Flugge | Gen. Mang. | NA |
| Mr. Tomasz Jacek Rudas B.Sc., BSc (Hons), M.B.A., MBA | MD, CEO & Exec. Director | NA |
| Mr. Vijay Joshi B.Com., C.A. | Chief Financial Officer | NA |
| Mr. John Colli AAICD | Company Sec. | NA |
| Mr. Tomasz Jacek Rudas B.Sc., BSc (Hons), M.B.A., MBA | MD, CEO & Executive Director | NA |
| Mr. Tomasz Jacek Rudas B.Sc., BSc (Hons), M.B.A., MBA | MD, CEO & Executive Director | NA |
| Mr. Damien Craig Flugge | General Manager & Executive Director | NA |
| Mr. John Colli AAICD | Company Secretary | NA |
| Mr. Tomasz Jacek Rudas B.Sc., BSc (Hons), M.B.A., MBA | MD, CEO & Executive Director | NA |
| Mr. Damien Craig Flugge | General Manager & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.