…
NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. It operates through four segments: Civil; Mining; Minerals, Energy & Technologies (MET); and Electrical, Mechanical (HVAC), Infrastructure & Technology (EMIT). The company delivers private and public civil infrastructure projects, mine development, bulk earthworks, and commercial and residential subdivisions; and civil construction projects, including roads, bridges, tailings storage facilities, rail formations, ports, renewable energy projects, water infrastructure, and concrete installations; and provides mine management, contract mining, load and haul, drill and blast, maintenance services, and fabrication of water and service vehicles. It is also involved in the provision of design, construction, operation, and maintenance of resource projects in mineral processing, energy, and NPI market segments under the Primo name; materials handling design services under the RCR name; shutdown and onsite maintenance, industrial engineering, and construction services under the DIAB name; and industrial electrical engineering, automation, instrumentation, and electrical design and construction, as well as switchboard design and manufacture for mining and resources, government and defence, fuels and explosives, infrastructure, utilities, and industrial processing under the OFI name. In addition, the company offers electrical and mechanical services comprising engineering and design, off-site prefabrication, management of large installation of projects, asset management, maintenance, and building services integration. Further, it engages in the provision of heat treatment services; and mining equipment solutions. NRW Holdings Limited was founded in 1994 and is headquartered in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
NRW Holdings is an Australian engineering and construction contractor providing mining, earthworks, civil infrastructure and mine services to resources and infrastructure clients. Long-term growth may be supported by demand for contract mining and processing tied to commodity development and government infrastructure spending, and the company appears positioned to benefit from its multi-service capability and scale in Australia.
Major risks are sensitivity to commodity cycles and mining activity, tight margins from competitive tendering, project execution and safety issues, and potential liquidity strain in downturns.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 217.39M | 32.05M | 142.81M | 124.92M | 136.25M |
| Minority interest | -0.11M | - | - | - | - |
| Net income | 153.28M | 27.67M | 105.10M | 85.64M | 97.41M |
| Selling general administrative | 1648.20M | 1127.69M | 1035.44M | 931.41M | 795.06M |
| Selling and marketing expenses | - | - | 751.53M | - | - |
| Gross profit | 827.27M | 1797.34M | 1396.46M | 1491.81M | 1277.86M |
| Reconciled depreciation | 215.08M | 190.59M | 145.55M | 128.42M | 120.59M |
| Ebit | 299.08M | 60.28M | 161.18M | 138.34M | 144.85M |
| Ebitda | 514.16M | 250.87M | 306.73M | 266.76M | 265.44M |
| Depreciation and amortization | 215.08M | 190.59M | 145.55M | 128.42M | 120.59M |
| Operating income | 299.08M | 53.29M | 133.10M | 136.58M | 115.69M |
| Other operating expenses | 3994.19M | 3214.40M | 2551.99M | 2524.98M | 2228.60M |
| Interest expense | 34.47M | 31.59M | 21.45M | 15.42M | 9.86M |
| Tax provision | 63.99M | 4.38M | 37.71M | 39.28M | 38.83M |
| Interest income | 6.81M | 5.38M | 3.13M | 15.27M | 0.38M |
| Net interest income | -27.66M | -26.20M | -18.32M | -17.16M | -12.88M |
| Income tax expense | 63.99M | 4.38M | 37.71M | 39.28M | 38.83M |
| Total revenue | 4293.27M | 3267.69M | 2913.01M | 2667.06M | 2377.73M |
