…
Retail Food Group Limited, a food and beverage company, operates as a multi-brand retail food and beverage franchise owner in Australia and internationally. It operates in two segments, Café, Coffee, Bakery; and Quick Service Restaurants. The company is involved in the development, ownership, and management of intellectual properties, such as Donut King, Brumby's Bakery, Crust Gourmet Pizza Bar, Rack "em Bones BBQ Ribs, Pizza Capers Gourmet Kitchen, Beefy's Pies, CIBO Espresso, Café2U, The Coffee Guy, Michel's Patisserie, and Gloria Jean's Coffees Brand Systems. It also engages in development and management of the coffee roasting and bakery facilities, as well as Firehouse Subs Brand System; and wholesale supply of coffee, pies, and allied products to the existing brand systems and third parties. The company was founded in 1989 and is headquartered in Robina, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Retail Food Group Ltd is an Australian franchisor of café, bakery and quick-service brands that generates royalties and product sales through a network of franchisees domestically and internationally. Long-term growth may be supported by network expansion, international franchising and digital ordering, and some investors may be attracted to its portfolio of consumer-facing brands and recurring-fee model.
The main investment risk is material legal, regulatory and franchisee-relations exposure from past disputes that could damage reputation, disrupt the network and weaken earnings.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 1.02M | -19.47M | 8.75M | -9.26M | 5.08M |
| Net income | 1.12M | -14.92M | 5.79M | -8.95M | 5.26M |
| Selling general administrative | 74.06M | 63.99M | 63.99M | 57.64M | 38.50M |
| Selling and marketing expenses | - | 15.66M | 17.08M | 19.22M | 25.12M |
| Gross profit | 43.43M | 97.14M | 90.88M | 80.75M | 75.04M |
| Reconciled depreciation | 7.01M | 10.22M | 8.32M | 8.49M | 8.77M |
| Ebit | 1.10M | -14.00M | 18.26M | -6.49M | 11.18M |
| Ebitda | 8.11M | -3.78M | 26.58M | 2.00M | 19.94M |
| Depreciation and amortization | 7.01M | 10.22M | 8.32M | 8.49M | 8.77M |
| Operating income | 1.10M | 4.55M | -1.90M | -4.29M | 11.18M |
| Other operating expenses | 124.28M | 133.32M | 117.16M | 116.67M | 100.24M |
| Interest expense | 12.91M | 11.26M | 8.03M | 2.18M | 1.35M |
| Tax provision | -0.10M | -4.55M | 2.96M | -0.31M | 0.22M |
| Interest income | 6.08M | 4.21M | 3.35M | 2.28M | 2.35M |
| Net interest income | -6.83M | -7.05M | -4.68M | -4.33M | -3.09M |
| Extraordinary items | - | - | - | 0.00M | 0.40M |
| Income tax expense | -0.10M | -4.55M | 2.96M | -0.31M | 0.22M |
| Total revenue | 125.37M | 137.87M | 125.18M | 111.37M | 102.58M |
| Total operating expenses | 42.33M | 92.59M | 92.78M | 94.55M | 72.71M |
| Cost of revenue | 81.95M | 40.73M | 34.30M | 30.62M | 27.53M |
| Total other income expense net | -0.07M | -24.02M | 10.65M | 8.87M | -6.10M |
| Discontinued operations | - | - | - | - | 0.40M |
| Net income from continuing ops | 1.12M | -14.92M | 5.79M | -8.95M | 4.86M |
| Net income applicable to common shares | - | -14.92M | 5.79M | -8.95M | 5.26M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 419.67M | 360.58M | 368.74M | 348.89M | 350.08M |
| Intangible assets | 148.12M | 148.12M | 158.45M | 153.15M | 158.62M |
| Other current assets | 2.35M | 4.90M | 2.92M | 5.03M | 2.97M |
| Total liab | 224.02M | 165.60M | 160.73M | 149.18M | 166.30M |
| Total stockholder equity | 195.65M | 194.98M | 208.01M | 199.71M | 183.78M |
| Other current liab | 11.51M | 2.42M | 11.45M | 6.97M | 10.86M |
| Common stock | 644.54M | - | 642.74M | 640.32M | 615.54M |
| Capital stock | 644.54M | 644.02M | 642.74M | 640.32M | 615.54M |
| Retained earnings | -451.21M | -452.70M | -437.83M | -444.96M | -439.30M |
| Other liab | - | - | - | 22.27M | 15.96M |
| Good will | 71.47M | 71.47M | 70.78M | 65.25M | 66.84M |
| Other assets | - | - | - | 5.54M | 33.75M |
| Cash | 24.18M | 26.00M | 20.62M | 22.26M | 29.22M |
| Total current liabilities | 48.17M | 85.19M | 53.27M | 51.07M | 71.03M |
| Current deferred revenue | 1.52M | - | 1.97M | 2.46M | 2.82M |
| Net debt | 95.72M | 7.56M | 93.00M | 88.37M | 99.20M |
| Short term debt | 27.62M | - | 32.86M | 34.80M | 49.11M |
| Short long term debt | - | 33.56M | 1.24M | 0.86M | 9.75M |
| Short long term debt total | 119.91M | - | 113.62M | 110.64M | 128.42M |
| Other stockholder equity | - | - | - | 1.17M | 7.54M |
| Property plant equipment | - | - | - | 27.51M | 23.55M |
