Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesPWR Holdings Ltd

PWR Holdings Ltd

Consumer Cyclical Auto Parts
PortfolioPortfolio WatchlistWatchlist
Company price
11.14 AUD -0.30 ( 2.62%)
Last update at 2026-11-06T05:40:00Z
VOLUME
80504
Market Cap
1150.57M
P/E
63.56

Momentum Score

…

PWR Holdings Limited engages in the design, prototyping, production, testing, validation, and sale of cooling products and solutions in Australia, the United States, the United Kingdom, Italy, Germany, Switzerland, France, Japan, Canada, Finland, and internationally. It operates in two segments, PWR Performance Products and PWR C&R. The company offers tube and fin heat exchangers, bar and plate heat exchangers, additive manufacturing machines, liquid cold plates, brazed chassis, and micro matrix heat exchangers. It also provides 3D printing; clean room and assembly; coating and cleaning; CNC machining, sheetmetal, and stamping; CT scanning; engineering and design; low and high-volume production; modular assembly; prototyping and custom manufacturing; quality control; research and development; simulation; testing and validation; tooling, jig, fixture design, and manufacture; vacuum brazing and heat treatment; and welding and fabrication services. In addition, the company offers performance aftermarket products, including radiators, intercoolers, engine and transmission oil coolers, thermo fans, heat exchangers, custom units, and other accessories. It serves motorsports, defence, aerospace, electric and hybrid vehicles, renewable energy, industrial, and original equipment manufacturing industries. PWR Holdings Limited was founded in 1987 and is headquartered in Stapylton, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
11.08
Low
11.31
High
52 Week Price Range
7.16
Low
12.44
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

PWR Holdings Ltd designs and manufactures high-performance cooling and thermal management systems for motorsport, passenger and commercial vehicles, industrial and defence applications. Long-term growth may be supported by vehicle electrification that increases thermal management complexity, expansion of OEM and aftermarket contracts and international sales development. The company's engineering focus and specialist product offering appears positioned to benefit from technical barriers to entry.

Key risks include cyclicality and concentration in the automotive supply chain, execution challenges scaling for EV programs, and exposure to raw material, supplier and foreign-exchange pressures.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
11.44
Dividend Yield
0.71%
Revenue TTM
170.73M
Revenue Per Share
1.70
Gross Profit TTM
132.69M
Debt / Equity
0.53
ROE
16.75%
Net Debt
52.92M
ROCE
14.07%
Diluted EPS TTM
0.18

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 22.69M 13.35M 34.77M 30.24M 28.49M
Net income 17.89M 9.77M 24.80M 21.75M 20.84M
Selling general administrative 81.66M 69.06M 58.70M 48.48M 39.65M
Selling and marketing expenses - - 58.42M - -
Gross profit 43.34M 102.51M 111.51M 94.51M 80.22M
Reconciled depreciation 11.74M 11.99M 10.13M 8.47M 7.22M
Ebit 26.82M 14.14M 35.43M 30.77M 28.69M
Ebitda 38.56M 26.13M 45.56M 39.25M 35.92M
Depreciation and amortization 11.74M 11.99M 10.13M 8.47M 7.22M
Operating income 26.82M 11.42M 32.90M 30.67M 28.47M
Other operating expenses 143.91M 118.68M 97.53M 87.70M 72.40M
Interest expense 4.05M 0.79M 0.66M 0.53M 0.20M
Tax provision 6.81M 3.59M 9.96M 8.49M 7.65M
Interest income 0.08M 0.68M 0.37M 0.33M 0.02M
Net interest income -4.22M -0.11M -0.29M -0.33M -0.18M
Income tax expense 4.79M 3.59M 9.96M 8.49M 7.65M
Total revenue 170.73M 130.10M 139.39M 118.33M 101.07M
Total operating expenses 16.52M 91.09M 69.66M 65.81M 53.29M
Cost of revenue 127.39M 27.59M 27.88M 23.82M 20.85M
Total other income expense net -4.13M 1.93M 1.87M 1.88M 1.74M
Net income from continuing ops 17.89M 9.77M 24.80M 21.75M 20.84M
Net income applicable to common shares - 9.77M 24.80M 21.75M 20.84M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 224.00M 189.05M 139.42M 123.16M 98.53M
Intangible assets 13.29M 10.98M 10.98M 10.98M 10.98M
Other current assets 2.14M 0.15M 2.71M 0.75M 0.72M
Total liab 111.25M 88.11M 39.13M 34.69M 22.13M
Total stockholder equity 112.75M 100.94M 100.29M 88.47M 76.40M
Other current liab 25.69M 0.20M 14.50M 8.81M 9.36M
Common stock 28.13M - 27.34M 26.81M 26.48M
Capital stock 28.13M 28.04M 27.34M 26.81M 26.48M
Retained earnings 81.09M 68.22M 69.71M 58.66M 49.05M
Other liab - - - - 2.67M
Good will 4.81M 5.09M 4.91M 4.93M 4.04M
Other assets - - - - 0.00M
Cash 7.32M 4.45M 21.66M 17.63M 21.50M
Total current liabilities 33.38M 23.05M 22.63M 16.15M 14.62M
Current deferred revenue 0.33M - 2.02M 0.48M 0.47M
Net debt 52.92M 8.05M -5.80M 0.66M -14.76M
Short term debt 2.69M - 2.44M 2.56M 1.90M
Short long term debt 1.24M - - - -
Short long term debt total 60.24M - 15.87M 18.29M 6.74M
Other stockholder equity - - - -85.47M -75.53M
Property plant equipment - - - 53.77M 32.59M
Total current assets 53.96M 49.28M 67.43M 53.47M 50.91M
Net tangible assets - - - - 61.37M
Short term investments - - - 5.00M 5.00M
Net receivables 19.83M 20.14M 23.06M 16.01M 13.81M
Long term debt 11.70M 12.50M - - -
Inventory 24.67M 21.84M 20.00M 17.79M 12.75M
Accounts payable 4.67M 3.15M 3.67M 4.30M 2.88M
Accumulated other comprehensive income 3.53M - 3.24M 3.00M 0.86M
Non currrent assets other - - 10.98M -69.69M -47.62M
Non current assets total 170.04M 139.76M 71.99M 69.69M 47.62M
Capital lease obligations 47.30M 48.60M 15.87M 18.29M 6.74M
Long term debt total - - - 15.72M 4.84M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -40.26M -11.80M -16.91M -3.85M
Change to liabilities - - - - 2.20M
Total cashflows from investing activities -26.38M -40.26M -11.80M -16.91M -3.85M
Net borrowings 0.44M 12.50M - - -2.02M
Total cash from financing activities -7.70M -2.18M -17.02M -14.64M -11.54M
Change to operating activities - - - - -3.02M
Net income 17.89M 9.77M 24.80M 21.75M 20.84M
Change in cash 2.87M -17.21M 4.04M -3.87M 1.64M
Begin period cash flow 4.45M 21.66M 17.63M 21.50M 19.86M
End period cash flow 7.32M 4.45M 21.66M 17.63M 21.50M
Total cash from operating activities 36.96M 25.23M 32.85M 27.70M 17.04M
Depreciation 11.74M - 10.13M 8.47M 7.22M
Other cashflows from investing activities - 0.31M 0.49M -1.86M 1.10M
Dividends paid 5.03M -11.26M -13.76M 12.14M 9.52M
Change to inventory -2.83M -1.85M -2.21M -5.04M -6.26M
Change to account receivables 0.31M 2.92M -7.05M -2.19M -4.47M
Other cashflows from financing activities -3.10M -3.42M -3.27M -2.50M -2.02M
Change to netincome - - - - -1.26M
Capital expenditures 23.97M 40.57M 12.29M 15.05M 5.02M
Change in working capital 7.75M 4.73M -9.10M -7.24M -10.73M
Stock based compensation - - 1.26M 0.82M 0.49M
Other non cash items -0.43M 20.50M 7.01M -2.53M -11.03M
Free cash flow 12.98M -15.34M 20.56M 12.65M 12.02M

