…
Mirvac is an Australian Securities Exchange (ASX) listed company. We own and manage assets across office, retail, industrial and the living sectors in our investment portfolio, with approximately 24 billion dollars of assets under management. Our development activities span commercial and mixed-use and residential, with a development pipeline of approximately 27 billion dollars and a focus on delivering high quality, innovative and sustainable real estate for our customers, while driving long-term value for our securityholders. Mirvac Group was established in 1972 and was incorporated in Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Mirvac Group is an Australian integrated property group that develops, owns and manages residential, office, retail and industrial assets alongside a listed investment business. Long-term growth may be supported by its development pipeline, recurring cash flow from a diversified asset portfolio, and demand for logistics, urban office precincts and build-to-rent housing. The company's integrated development-to-ownership model and active capital recycling appear positioned to support earnings resilience.
Principal risks include sensitivity to Australian property market cycles and interest rates, execution and construction cost pressures, regulatory and housing policy changes, and concentration risk from operating primarily in Australia.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 732.00M | 30.00M | -543.00M | -220.00M | 985.00M |
| Minority interest | - | - | - | - | -1.00M |
| Net income | 677.00M | 68.00M | -805.00M | -165.00M | 906.00M |
| Selling general administrative | 182.00M | 133.00M | 111.00M | 130.00M | 146.00M |
| Selling and marketing expenses | - | 32.00M | 40.00M | 40.00M | 46.00M |
| Gross profit | 793.00M | 580.00M | 833.00M | 799.00M | 854.00M |
| Reconciled depreciation | 63.00M | 69.00M | 75.00M | 73.00M | 83.00M |
| Ebit | - | 209.00M | 641.00M | -32.00M | 565.00M |
| Ebitda | 970.00M | 278.00M | 716.00M | 41.00M | 648.00M |
| Depreciation and amortization | - | 69.00M | 75.00M | 73.00M | 83.00M |
| Operating income | 521.00M | 267.00M | 516.00M | 433.00M | 498.00M |
| Other operating expenses | 2098.00M | 2177.00M | 2268.00M | 1370.00M | 1736.00M |
| Interest expense | 238.00M | 179.00M | 196.00M | 150.00M | 156.00M |
| Tax provision | 55.00M | -38.00M | 25.00M | -17.00M | 78.00M |
| Interest income | 7.00M | 6.00M | 10.00M | 568.00M | 5.00M |
| Net interest income | -178.00M | -175.00M | -187.00M | -142.00M | -91.00M |
| Income tax expense | 55.00M | -38.00M | 25.00M | -17.00M | 78.00M |
| Total revenue | 2619.00M | 2444.00M | 2950.00M | 1803.00M | 2248.00M |
| Total operating expenses | 272.00M | 313.00M | 317.00M | 366.00M | 289.00M |
| Cost of revenue | 1826.00M | 1864.00M | 2117.00M | 1004.00M | 1388.00M |
| Total other income expense net | 211.00M | -237.00M | -1296.00M | -645.00M | 311.00M |
| Net income from continuing ops | 677.00M | 68.00M | -805.00M | -165.00M | 907.00M |
| Net income applicable to common shares | - | 68.00M | -805.00M | -165.00M | 906.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 14927.00M | 15078.00M | 15746.00M | 16882.00M | 17205.00M |
| Intangible assets | 70.00M | 4.00M | 8.00M | 11.00M | 79.00M |
| Other current assets | 53.00M | 52.00M | -783.00M | 42.00M | 42.00M |
| Total liab | 5572.00M | 6023.00M | 6395.00M | 6325.00M | 6013.00M |
| Total stockholder equity | 9355.00M | 9055.00M | 9351.00M | 10557.00M | 11126.00M |
| Other current liab | - | - | 1405.00M | 1131.00M | 957.00M |
| Common stock | - | - | 7534.00M | 7533.00M | 7527.00M |
| Capital stock | 7535.00M | 7534.00M | 7534.00M | 7533.00M | 7527.00M |
| Retained earnings | 1775.00M | 1474.00M | 1761.00M | 3001.00M | 3576.00M |
| Good will | 67.00M | 67.00M | 67.00M | 67.00M | 67.00M |
| Other assets | - | - | 190.00M | 1969.00M | 1883.00M |
| Cash | 238.00M | 236.00M | 335.00M | 122.00M | 558.00M |
| Cash and equivalents | - | - | - | 122.00M | 558.00M |
| Total current liabilities | 579.00M | 1830.00M | 1684.00M | 1501.00M | 1310.00M |
| Current deferred revenue | - | - | 16.00M | 44.00M | 17.00M |
| Net debt | 378.00M | 4228.00M | 4145.00M | 4418.00M | 3733.00M |
| Short term debt | 579.00M | - | 190.00M | 258.00M | 289.00M |
| Short long term debt | 572.00M | 458.00M | 181.00M | 250.00M | 281.00M |