| Total operating expenses | 528.19M | 1744.05M | 1035.44M | 1355.23M | 1151.88M |
| Cost of revenue | 3466.00M | 1470.35M | 1516.55M | 1175.26M | 1099.87M |
| Total other income expense net | -81.69M | -21.24M | 9.71M | 5.51M | 23.14M |
| Net income from continuing ops | 153.39M | 27.67M | 105.10M | 85.64M | 97.41M |
| Net income applicable to common shares | - | 27.67M | 105.10M | 85.64M | 97.41M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 2344.11M | 1701.08M | 1654.10M | 1489.92M | 1428.85M |
| Intangible assets | 122.65M | 40.94M | 37.28M | 42.79M | 40.80M |
| Other current assets | 33.99M | 29.53M | 25.96M | 25.14M | 22.45M |
| Total liab | 1654.18M | 1091.06M | 1001.55M | 879.80M | 830.55M |
| Total stockholder equity | 689.82M | 610.01M | 652.56M | 610.12M | 598.30M |
| Other current liab | 397.13M | - | 286.32M | 311.87M | 321.75M |
| Common stock | 383.42M | - | 383.42M | 383.42M | 383.42M |
| Capital stock | 383.42M | 383.42M | 383.42M | 383.42M | 383.42M |
| Retained earnings | 274.14M | 203.34M | 248.64M | 209.23M | 200.60M |
| Other liab | - | - | - | 99.19M | 71.23M |
| Good will | 310.94M | 170.32M | 170.32M | 170.32M | 168.47M |
| Cash | 319.67M | 265.74M | 246.65M | 227.58M | 219.34M |
| Cash and equivalents | - | - | - | 227.58M | 219.34M |
| Total current liabilities | 992.73M | 754.84M | 614.71M | 561.93M | 556.10M |
| Current deferred revenue | 129.24M | - | 1.17M | -93.24M | -82.70M |
| Net debt | 265.83M | 98.43M | 78.81M | 84.34M | 66.58M |
| Short term debt | 122.48M | - | 93.66M | 93.24M | 82.70M |
| Short long term debt | 100.44M | 97.80M | 78.00M | 78.90M | 69.44M |
| Short long term debt total | 585.50M | - | 325.46M | 311.92M | 285.92M |
| Other stockholder equity | - | - | - | -592.64M | -576.81M |
| Property plant equipment | - | - | - | 535.90M | 467.98M |
| Total current assets | 1115.61M | 837.50M | 806.81M | 713.98M | 729.25M |
| Long term investments | 8.89M | 7.03M | 4.36M | 26.93M | 22.35M |
| Net tangible assets | - | - | - | 397.01M | 389.03M |
| Net receivables | 629.71M | 126.97M | 430.28M | 363.96M | 417.51M |
| Long term debt | 399.12M | 266.37M | 201.81M | 29.38M | 163.72M |
| Inventory | 132.23M | 136.75M | 103.93M | 97.30M | 69.94M |
| Accounts payable | 343.88M | 266.85M | 233.56M | 250.06M | 234.35M |
| Accumulated other comprehensive income | 32.27M | - | 20.50M | 17.48M | 14.28M |
| Non currrent assets other | - | - | 37.28M | -775.94M | -699.60M |
| Non current assets total | 1228.50M | 863.58M | 847.29M | 775.94M | 699.60M |
| Capital lease obligations | 85.94M | 46.95M | 45.65M | 51.50M | 52.76M |
| Long term debt total | - | - | - | 218.68M | 203.22M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | -0.08M | -226.30M | -152.28M | -180.57M | -3.32M |
| Change to liabilities | - | - | - | 29.61M | 90.12M |
| Total cashflows from investing activities | -300.33M | -226.30M | -152.28M | -180.57M | -124.75M |
| Net borrowings | 134.71M | 84.36M | 19.39M | 11.54M | -43.36M |
| Total cash from financing activities | 27.49M | -6.34M | -62.12M | -58.26M | -90.52M |
| Change to operating activities | - | - | - | -12.82M | -8.25M |
| Net income | 153.28M | 27.67M | 105.10M | 85.64M | 90.20M |
| Change in cash | 53.92M | 19.10M | 19.07M | 8.24M | 72.79M |
| Begin period cash flow | 265.74M | 246.65M | 227.58M | 219.34M | 146.55M |
| End period cash flow | 319.67M | 265.74M | 246.65M | 227.58M | 219.34M |
| Total cash from operating activities | 327.26M | 251.47M | 233.53M | 246.99M | 288.00M |
| Depreciation | 215.08M | - | 145.55M | 127.76M | 120.24M |
| Other cashflows from investing activities | - | -3.59M | 6.33M | 6.72M | 82.61M |
| Dividends paid | 82.48M | -72.98M | -65.68M | -69.80M | -47.16M |
| Change to inventory | 4.80M | -20.36M | -6.63M | -26.99M | -12.89M |
