Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
1.96 AUD 0.02 ( 1.03%)
Last update at 2026-11-06T06:17:00Z
VOLUME
14725616
Market Cap
7529.56M
P/E
11.41

Momentum Score

…

Mirvac is an Australian Securities Exchange (ASX) listed company. We own and manage assets across office, retail, industrial and the living sectors in our investment portfolio, with approximately 24 billion dollars of assets under management. Our development activities span commercial and mixed-use and residential, with a development pipeline of approximately 27 billion dollars and a focus on delivering high quality, innovative and sustainable real estate for our customers, while driving long-term value for our securityholders. Mirvac Group was established in 1972 and was incorporated in Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.93
Low
1.97
High
52 Week Price Range
1.56
Low
2.23
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Mirvac Group is an Australian integrated property group that develops, owns and manages residential, office, retail and industrial assets alongside a listed investment business. Long-term growth may be supported by its development pipeline, recurring cash flow from a diversified asset portfolio, and demand for logistics, urban office precincts and build-to-rent housing. The company's integrated development-to-ownership model and active capital recycling appear positioned to support earnings resilience.

Principal risks include sensitivity to Australian property market cycles and interest rates, execution and construction cost pressures, regulatory and housing policy changes, and concentration risk from operating primarily in Australia.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.94
Dividend Yield
4.97%
Revenue TTM
2971.00M
Revenue Per Share
0.75
Gross Profit TTM
1155.00M
Debt / Equity
0.07
ROE
7.36%
Net Debt
378.00M
ROCE
3.63%
Diluted EPS TTM
0.17

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 732.00M 30.00M -543.00M -220.00M 985.00M
Minority interest - - - - -1.00M
Net income 677.00M 68.00M -805.00M -165.00M 906.00M
Selling general administrative 182.00M 133.00M 111.00M 130.00M 146.00M
Selling and marketing expenses - 32.00M 40.00M 40.00M 46.00M
Gross profit 793.00M 580.00M 833.00M 799.00M 854.00M
Reconciled depreciation 63.00M 69.00M 75.00M 73.00M 83.00M
Ebit - 209.00M 641.00M -32.00M 565.00M
Ebitda 970.00M 278.00M 716.00M 41.00M 648.00M
Depreciation and amortization - 69.00M 75.00M 73.00M 83.00M
Operating income 521.00M 267.00M 516.00M 433.00M 498.00M
Other operating expenses 2098.00M 2177.00M 2268.00M 1370.00M 1736.00M
Interest expense 238.00M 179.00M 196.00M 150.00M 156.00M
Tax provision 55.00M -38.00M 25.00M -17.00M 78.00M
Interest income 7.00M 6.00M 10.00M 568.00M 5.00M
Net interest income -178.00M -175.00M -187.00M -142.00M -91.00M
Income tax expense 55.00M -38.00M 25.00M -17.00M 78.00M
Total revenue 2619.00M 2444.00M 2950.00M 1803.00M 2248.00M
Total operating expenses 272.00M 313.00M 317.00M 366.00M 289.00M
Cost of revenue 1826.00M 1864.00M 2117.00M 1004.00M 1388.00M
Total other income expense net 211.00M -237.00M -1296.00M -645.00M 311.00M
Net income from continuing ops 677.00M 68.00M -805.00M -165.00M 907.00M
Net income applicable to common shares - 68.00M -805.00M -165.00M 906.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 14927.00M 15078.00M 15746.00M 16882.00M 17205.00M
Intangible assets 70.00M 4.00M 8.00M 11.00M 79.00M
Other current assets 53.00M 52.00M -783.00M 42.00M 42.00M
Total liab 5572.00M 6023.00M 6395.00M 6325.00M 6013.00M
Total stockholder equity 9355.00M 9055.00M 9351.00M 10557.00M 11126.00M
Other current liab - - 1405.00M 1131.00M 957.00M
Common stock - - 7534.00M 7533.00M 7527.00M
Capital stock 7535.00M 7534.00M 7534.00M 7533.00M 7527.00M
Retained earnings 1775.00M 1474.00M 1761.00M 3001.00M 3576.00M
Good will 67.00M 67.00M 67.00M 67.00M 67.00M
Other assets - - 190.00M 1969.00M 1883.00M
Cash 238.00M 236.00M 335.00M 122.00M 558.00M
Cash and equivalents - - - 122.00M 558.00M
Total current liabilities 579.00M 1830.00M 1684.00M 1501.00M 1310.00M
Current deferred revenue - - 16.00M 44.00M 17.00M
Net debt 378.00M 4228.00M 4145.00M 4418.00M 3733.00M
Short term debt 579.00M - 190.00M 258.00M 289.00M
Short long term debt 572.00M 458.00M 181.00M 250.00M 281.00M
Short long term debt total 616.00M - 4480.00M 4540.00M 4291.00M
Other stockholder equity 7580.00M - - -10534.00M -11103.00M
Property plant equipment - - - 31.00M 41.00M
Total current assets 743.00M 1845.00M 2530.00M 2622.00M 1429.00M
Long term investments 3978.00M 3170.00M 2610.00M 2376.00M 1554.00M
Short term investments - - 60.00M 21.00M 66.00M
Net receivables 505.00M 84.00M 448.00M 173.00M 144.00M
Long term debt 3216.00M 4006.00M 4243.00M 4226.00M 3930.00M
Inventory 942.00M 1056.00M 1349.00M 1504.00M 622.00M
Accounts payable 148.00M 100.00M 73.00M 68.00M 47.00M
Accumulated other comprehensive income - - 56.00M 23.00M 23.00M
Non currrent assets other 1193.00M 1374.00M 10128.00M 11728.00M 14085.00M
Non current assets total 14184.00M 13233.00M 13026.00M 14260.00M 15776.00M
Capital lease obligations 44.00M 80.00M 56.00M 64.00M 80.00M
Long term debt total - - - 4282.00M 4002.00M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments 235.00M -155.00M 126.00M -322.00M -436.00M
Total cashflows from investing activities 49.00M -155.00M 126.00M -322.00M -436.00M
Net borrowings -554.00M -72.00M -60.00M 350.00M 391.00M
Total cash from financing activities -922.00M -494.00M -455.00M -57.00M -19.00M
Net income 677.00M 68.00M -805.00M -165.00M 906.00M
Change in cash 2.00M -99.00M 213.00M -436.00M 441.00M
Begin period cash flow 236.00M 335.00M 122.00M 558.00M 117.00M
End period cash flow 238.00M 236.00M 335.00M 122.00M 558.00M
Total cash from operating activities 875.00M 550.00M 542.00M -57.00M 895.00M
Depreciation - - 75.00M 54.00M 77.00M
Other cashflows from investing activities 53.00M 1.00M 81.00M -317.00M -428.00M
Dividends paid 362.00M 415.00M 387.00M 407.00M 403.00M
Sale purchase of stock - - - - 0.00M
Other cashflows from financing activities -560.00M -7.00M -8.00M 3425.00M 1704.00M
Capital expenditures 4.00M 2.00M 2.00M 5.00M 8.00M
Change in working capital 438.00M 40.00M -5.00M 142.00M 102.00M
Stock based compensation - - 7.00M 14.00M 15.00M
Other non cash items -240.00M 510.00M 1270.00M 40.00M -103.00M
Free cash flow 871.00M 548.00M 540.00M -62.00M 887.00M

