Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
None AUD 0.00(0%)
Last update at 2025-04-21T06:45:04.488187Z
Market Cap
9.91M

Momentum Score

…

Pan Asia Metals Limited, an investment holding company, engages in the identification and development of specialty metal assets in Southeast Asia. It explores for tungsten and lithium deposits in Thailand and northern Chile. Pan Asia Metals Limited was incorporated in 2017 and is based in Bangkok, Thailand.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.04
Low
0.16
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
-0.00M
Revenue Per Share
-
Gross Profit TTM
-0.00M
Debt / Equity
0.00
ROE
-26.65%
Net Debt
-0.10M
ROCE
-10.94%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -2.05M -1.71M -0.79M -0.62M -0.57M
Net income -2.05M -1.71M -0.79M -0.62M -0.57M
Selling general administrative 1.04M 0.82M 0.92M 0.62M 0.57M
Selling and marketing expenses 0.32M 0.14M - - -
Reconciled depreciation 0.04M 0.05M 0.04M - -
Ebit -1.74M -1.35M -0.97M -0.62M -0.57M
Ebitda -1.69M -1.31M -0.94M - -
Depreciation and amortization 0.04M 0.05M 0.03M - -
Operating income -1.74M -1.35M -0.97M -0.62M -0.57M
Other operating expenses 1.76M 1.35M 0.97M -0.00M 0.00M
Interest expense - 0.00M 0.00M 0.00M 0.00M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 0.27M 0.36M 0.18M - -
Net interest income 0.00M 0.00M - - -
Income tax expense 0.02M -0.00M - - -
Total revenue 0.00M 0.01M 0.00M 0.00M 0.00M
Total operating expenses 1.76M 1.35M 0.97M - -
Total other income expense net -0.29M -0.35M 0.18M - -
Net income from continuing ops -2.05M -1.71M -1.02M - -
Net income applicable to common shares -2.05M -1.71M -0.79M -0.62M -0.57M
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 18.29M 11.06M 12.93M 9.10M 9.25M
Other current assets 0.04M - - - -
Total liab 2.52M 0.66M 0.49M 0.49M 0.12M
Total stockholder equity 15.77M 10.40M 12.44M 8.61M 9.13M
Other current liab 2.39M 0.56M 0.40M 0.42M 0.06M
Common stock 24.51M 13.07M 12.97M 7.41M 7.25M
Capital stock - 13.07M 12.97M 7.41M 7.25M
Retained earnings -8.60M -2.53M -0.48M -2.11M -1.40M
Other liab - - 0.05M - -
Other assets - - 0.02M - -
Cash 0.18M 0.97M 5.27M 2.42M 3.22M
Total current liabilities 2.42M 0.59M 0.44M 0.46M 0.12M
Current deferred revenue - - 0.09M 0.18M -
Net debt -0.10M -0.90M -5.25M -2.36M -3.22M
Short term debt 0.04M 0.02M 0.03M 0.03M 0.00M
Short long term debt total 0.07M 0.07M 0.03M 0.06M -
Other stockholder equity -0.00M - -0.05M 3.30M 3.28M
Property plant equipment - 9.85M 7.57M 6.60M 5.93M
Total current assets 0.50M 1.19M 5.34M 2.51M 3.32M
Net tangible assets - 10.40M 12.44M 8.61M 6.55M
Net receivables 0.29M 0.13M 0.03M 0.08M 0.09M
Inventory 0.00M - - - -
Accounts payable - - 0.01M 0.01M -
Accumulated other comprehensive income -0.14M -0.15M -0.05M 3.30M 3.28M
Non currrent assets other 17.62M 0.02M 0.02M - -
Non current assets total 17.79M 9.87M 7.59M 6.60M 5.93M
Capital lease obligations - 0.07M 0.03M 0.07M -
Long term debt total - 0.05M 0.00M 0.03M 0.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.40M -1.16M -0.79M - -
Change to liabilities 0.00M 0.00M 0.00M 0.00M 0.00M
Total cashflows from investing activities -2.40M -1.16M -0.61M -0.31M -0.32M
Net borrowings - -0.03M -0.03M -0.03M -0.03M
Total cash from financing activities -0.09M 5.47M 2.88M 1.26M 0.65M
Change to operating activities 0.02M 0.00M 0.40M 0.02M 0.02M
Net income -2.05M -1.71M -0.79M -0.62M -0.57M
Change in cash -4.37M 2.86M 1.86M 0.37M -0.00M
Begin period cash flow 5.27M 2.42M 0.56M - -
End period cash flow 0.91M 5.27M 2.42M 0.73M -
Total cash from operating activities -1.82M -1.30M -0.35M -0.59M -0.33M
Issuance of capital stock - 5.87M 2.91M - -
Depreciation 0.04M 0.05M 0.03M 0.00M 0.00M
Sale purchase of stock 0.00M -0.36M 2.91M 1.25M 0.78M
Other cashflows from financing activities -0.09M -0.03M -0.03M 0.01M -0.13M
Change to netincome - 0.36M -0.00M 0.01M 0.24M
Capital expenditures 2.40M 1.16M 0.61M 0.31M 0.32M
Change in working capital 0.05M 0.01M 0.00M -0.59M -0.33M
Free cash flow -2.40M -1.16M -0.61M - -

Peer Comparison*

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
BHP
BHP Group Ltd
-0.78
1.29%
59.61 20.70 15.82 5.10 4.00 6.71
RIO
Rio Tinto Ltd
-3.30
2.14%
150.57 14.04 12.02 4.03 2.49 6.74
GLC
Glencore Plc
0.27
2.69%
10.30 15.15 11.30 0.38 1.95 7.60
FMG
Fortescue Ltd
-0.37
2.40%
15.05 11.31 13.61 2.81 1.51 4.32

Profile*

Pan Asia Metals Ltd

Pan Asia Metals Limited, an investment holding company, engages in the identification and development of specialty metal assets in Southeast Asia. It explores for tungsten and lithium deposits in Thailand and northern Chile. Pan Asia Metals Limited was incorporated in 2017 and is based in Bangkok, Thailand.

52 Thaniya Plaza, Bangkok, Thailand, 10500

66 2 238 1639

Name Title Year Born
Mr. Paul David Lock Exec. Chairman & MD NA
Mr. David John Hobby Technical Director, Chief Geologist & Exec. Director NA
Ms. Nor Hafiza Binte Alwi Company Sec. NA
Mr. Wayne John Kernaghan A.C.A., A.C.I.S., ACA, ACIS, B.Bus, FAICD Company Sec. 1960
Mr. Paul David Lock Executive Chairman & MD NA
Mr. David John Hobby Technical Director, Chief Geologist & Executive Director NA
Ms. Nor Hafiza Binte Alwi Company Secretary NA
Ms. Elissa Hansen Company Secretary NA
Mr. Paul David Lock Executive Chairman & MD NA
Mr. David John Hobby Technical Director, Chief Geologist & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…