| Change to account receivables | -84.06M | 25.68M | -65.83M | 44.69M | 9.55M |
| Other cashflows from financing activities | -24.74M | -17.73M | -15.83M | 89.02M | 95.90M |
| Change to netincome | - | - | - | -1.69M | -0.50M |
| Capital expenditures | 144.96M | 154.43M | 194.83M | 187.30M | 206.35M |
| Change in working capital | -57.02M | 88.60M | -15.90M | 17.70M | -3.34M |
| Stock based compensation | - | - | 3.09M | 3.12M | 2.86M |
| Other non cash items | 8.83M | 162.87M | -1.21M | 33.60M | 77.55M |
| Free cash flow | 182.30M | 97.05M | 38.70M | 59.70M | 81.65M |
Sector: Industrials Industry: Conglomerates
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NWH NRW Holdings Ltd |
-0.21 3.33% |
6.09 | 19.09 | 14.18 | 0.68 | 4.23 | 0.74 | 6.89 |
| SGH SGH Ltd |
-0.02 0.05% |
42.46 | 26.39 | 18.21 | 1.63 | 3.29 | 2.07 | 12.90 |
| IFT Infratil Ltd |
-0.18 1.69% |
10.49 | 44.46 | 35.34 | 3.06 | 1.66 | 6.78 | 17.02 |
| XRF XRF Scientific Ltd |
-0.03 1.42% |
2.08 | 29.71 | 22.99 | 4.67 | 4.51 | 4.56 | 16.98 |
| AAL Alfabs Australia Ltd |
0.06 33.33% |
0.24 | 20.00 | - | 0.54 | 0.93 | 0.94 | 5.75 |
NRW Holdings Limited, through its subsidiaries, provides diversified contract services to the resources and infrastructure sectors in Australia. It operates through four segments: Civil; Mining; Minerals, Energy & Technologies (MET); and Electrical, Mechanical (HVAC), Infrastructure & Technology (EMIT). The company delivers private and public civil infrastructure projects, mine development, bulk earthworks, and commercial and residential subdivisions; and civil construction projects, including roads, bridges, tailings storage facilities, rail formations, ports, renewable energy projects, water infrastructure, and concrete installations; and provides mine management, contract mining, load and haul, drill and blast, maintenance services, and fabrication of water and service vehicles. It is also involved in the provision of design, construction, operation, and maintenance of resource projects in mineral processing, energy, and NPI market segments under the Primo name; materials handling design services under the RCR name; shutdown and onsite maintenance, industrial engineering, and construction services under the DIAB name; and industrial electrical engineering, automation, instrumentation, and electrical design and construction, as well as switchboard design and manufacture for mining and resources, government and defence, fuels and explosives, infrastructure, utilities, and industrial processing under the OFI name. In addition, the company offers electrical and mechanical services comprising engineering and design, off-site prefabrication, management of large installation of projects, asset management, maintenance, and building services integration. Further, it engages in the provision of heat treatment services; and mining equipment solutions. NRW Holdings Limited was founded in 1994 and is headquartered in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Julian Alexander Pemberton | CEO, MD & Exec. Director | NA |
| Mr. Brett McIntosh | Exec. Gen. Mang. of Health, Safety & Environment | NA |
| Mr. Kim Hyman | Company Sec. | NA |
| Mr. Geoff Caton | Exec. Gen. Mang. of Golding | NA |
| Mr. Glen Payne | Exec. Gen. Mang. of DIAB Engineering | NA |
| Mr. Andrew Broad | Exec. Gen. Mang. of Action Drill & Blast | NA |
| Mr. Cameron David Henry | Exec. Gen. Mang. of Primero Group | NA |
| Mr. Brendan Dorricott | Exec. Gen. Mang. ? RCR Mining Technologies and Heat Treatment | NA |
| Mr. Richard Francis Simons B.Com | Chief Financial Officer | NA |
| Mr. P. Miguel | Mang. of Project Plant & Equipment | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.