| Short long term debt total | 616.00M | - | 4480.00M | 4540.00M | 4291.00M |
| Other stockholder equity | 7580.00M | - | - | -10534.00M | -11103.00M |
| Property plant equipment | - | - | - | 31.00M | 41.00M |
| Total current assets | 743.00M | 1845.00M | 2530.00M | 2622.00M | 1429.00M |
| Long term investments | 3978.00M | 3170.00M | 2610.00M | 2376.00M | 1554.00M |
| Short term investments | - | - | 60.00M | 21.00M | 66.00M |
| Net receivables | 505.00M | 84.00M | 448.00M | 173.00M | 144.00M |
| Long term debt | 3216.00M | 4006.00M | 4243.00M | 4226.00M | 3930.00M |
| Inventory | 942.00M | 1056.00M | 1349.00M | 1504.00M | 622.00M |
| Accounts payable | 148.00M | 100.00M | 73.00M | 68.00M | 47.00M |
| Accumulated other comprehensive income | - | - | 56.00M | 23.00M | 23.00M |
| Non currrent assets other | 1193.00M | 1374.00M | 10128.00M | 11728.00M | 14085.00M |
| Non current assets total | 14184.00M | 13233.00M | 13026.00M | 14260.00M | 15776.00M |
| Capital lease obligations | 44.00M | 80.00M | 56.00M | 64.00M | 80.00M |
| Long term debt total | - | - | - | 4282.00M | 4002.00M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | 235.00M | -155.00M | 126.00M | -322.00M | -436.00M |
| Total cashflows from investing activities | 49.00M | -155.00M | 126.00M | -322.00M | -436.00M |
| Net borrowings | -554.00M | -72.00M | -60.00M | 350.00M | 391.00M |
| Total cash from financing activities | -922.00M | -494.00M | -455.00M | -57.00M | -19.00M |
| Net income | 677.00M | 68.00M | -805.00M | -165.00M | 906.00M |
| Change in cash | 2.00M | -99.00M | 213.00M | -436.00M | 441.00M |
| Begin period cash flow | 236.00M | 335.00M | 122.00M | 558.00M | 117.00M |
| End period cash flow | 238.00M | 236.00M | 335.00M | 122.00M | 558.00M |
| Total cash from operating activities | 875.00M | 550.00M | 542.00M | -57.00M | 895.00M |
| Depreciation | - | - | 75.00M | 54.00M | 77.00M |
| Other cashflows from investing activities | 53.00M | 1.00M | 81.00M | -317.00M | -428.00M |
| Dividends paid | 362.00M | 415.00M | 387.00M | 407.00M | 403.00M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | -560.00M | -7.00M | -8.00M | 3425.00M | 1704.00M |
| Capital expenditures | 4.00M | 2.00M | 2.00M | 5.00M | 8.00M |
| Change in working capital | 438.00M | 40.00M | -5.00M | 142.00M | 102.00M |
| Stock based compensation | - | - | 7.00M | 14.00M | 15.00M |
| Other non cash items | -240.00M | 510.00M | 1270.00M | 40.00M | -103.00M |
| Free cash flow | 871.00M | 548.00M | 540.00M | -62.00M | 887.00M |
Sector: Real Estate Industry: REIT - Diversified
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGR Mirvac Group |
0.02 1.03% |
1.96 | 11.41 | 14.20 | 2.53 | 0.79 | 4.24 | 11.27 |
| GMG Goodman Group |
-0.92 3.20% |
27.84 | 21.62 | 18.83 | 14.55 | 2.21 | 22.40 | 19.02 |
| SGP Stockland |
0.02 0.44% |
4.60 | 11.17 | 11.11 | 2.91 | 1.02 | 4.18 | 12.88 |
| CHC Charter Hall Group |
0.23 1.05% |
22.16 | 24.64 | 18.21 | 12.79 | 3.49 | 23.67 | 20.27 |
| GPT GPT Group |
0.08 1.57% |
5.18 | 9.27 | 13.81 | 9.84 | 0.90 | 15.36 | 11.64 |
Mirvac is an Australian Securities Exchange (ASX) listed company. We own and manage assets across office, retail, industrial and the living sectors in our investment portfolio, with approximately 24 billion dollars of assets under management. Our development activities span commercial and mixed-use and residential, with a development pipeline of approximately 27 billion dollars and a focus on delivering high quality, innovative and sustainable real estate for our customers, while driving long-term value for our securityholders. Mirvac Group was established in 1972 and was incorporated in Australia.
| Name | Title | Year Born |
|---|---|---|
| Ms. Susan Lloyd-Hurwitz B.A., BA (Hons), M.B.A., MBA (Dist) | CEO, MD & Exec. Director | 1968 |
| Ms. Courtenay Smith | Chief Financial Officer | NA |
| Mr. Brett Draffen BBus, FAPI | Chief Investment Officer and Head of Commercial & Mixed use | NA |
| Mr. Stuart Penklis | Head of Residential | NA |
| Mr. Campbell Hanan | Head of Integrated Investment Portfolio | NA |
| Gavin Peacock | Gen. Mang. of Investor Relations | NA |
| Kate Lander | Gen. Mang. of Communications | NA |
| Mr. Chris Akayan | Head of Culture & Capability | NA |
| Kristen Sweeney | Co-Head of HR | NA |
| Mr. William Payne B.Sc. | Chief Digital Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.