| Total current assets | 65.16M | 67.07M | 62.05M | 62.30M | 67.32M |
| Long term investments | - | - | 0.03M | 0.03M | 0.08M |
| Net tangible assets | - | - | - | -18.69M | -41.68M |
| Short term investments | - | - | 0.02M | 0.88M | 1.68M |
| Net receivables | 33.04M | 13.95M | 34.62M | 30.42M | 27.02M |
| Long term debt | 40.11M | - | 24.47M | 19.48M | 27.22M |
| Inventory | 5.59M | 4.30M | 3.89M | 3.72M | 6.43M |
| Accounts payable | 7.53M | 6.41M | 6.99M | 6.84M | 8.25M |
| Accumulated other comprehensive income | 2.31M | - | 3.09M | 4.36M | 7.54M |
| Non currrent assets other | 6.84M | 6.85M | -157.90M | 5.54M | 33.67M |
| Non current assets total | 354.51M | 293.51M | 306.69M | 286.59M | 282.76M |
| Capital lease obligations | 79.80M | 92.38M | 87.91M | 90.29M | 91.45M |
| Long term debt total | - | - | - | 75.83M | 79.31M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -6.25M | -9.50M | -1.71M | -0.80M |
| Change to liabilities | - | - | - | -10.84M | 1.91M |
| Total cashflows from investing activities | -4.00M | -6.25M | -9.91M | -1.71M | -0.80M |
| Net borrowings | 5.92M | 7.55M | 5.36M | -27.79M | -20.14M |
| Total cash from financing activities | -3.06M | -6.80M | -7.09M | -3.61M | -20.24M |
| Change to operating activities | - | - | - | -2.51M | -0.75M |
| Net income | 1.12M | -14.92M | 5.79M | -8.95M | 5.26M |
| Change in cash | -1.82M | 5.38M | -1.64M | -6.95M | -5.43M |
| Begin period cash flow | 26.00M | 20.62M | 22.26M | 29.22M | 34.65M |
| End period cash flow | 24.18M | 26.00M | 20.62M | 22.26M | 29.22M |
| Total cash from operating activities | 5.39M | 18.41M | 15.36M | -1.70M | 14.03M |
| Issuance of capital stock | - | - | - | 25.29M | - |
| Depreciation | 7.01M | - | 8.32M | 8.49M | 8.77M |
| Other cashflows from investing activities | - | 1.13M | 0.17M | 2.03M | 2.05M |
| Change to inventory | -0.87M | -0.88M | 0.88M | 1.90M | -2.24M |
| Change to account receivables | 2.61M | -1.06M | -0.95M | -3.95M | -0.64M |
| Sale purchase of stock | - | - | 0.00M | 25.29M | - |
| Other cashflows from financing activities | -8.98M | -14.36M | -12.45M | 8.38M | -12.74M |
| Change to netincome | - | - | - | 14.16M | 3.11M |
| Capital expenditures | 2.61M | 5.10M | 5.03M | 3.74M | 3.09M |
| Change in working capital | 4.23M | -5.07M | 1.73M | - | - |
| Other non cash items | -6.97M | 23.48M | 13.63M | - | -14.03M |
| Free cash flow | 2.79M | 13.31M | 10.32M | -5.43M | 10.94M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RFG Retail Food Group Ltd |
-0.05 5.81% |
0.81 | 43.00 | 17.12 | 0.43 | 0.28 | 1.20 | 11.21 |
| GYG Guzman Y GOMEZ Ltd |
-0.27 1.02% |
26.12 | 65.38 | 49.75 | 4.76 | 10.53 | 5.16 | 29.39 |
| DMP Domino's Pizza Enterprises Ltd |
-0.11 0.49% |
22.54 | - | 15.34 | 1.05 | 4.54 | 1.51 | 62.60 |
| CKF Collins Foods Ltd |
0.01 0.11% |
9.28 | 23.18 | 16.86 | 0.69 | 2.58 | 1.15 | 8.05 |
| OLI Olivers Real Food Ltd |
- -% |
0.01 | - | - | 0.14 | 1.38 | 1.11 | 8.03 |
Retail Food Group Limited, a food and beverage company, operates as a multi-brand retail food and beverage franchise owner in Australia and internationally. It operates in two segments, Café, Coffee, Bakery; and Quick Service Restaurants. The company is involved in the development, ownership, and management of intellectual properties, such as Donut King, Brumby's Bakery, Crust Gourmet Pizza Bar, Rack "em Bones BBQ Ribs, Pizza Capers Gourmet Kitchen, Beefy's Pies, CIBO Espresso, Café2U, The Coffee Guy, Michel's Patisserie, and Gloria Jean's Coffees Brand Systems. It also engages in development and management of the coffee roasting and bakery facilities, as well as Firehouse Subs Brand System; and wholesale supply of coffee, pies, and allied products to the existing brand systems and third parties. The company was founded in 1989 and is headquartered in Robina, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter George B.Com., LLB | CEO & Exec. Chairman | 1953 |
| Mr. Matthew Marshall | Head of Retail | NA |
| Mr. Damian Zammit | Head of Training & Capability | NA |
| Ms. Nicola Swarbrick | Head of Growth | NA |
| Mr. Anthony Mark Connors LLB | Director of Corp. Services & Company Sec. | NA |
| Belinda Hamilton | Chief Communications Officer | NA |
| Mr. Damian Tarry | Director of HR | NA |
| Ms. Bronwyn Powell | Head of Marketing - Coffee Retail | NA |
| Gabriel Perez | Chief Editor | NA |
| Mr. Peter George B.Com., LLB | Executive Chairman | 1953 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.