Peer Comparison*

Sector: Consumer Cyclical Industry: Auto Parts

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
PWH
PWR Holdings Ltd		 -0.30
2.62%		 11.14 63.56 45.25 6.74 10.08 6.97 29.19
ARB
ARB Corporation Ltd		 -0.29
1.54%		 18.56 16.98 14.53 2.24 1.96 2.07 9.02
SNL
Supply Network Ltd		 -0.85
2.38%		 34.92 32.82 26.32 3.89 9.50 3.85 19.41
AOV
Amotiv Ltd		 -0.02
0.39%		 5.13 9.33 6.01 0.67 0.93 1.13 6.14
SFC
Schaffer Corporation Ltd		 -
-%		 18.56 11.32 7.72 1.23 1.01 1.45 5.78

Profile*

PWR Holdings Ltd

PWR Holdings Limited engages in the design, prototyping, production, testing, validation, and sale of cooling products and solutions in Australia, the United States, the United Kingdom, Italy, Germany, Switzerland, France, Japan, Canada, Finland, and internationally. It operates in two segments, PWR Performance Products and PWR C&R. The company offers tube and fin heat exchangers, bar and plate heat exchangers, additive manufacturing machines, liquid cold plates, brazed chassis, and micro matrix heat exchangers. It also provides 3D printing; clean room and assembly; coating and cleaning; CNC machining, sheetmetal, and stamping; CT scanning; engineering and design; low and high-volume production; modular assembly; prototyping and custom manufacturing; quality control; research and development; simulation; testing and validation; tooling, jig, fixture design, and manufacture; vacuum brazing and heat treatment; and welding and fabrication services. In addition, the company offers performance aftermarket products, including radiators, intercoolers, engine and transmission oil coolers, thermo fans, heat exchangers, custom units, and other accessories. It serves motorsports, defence, aerospace, electric and hybrid vehicles, renewable energy, industrial, and original equipment manufacturing industries. PWR Holdings Limited was founded in 1987 and is headquartered in Stapylton, Australia.

28 Quarry Road, Stapylton, QLD, Australia, 4207

61 7 5547 1600

https://www.pwr.com.au

704

Name Title Year Born
Mr. Kees Cornelius Weel MD, CEO & Exec. Director NA
Mr. Martin James McIver M.B.A., MBA Chief Financial Officer NA
Mr. Matthew Bryson Chief Technical & Commercial Officer NA
Ms. Melissa Morrison People & Culture Mang. NA
Ms. Lisa Jane Dalton L.L.B., B.App.Sc, M.App.Sc, LLB(Hons), FAICD, FCIS Company Sec. 1964
Mr. Kees Cornelius Weel MD, CEO & Executive Director NA
Ms. Lisa Jane Dalton B.App.Sc, FAICD, FCIS, FGIA, L.L.B., LLB(Hons), M. Company Secretary 1964
Mr. Kees Cornelius Weel MD, CEO & Executive Director NA
Ms. Lisa Jane Dalton B.App.Sc, FAICD, FCIS, FGIA, L.L.B., LLB(Hons), M. Company Secretary 1964
Mr. Kees Cornelius Weel MD, CEO & Executive Director NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…