Peer Comparison*

Sector: Real Estate Industry: REIT - Diversified

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MGR
Mirvac Group
0.02
1.03%
1.96 11.41 14.20 2.53 0.79 4.24 11.27
GMG
Goodman Group
-0.92
3.20%
27.84 21.62 18.83 14.55 2.21 22.40 19.02
SGP
Stockland
0.02
0.44%
4.60 11.17 11.11 2.91 1.02 4.18 12.88
CHC
Charter Hall Group
0.23
1.05%
22.16 24.64 18.21 12.79 3.49 23.67 20.27
GPT
GPT Group
0.08
1.57%
5.18 9.27 13.81 9.84 0.90 15.36 11.64

Profile*

Mirvac Group

Mirvac is an Australian Securities Exchange (ASX) listed company. We own and manage assets across office, retail, industrial and the living sectors in our investment portfolio, with approximately 24 billion dollars of assets under management. Our development activities span commercial and mixed-use and residential, with a development pipeline of approximately 27 billion dollars and a focus on delivering high quality, innovative and sustainable real estate for our customers, while driving long-term value for our securityholders. Mirvac Group was established in 1972 and was incorporated in Australia.

Level 28, Sydney, NSW, Australia, 2000

61 2 9080 8000

1643

Name Title Year Born
Ms. Susan Lloyd-Hurwitz B.A., BA (Hons), M.B.A., MBA (Dist) CEO, MD & Exec. Director 1968
Ms. Courtenay Smith Chief Financial Officer NA
Mr. Brett Draffen BBus, FAPI Chief Investment Officer and Head of Commercial & Mixed use NA
Mr. Stuart Penklis Head of Residential NA
Mr. Campbell Hanan Head of Integrated Investment Portfolio NA
Gavin Peacock Gen. Mang. of Investor Relations NA
Kate Lander Gen. Mang. of Communications NA
Mr. Chris Akayan Head of Culture & Capability NA
Kristen Sweeney Co-Head of HR NA
Mr. William Payne B.Sc. Chief Digital Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…